Kreditbanken A/S
CSE:KRE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kreditbanken A/S
CSE:KRE
|
DK |
Income Statement
Income Statement
Kreditbanken A/S
| Mar-2008 | Jun-2008 | Sep-2008 | Mar-2009 | Jun-2009 | Mar-2010 | Jun-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
96
|
100
|
99
|
104
|
110
|
63
|
57
|
53
|
51
|
79
|
107
|
103
|
111
|
112
|
113
|
111
|
110
|
108
|
107
|
106
|
105
|
104
|
102
|
101
|
101
|
101
|
101
|
102
|
101
|
101
|
99
|
99
|
99
|
99
|
100
|
100
|
100
|
101
|
102
|
103
|
104
|
104
|
103
|
104
|
102
|
102
|
103
|
104
|
108
|
111
|
113
|
116
|
118
|
123
|
134
|
|
| Interest Income |
96
|
113
|
99
|
104
|
103
|
86
|
66
|
61
|
60
|
93
|
125
|
125
|
129
|
128
|
126
|
124
|
121
|
119
|
116
|
115
|
113
|
112
|
110
|
108
|
107
|
106
|
105
|
105
|
104
|
104
|
103
|
103
|
102
|
102
|
102
|
102
|
103
|
104
|
105
|
106
|
107
|
107
|
108
|
110
|
109
|
108
|
107
|
107
|
111
|
114
|
116
|
119
|
122
|
127
|
137
|
|
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
19
|
14
|
13
|
16
|
14
|
13
|
12
|
11
|
10
|
9
|
9
|
8
|
8
|
8
|
7
|
5
|
4
|
3
|
3
|
3
|
4
|
3
|
3
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
5
|
6
|
7
|
6
|
4
|
4
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
|
| Non Interest Income |
9
|
5
|
5
|
1
|
1
|
17
|
19
|
18
|
17
|
29
|
36
|
43
|
37
|
37
|
39
|
40
|
40
|
39
|
41
|
42
|
49
|
51
|
51
|
57
|
57
|
57
|
56
|
57
|
58
|
64
|
68
|
69
|
73
|
72
|
74
|
96
|
93
|
95
|
97
|
76
|
79
|
90
|
90
|
92
|
95
|
91
|
89
|
99
|
99
|
98
|
101
|
102
|
106
|
103
|
100
|
|
| Revenue |
105
N/A
|
105
+0%
|
104
-1%
|
105
+1%
|
111
+5%
|
80
-28%
|
77
-3%
|
71
-8%
|
69
-3%
|
108
+57%
|
142
+32%
|
145
+2%
|
148
+2%
|
149
+0%
|
152
+2%
|
152
0%
|
150
-1%
|
147
-2%
|
147
+0%
|
148
+0%
|
153
+4%
|
154
+1%
|
152
-1%
|
157
+3%
|
158
+0%
|
158
0%
|
157
0%
|
158
+1%
|
159
+0%
|
165
+4%
|
167
+1%
|
168
+1%
|
172
+2%
|
171
-1%
|
174
+2%
|
196
+13%
|
193
-1%
|
196
+2%
|
199
+2%
|
179
-10%
|
183
+3%
|
193
+6%
|
193
0%
|
196
+2%
|
197
+1%
|
193
-2%
|
192
-1%
|
203
+6%
|
206
+2%
|
209
+1%
|
214
+2%
|
217
+2%
|
224
+3%
|
227
+1%
|
233
+3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
(2)
|
(7)
|
(14)
|
(32)
|
(48)
|
(38)
|
(29)
|
(21)
|
(20)
|
(39)
|
(53)
|
(58)
|
(63)
|
(62)
|
(62)
|
(61)
|
(57)
|
(52)
|
(51)
|
(50)
|
(55)
|
(45)
|
(42)
|
(44)
|
(39)
|
(42)
|
(39)
|
(37)
|
(36)
|
(36)
|
(35)
|
(29)
|
(19)
|
(15)
|
(7)
|
(1)
|
5
|
2
|
(0)
|
(3)
|
(7)
|
9
|
17
|
6
|
(8)
|
(17)
|
(6)
|
2
|
37
|
37
|
17
|
18
|
0
|
(3)
|
(9)
|
|
| Non Interest Expense |
(43)
|
(45)
|
(46)
|
(52)
|
(53)
|
(38)
|
(40)
|
(42)
|
(42)
|
(57)
|
(75)
|
(73)
|
(70)
|
(72)
|
(75)
|
(75)
|
(77)
|
(79)
|
(80)
|
(82)
|
(82)
|
(81)
|
(82)
|
(83)
|
(85)
|
(86)
|
(88)
|
(89)
|
(90)
|
(90)
|
(88)
|
(90)
|
(90)
|
(91)
|
(91)
|
(92)
|
(93)
|
(95)
|
(106)
|
(108)
|
(112)
|
(112)
|
(104)
|
(112)
|
(110)
|
(112)
|
(110)
|
(113)
|
(115)
|
(118)
|
(115)
|
(131)
|
(152)
|
(163)
|
(169)
|
|
| Pre-Tax Income |
59
N/A
|
53
-10%
|
43
-19%
|
21
-51%
|
10
-53%
|
3
-70%
|
8
+156%
|
8
+5%
|
7
-13%
|
12
+72%
|
14
+17%
|
15
+3%
|
16
+7%
|
15
-7%
|
15
+4%
|
15
+2%
|
15
+0%
|
16
+1%
|
16
+2%
|
16
+1%
|
17
+6%
|
27
+61%
|
28
+1%
|
31
+10%
|
34
+13%
|
30
-13%
|
31
+2%
|
32
+5%
|
33
+3%
|
38
+16%
|
43
+13%
|
49
+14%
|
64
+29%
|
65
+3%
|
76
+16%
|
104
+37%
|
105
+1%
|
103
-2%
|
93
-10%
|
68
-27%
|
65
-5%
|
91
+40%
|
105
+16%
|
91
-14%
|
79
-13%
|
64
-19%
|
76
+18%
|
92
+22%
|
128
+39%
|
128
0%
|
117
-9%
|
104
-11%
|
72
-30%
|
60
-17%
|
55
-8%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(16)
|
(14)
|
(11)
|
(6)
|
(3)
|
(0)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(4)
|
(5)
|
(6)
|
(7)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(10)
|
(11)
|
(14)
|
(14)
|
(15)
|
(16)
|
(16)
|
(16)
|
(14)
|
(14)
|
(13)
|
(16)
|
(20)
|
(17)
|
(14)
|
(13)
|
(16)
|
(19)
|
(27)
|
(27)
|
(24)
|
(21)
|
(15)
|
(12)
|
(12)
|
|
| Income from Continuing Operations |
44
|
39
|
33
|
15
|
7
|
3
|
6
|
6
|
5
|
9
|
11
|
11
|
12
|
11
|
11
|
11
|
12
|
12
|
13
|
13
|
15
|
23
|
23
|
25
|
27
|
24
|
24
|
25
|
26
|
30
|
34
|
38
|
49
|
51
|
60
|
88
|
89
|
87
|
79
|
54
|
52
|
74
|
85
|
74
|
65
|
51
|
60
|
73
|
101
|
101
|
93
|
83
|
58
|
48
|
43
|
|
| Net Income (Common) |
44
N/A
|
39
-10%
|
33
-17%
|
15
-53%
|
7
-52%
|
3
-61%
|
6
+105%
|
6
+3%
|
5
-14%
|
9
+71%
|
11
+19%
|
11
+4%
|
12
+6%
|
11
-6%
|
11
+1%
|
11
+2%
|
12
+2%
|
12
+0%
|
13
+8%
|
13
+6%
|
15
+12%
|
23
+55%
|
23
0%
|
25
+8%
|
27
+10%
|
24
-11%
|
24
-1%
|
25
+6%
|
26
+2%
|
30
+17%
|
34
+11%
|
38
+14%
|
49
+29%
|
51
+3%
|
60
+18%
|
88
+46%
|
89
+2%
|
87
-2%
|
79
-9%
|
54
-32%
|
52
-5%
|
74
+44%
|
85
+15%
|
74
-13%
|
65
-12%
|
51
-21%
|
60
+16%
|
73
+22%
|
101
+38%
|
101
+0%
|
93
-8%
|
83
-11%
|
58
-30%
|
48
-17%
|
43
-10%
|
|
| EPS (Diluted) |
242.72
N/A
|
218.61
-10%
|
181.27
-17%
|
85.11
-53%
|
40.83
-52%
|
15.88
-61%
|
32.5
+105%
|
33.61
+3%
|
30.58
-9%
|
49.5
+62%
|
52.99
+7%
|
61.22
+16%
|
68.41
+12%
|
60.77
-11%
|
55.49
-9%
|
62.94
+13%
|
64
+2%
|
64.11
+0%
|
62.5
-3%
|
73.61
+18%
|
82.66
+12%
|
127.77
+55%
|
114.49
-10%
|
137.33
+20%
|
151.61
+10%
|
134.44
-11%
|
120
-11%
|
149.23
+24%
|
152.64
+2%
|
177.99
+17%
|
168
-6%
|
225.05
+34%
|
291.11
+29%
|
300.11
+3%
|
301.49
+0%
|
517.23
+72%
|
525.11
+2%
|
512.52
-2%
|
397
-23%
|
319.17
-20%
|
303.52
-5%
|
437.58
+44%
|
426.49
-3%
|
434.58
+2%
|
381.29
-12%
|
302.41
-21%
|
298.5
-1%
|
428.94
+44%
|
592.23
+38%
|
592.64
+0%
|
462.5
-22%
|
572.16
+24%
|
307.41
-46%
|
286.42
-7%
|
258.5
-10%
|
|