MT Hoejgaard Holding A/S
CSE:MTHH

Watchlist Manager
MT Hoejgaard Holding A/S Logo
MT Hoejgaard Holding A/S
CSE:MTHH
Watchlist
Price: 368 DKK -0.67% Market Closed
Market Cap: kr2.9B

Balance Sheet

Balance Sheet Decomposition
MT Hoejgaard Holding A/S

Balance Sheet
MT Hoejgaard Holding A/S

Rotate your device to view
Balance Sheet
Currency: DKK
Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
151
595
115
123
151
194
269
228
189
139
107
146
6
1
3
6
1
142
204
252
386
936
771
540
Cash Equivalents
151
595
115
123
151
194
269
228
189
139
107
146
6
1
3
6
1
142
204
252
386
936
771
540
Short-Term Investments
213
440
353
273
131
173
183
390
207
171
186
88
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
938
766
732
1 225
1 610
1 598
1 669
1 589
1 302
1 622
1 217
1 047
6
6
7
13
10
1 863
1 611
2 278
2 481
2 457
2 474
2 275
Accounts Receivables
805
699
693
903
1 188
1 204
1 217
1 173
853
1 247
1 011
946
6
6
7
12
10
1 334
1 259
2 094
448
451
781
593
Other Receivables
133
67
39
323
422
394
452
416
448
374
206
102
0
0
0
0
1
530
352
184
2 033
2 006
1 694
1 682
Inventory
288
229
229
192
151
330
302
313
360
556
375
342
3
4
5
2
0
466
548
356
444
394
269
232
Other Current Assets
93
79
112
0
0
0
0
0
0
62
6
1
0
0
0
0
0
0
0
0
207
407
84
62
Total Current Assets
1 683
2 109
1 542
1 813
2 043
2 295
2 423
2 520
2 058
2 549
1 890
1 624
15
11
14
20
12
2 471
2 363
2 886
3 519
4 194
3 598
3 109
PP&E Net
812
510
413
448
491
378
403
431
441
401
347
308
0
0
0
0
0
1 064
934
624
573
382
432
460
PP&E Gross
812
510
413
448
491
378
403
431
441
0
347
308
0
0
0
0
0
1 064
934
624
573
382
432
0
Accumulated Depreciation
466
500
437
483
511
394
426
446
429
0
439
404
0
0
0
0
0
52
104
116
116
79
111
0
Intangible Assets
0
0
0
0
0
0
8
8
7
5
17
21
0
0
0
0
0
420
281
279
207
179
164
371
Goodwill
31
25
20
37
40
35
44
51
60
61
63
63
0
0
0
0
0
134
153
250
221
221
221
0
Note Receivable
5
4
3
6
5
8
11
8
6
2
2
2
0
0
0
0
0
63
37
13
25
79
78
173
Long-Term Investments
846
135
122
3
0
1
1
1
1
5
6
3
413
518
509
462
207
102
87
91
69
79
86
46
Other Long-Term Assets
0
0
0
85
131
115
77
62
70
134
183
167
1
0
0
0
0
154
155
197
175
184
103
27
Other Assets
31
25
20
37
40
35
44
51
60
61
63
63
0
0
0
0
0
134
153
250
221
221
221
0
Total Assets
3 376
N/A
2 783
-18%
2 101
-25%
2 391
+14%
2 709
+13%
2 830
+4%
2 966
+5%
3 080
+4%
2 642
-14%
3 157
+20%
2 508
-21%
2 188
-13%
428
-80%
530
+24%
523
-1%
482
-8%
219
-55%
4 408
+1 916%
4 010
-9%
4 339
+8%
4 789
+10%
5 318
+11%
4 682
-12%
4 186
-11%
Liabilities
Accounts Payable
568
434
388
572
694
585
624
554
511
754
569
417
2
4
4
4
0
859
709
996
1 384
1 500
1 524
1 051
Accrued Liabilities
68
28
20
35
32
82
64
39
30
19
39
19
0
0
0
0
0
45
15
11
3
4
35
5
Short-Term Debt
297
155
72
32
25
89
0
11
37
117
196
57
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
17
19
22
19
44
10
19
8
10
12
21
22
0
0
0
0
0
286
167
71
149
141
142
65
Other Current Liabilities
479
1 017
499
773
1 121
1 203
1 282
1 374
919
1 250
947
795
8
6
8
8
1
1 464
1 344
1 373
1 513
2 052
1 382
1 479
Total Current Liabilities
1 430
1 653
1 001
1 430
1 916
1 969
1 990
1 986
1 507
2 151
1 772
1 309
10
10
12
12
1
2 653
2 235
2 451
3 050
3 696
3 083
2 600
Long-Term Debt
139
146
129
114
94
63
47
52
70
91
75
94
0
0
0
0
0
829
749
653
587
423
338
151
Deferred Income Tax
27
2
13
13
13
0
0
0
0
3
7
5
0
0
0
0
0
101
102
111
45
36
33
31
Minority Interest
4
10
8
11
13
0
0
0
0
0
0
0
0
0
0
0
0
14
15
16
17
1
0
0
Other Liabilities
219
66
24
31
34
37
49
78
102
125
140
232
56
49
43
43
27
304
300
388
357
317
190
175
Total Liabilities
1 819
N/A
1 876
+3%
1 174
-37%
1 598
+36%
2 069
+29%
2 069
+0%
2 085
+1%
2 116
+1%
1 679
-21%
2 370
+41%
1 993
-16%
1 641
-18%
66
-96%
58
-12%
55
-6%
55
N/A
28
-49%
3 901
+13 733%
3 400
-13%
3 619
+6%
4 055
+12%
4 474
+10%
3 644
-19%
2 957
-19%
Equity
Common Stock
169
90
90
87
87
87
87
85
84
84
84
84
84
84
84
84
84
156
156
156
156
156
156
156
Retained Earnings
35
738
544
534
554
648
749
839
849
716
448
473
298
403
402
361
124
352
451
564
577
689
881
1 079
Additional Paid In Capital
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
1 352
79
292
172
2
26
44
41
31
13
17
10
20
15
18
18
18
1
3
1
2
1
1
6
Total Equity
1 557
N/A
907
-42%
926
+2%
793
-14%
640
-19%
761
+19%
880
+16%
964
+10%
963
0%
787
-18%
516
-34%
547
+6%
362
-34%
472
+30%
468
-1%
428
-9%
190
-55%
507
+166%
610
+20%
721
+18%
734
+2%
844
+15%
1 037
+23%
1 229
+18%
Total Liabilities & Equity
3 376
N/A
2 783
-18%
2 101
-25%
2 391
+14%
2 709
+13%
2 830
+4%
2 966
+5%
3 080
+4%
2 642
-14%
3 157
+20%
2 508
-21%
2 188
-13%
428
-80%
530
+24%
523
-1%
482
-8%
219
-55%
4 408
+1 916%
4 010
-9%
4 339
+8%
4 789
+10%
5 318
+11%
4 682
-12%
4 186
-11%
Shares Outstanding
Common Shares Outstanding
8
5
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
8
8
8
8
8
8
8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett