MT Hoejgaard Holding A/S
CSE:MTHH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
MT Hoejgaard Holding A/S
CSE:MTHH
|
DK |
|
Hercules Capital Inc
LSE:0J4M
|
US |
|
Gensol Engineering Ltd
BSE:542851
|
IN |
|
Keweenaw Land Association Ltd
OTC:KEWL
|
US |
|
Chia Hsin Cement Corp
TWSE:1103
|
TW |
|
K
|
Korea Export Packaging Industrial Co Ltd
KRX:002200
|
KR |
|
Mattioli Woods PLC
LSE:MTW
|
UK |
|
Saferoads Holdings Ltd
ASX:SRH
|
AU |
|
I
|
Ina Research Inc
TSE:2176
|
JP |
|
S
|
Shandong Sinobioway Biomedicine Co Ltd
SZSE:002581
|
CN |
|
M
|
Mira Pharmaceuticals Inc
NASDAQ:MIRA
|
US |
|
Chorus Aviation Inc
TSX:CHR
|
CA |
|
UOB-Kay Hian Holdings Ltd
SGX:U10
|
SG |
|
Eagle Graphite Inc
XTSX:EGA
|
CA |
|
D
|
Drillcon AB
STO:DRIL
|
SE |
|
R
|
Redtone Digital Bhd
KLSE:REDTONE
|
MY |
Balance Sheet
Balance Sheet Decomposition
MT Hoejgaard Holding A/S
MT Hoejgaard Holding A/S
Balance Sheet
MT Hoejgaard Holding A/S
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
151
|
595
|
115
|
123
|
151
|
194
|
269
|
228
|
189
|
139
|
107
|
146
|
6
|
1
|
3
|
6
|
1
|
142
|
204
|
252
|
386
|
936
|
771
|
540
|
|
| Cash Equivalents |
151
|
595
|
115
|
123
|
151
|
194
|
269
|
228
|
189
|
139
|
107
|
146
|
6
|
1
|
3
|
6
|
1
|
142
|
204
|
252
|
386
|
936
|
771
|
540
|
|
| Short-Term Investments |
213
|
440
|
353
|
273
|
131
|
173
|
183
|
390
|
207
|
171
|
186
|
88
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
938
|
766
|
732
|
1 225
|
1 610
|
1 598
|
1 669
|
1 589
|
1 302
|
1 622
|
1 217
|
1 047
|
6
|
6
|
7
|
13
|
10
|
1 863
|
1 611
|
2 278
|
2 481
|
2 457
|
2 474
|
2 275
|
|
| Accounts Receivables |
805
|
699
|
693
|
903
|
1 188
|
1 204
|
1 217
|
1 173
|
853
|
1 247
|
1 011
|
946
|
6
|
6
|
7
|
12
|
10
|
1 334
|
1 259
|
2 094
|
448
|
451
|
781
|
593
|
|
| Other Receivables |
133
|
67
|
39
|
323
|
422
|
394
|
452
|
416
|
448
|
374
|
206
|
102
|
0
|
0
|
0
|
0
|
1
|
530
|
352
|
184
|
2 033
|
2 006
|
1 694
|
1 682
|
|
| Inventory |
288
|
229
|
229
|
192
|
151
|
330
|
302
|
313
|
360
|
556
|
375
|
342
|
3
|
4
|
5
|
2
|
0
|
466
|
548
|
356
|
444
|
394
|
269
|
232
|
|
| Other Current Assets |
93
|
79
|
112
|
0
|
0
|
0
|
0
|
0
|
0
|
62
|
6
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
207
|
407
|
84
|
62
|
|
| Total Current Assets |
1 683
|
2 109
|
1 542
|
1 813
|
2 043
|
2 295
|
2 423
|
2 520
|
2 058
|
2 549
|
1 890
|
1 624
|
15
|
11
|
14
|
20
|
12
|
2 471
|
2 363
|
2 886
|
3 519
|
4 194
|
3 598
|
3 109
|
|
| PP&E Net |
812
|
510
|
413
|
448
|
491
|
378
|
403
|
431
|
441
|
401
|
347
|
308
|
0
|
0
|
0
|
0
|
0
|
1 064
|
934
|
624
|
573
|
382
|
432
|
460
|
|
| PP&E Gross |
812
|
510
|
413
|
448
|
491
|
378
|
403
|
431
|
441
|
0
|
347
|
308
|
0
|
0
|
0
|
0
|
0
|
1 064
|
934
|
624
|
573
|
382
|
432
|
0
|
|
| Accumulated Depreciation |
466
|
500
|
437
|
483
|
511
|
394
|
426
|
446
|
429
|
0
|
439
|
404
|
0
|
0
|
0
|
0
|
0
|
52
|
104
|
116
|
116
|
79
|
111
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
7
|
5
|
17
|
21
|
0
|
0
|
0
|
0
|
0
|
420
|
281
|
279
|
207
|
179
|
164
|
371
|
|
| Goodwill |
31
|
25
|
20
|
37
|
40
|
35
|
44
|
51
|
60
|
61
|
63
|
63
|
0
|
0
|
0
|
0
|
0
|
134
|
153
|
250
|
221
|
221
|
221
|
0
|
|
| Note Receivable |
5
|
4
|
3
|
6
|
5
|
8
|
11
|
8
|
6
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
63
|
37
|
13
|
25
|
79
|
78
|
173
|
|
| Long-Term Investments |
846
|
135
|
122
|
3
|
0
|
1
|
1
|
1
|
1
|
5
|
6
|
3
|
413
|
518
|
509
|
462
|
207
|
102
|
87
|
91
|
69
|
79
|
86
|
46
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
85
|
131
|
115
|
77
|
62
|
70
|
134
|
183
|
167
|
1
|
0
|
0
|
0
|
0
|
154
|
155
|
197
|
175
|
184
|
103
|
27
|
|
| Other Assets |
31
|
25
|
20
|
37
|
40
|
35
|
44
|
51
|
60
|
61
|
63
|
63
|
0
|
0
|
0
|
0
|
0
|
134
|
153
|
250
|
221
|
221
|
221
|
0
|
|
| Total Assets |
3 376
N/A
|
2 783
-18%
|
2 101
-25%
|
2 391
+14%
|
2 709
+13%
|
2 830
+4%
|
2 966
+5%
|
3 080
+4%
|
2 642
-14%
|
3 157
+20%
|
2 508
-21%
|
2 188
-13%
|
428
-80%
|
530
+24%
|
523
-1%
|
482
-8%
|
219
-55%
|
4 408
+1 916%
|
4 010
-9%
|
4 339
+8%
|
4 789
+10%
|
5 318
+11%
|
4 682
-12%
|
4 186
-11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
568
|
434
|
388
|
572
|
694
|
585
|
624
|
554
|
511
|
754
|
569
|
417
|
2
|
4
|
4
|
4
|
0
|
859
|
709
|
996
|
1 384
|
1 500
|
1 524
|
1 051
|
|
| Accrued Liabilities |
68
|
28
|
20
|
35
|
32
|
82
|
64
|
39
|
30
|
19
|
39
|
19
|
0
|
0
|
0
|
0
|
0
|
45
|
15
|
11
|
3
|
4
|
35
|
5
|
|
| Short-Term Debt |
297
|
155
|
72
|
32
|
25
|
89
|
0
|
11
|
37
|
117
|
196
|
57
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
17
|
19
|
22
|
19
|
44
|
10
|
19
|
8
|
10
|
12
|
21
|
22
|
0
|
0
|
0
|
0
|
0
|
286
|
167
|
71
|
149
|
141
|
142
|
65
|
|
| Other Current Liabilities |
479
|
1 017
|
499
|
773
|
1 121
|
1 203
|
1 282
|
1 374
|
919
|
1 250
|
947
|
795
|
8
|
6
|
8
|
8
|
1
|
1 464
|
1 344
|
1 373
|
1 513
|
2 052
|
1 382
|
1 479
|
|
| Total Current Liabilities |
1 430
|
1 653
|
1 001
|
1 430
|
1 916
|
1 969
|
1 990
|
1 986
|
1 507
|
2 151
|
1 772
|
1 309
|
10
|
10
|
12
|
12
|
1
|
2 653
|
2 235
|
2 451
|
3 050
|
3 696
|
3 083
|
2 600
|
|
| Long-Term Debt |
139
|
146
|
129
|
114
|
94
|
63
|
47
|
52
|
70
|
91
|
75
|
94
|
0
|
0
|
0
|
0
|
0
|
829
|
749
|
653
|
587
|
423
|
338
|
151
|
|
| Deferred Income Tax |
27
|
2
|
13
|
13
|
13
|
0
|
0
|
0
|
0
|
3
|
7
|
5
|
0
|
0
|
0
|
0
|
0
|
101
|
102
|
111
|
45
|
36
|
33
|
31
|
|
| Minority Interest |
4
|
10
|
8
|
11
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
15
|
16
|
17
|
1
|
0
|
0
|
|
| Other Liabilities |
219
|
66
|
24
|
31
|
34
|
37
|
49
|
78
|
102
|
125
|
140
|
232
|
56
|
49
|
43
|
43
|
27
|
304
|
300
|
388
|
357
|
317
|
190
|
175
|
|
| Total Liabilities |
1 819
N/A
|
1 876
+3%
|
1 174
-37%
|
1 598
+36%
|
2 069
+29%
|
2 069
+0%
|
2 085
+1%
|
2 116
+1%
|
1 679
-21%
|
2 370
+41%
|
1 993
-16%
|
1 641
-18%
|
66
-96%
|
58
-12%
|
55
-6%
|
55
N/A
|
28
-49%
|
3 901
+13 733%
|
3 400
-13%
|
3 619
+6%
|
4 055
+12%
|
4 474
+10%
|
3 644
-19%
|
2 957
-19%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
169
|
90
|
90
|
87
|
87
|
87
|
87
|
85
|
84
|
84
|
84
|
84
|
84
|
84
|
84
|
84
|
84
|
156
|
156
|
156
|
156
|
156
|
156
|
156
|
|
| Retained Earnings |
35
|
738
|
544
|
534
|
554
|
648
|
749
|
839
|
849
|
716
|
448
|
473
|
298
|
403
|
402
|
361
|
124
|
352
|
451
|
564
|
577
|
689
|
881
|
1 079
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1 352
|
79
|
292
|
172
|
2
|
26
|
44
|
41
|
31
|
13
|
17
|
10
|
20
|
15
|
18
|
18
|
18
|
1
|
3
|
1
|
2
|
1
|
1
|
6
|
|
| Total Equity |
1 557
N/A
|
907
-42%
|
926
+2%
|
793
-14%
|
640
-19%
|
761
+19%
|
880
+16%
|
964
+10%
|
963
0%
|
787
-18%
|
516
-34%
|
547
+6%
|
362
-34%
|
472
+30%
|
468
-1%
|
428
-9%
|
190
-55%
|
507
+166%
|
610
+20%
|
721
+18%
|
734
+2%
|
844
+15%
|
1 037
+23%
|
1 229
+18%
|
|
| Total Liabilities & Equity |
3 376
N/A
|
2 783
-18%
|
2 101
-25%
|
2 391
+14%
|
2 709
+13%
|
2 830
+4%
|
2 966
+5%
|
3 080
+4%
|
2 642
-14%
|
3 157
+20%
|
2 508
-21%
|
2 188
-13%
|
428
-80%
|
530
+24%
|
523
-1%
|
482
-8%
|
219
-55%
|
4 408
+1 916%
|
4 010
-9%
|
4 339
+8%
|
4 789
+10%
|
5 318
+11%
|
4 682
-12%
|
4 186
-11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
8
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|