Nilfisk Holding A/S
CSE:NLFSK

Watchlist Manager
Nilfisk Holding A/S Logo
Nilfisk Holding A/S
CSE:NLFSK
Watchlist
Price: 138.2 DKK -0.29%
Market Cap: 3.7B DKK

Intrinsic Value

The intrinsic value of one NLFSK stock under the Base Case scenario is 249.96 DKK. Compared to the current market price of 138.2 DKK, Nilfisk Holding A/S is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NLFSK Intrinsic Value
249.96 DKK
Undervaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Nilfisk Holding A/S

What is Valuation History?
Ask AI Assistant
What other research platforms think about NLFSK?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NLFSK valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Nilfisk Holding A/S.

Explain Valuation
Compare NLFSK to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NLFSK?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nilfisk Holding A/S

Current Assets 444.6m
Cash & Short-Term Investments 23m
Receivables 198m
Other Current Assets 223.6m
Non-Current Assets 422.6m
Long-Term Investments 40.4m
PP&E 110.3m
Intangibles 239.8m
Other Non-Current Assets 32.1m
Current Liabilities 255.8m
Accounts Payable 96.8m
Other Current Liabilities 159m
Non-Current Liabilities 332.2m
Long-Term Debt 313.2m
Other Non-Current Liabilities 19m
Efficiency

Free Cash Flow Analysis
Nilfisk Holding A/S

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Nilfisk Holding A/S

Revenue
1B EUR
Cost of Revenue
-585.7m EUR
Gross Profit
428.3m EUR
Operating Expenses
-363m EUR
Operating Income
65.3m EUR
Other Expenses
-78.7m EUR
Net Income
-13.4m EUR
Fundamental Scores

NLFSK Profitability Score
Profitability Due Diligence

Nilfisk Holding A/S's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive 3Y Average ROE
Gross Margin is Increasing
45/100
Profitability
Score

Nilfisk Holding A/S's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

NLFSK Solvency Score
Solvency Due Diligence

Nilfisk Holding A/S's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Average D/E
47/100
Solvency
Score

Nilfisk Holding A/S's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NLFSK Price Targets Summary
Nilfisk Holding A/S

Wall Street analysts forecast NLFSK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NLFSK is 158.1 DKK with a low forecast of 136.35 DKK and a high forecast of 194.25 DKK.

Lowest
Price Target
136.35 DKK
1% Downside
Average
Price Target
158.1 DKK
14% Upside
Highest
Price Target
194.25 DKK
41% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Nilfisk Holding A/S
does not pay dividends
Shareholder Yield

Current shareholder yield for NLFSK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one NLFSK stock?

The intrinsic value of one NLFSK stock under the Base Case scenario is 249.96 DKK.

Is NLFSK stock undervalued or overvalued?

Compared to the current market price of 138.2 DKK, Nilfisk Holding A/S is Undervalued by 45%.

Back to Top