Orphazyme A/S
CSE:ORPHA
Income Statement
Earnings Waterfall
Orphazyme A/S
Income Statement
Orphazyme A/S
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(336)
|
(416)
|
(609)
|
(420)
|
(83)
|
(53)
|
(41)
|
(27)
|
(27)
|
(16)
|
|
| Selling, General & Administrative |
(50)
|
(106)
|
(246)
|
(226)
|
(83)
|
(53)
|
(41)
|
(27)
|
(22)
|
(16)
|
|
| Research & Development |
(282)
|
(311)
|
(357)
|
(194)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(4)
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
|
| Operating Income |
(336)
N/A
|
(416)
-24%
|
(609)
-46%
|
(420)
+31%
|
(83)
+80%
|
(53)
+36%
|
(41)
+23%
|
(27)
+35%
|
(27)
-1%
|
(16)
+42%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(7)
|
(14)
|
(24)
|
(19)
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Total Other Income |
0
|
0
|
(3)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
3
|
|
| Pre-Tax Income |
(343)
N/A
|
(430)
-25%
|
(635)
-48%
|
(439)
+31%
|
(83)
+81%
|
(53)
+36%
|
(41)
+23%
|
(27)
+35%
|
(26)
+2%
|
(11)
+56%
|
|
| Net Income | |||||||||||
| Tax Provision |
6
|
5
|
2
|
2
|
5
|
5
|
3
|
(0)
|
0
|
0
|
|
| Income from Continuing Operations |
(337)
|
(425)
|
(633)
|
(437)
|
(78)
|
(48)
|
(38)
|
(27)
|
(26)
|
(11)
|
|
| Net Income (Common) |
(337)
N/A
|
(425)
-26%
|
(633)
-49%
|
(846)
-34%
|
(627)
+26%
|
(100)
+84%
|
35
N/A
|
(41)
N/A
|
(26)
+36%
|
(11)
+56%
|
|
| EPS (Diluted) |
-16.89
N/A
|
-16.7
+1%
|
-22.32
-34%
|
-24.22
-9%
|
-17 942.12
-73 980%
|
-2 830.49
+84%
|
994.38
N/A
|
-1 146.01
N/A
|
-737.69
+36%
|
-321.21
+56%
|
|