Papirfabrikken Invest A/S
CSE:PFINV
Papirfabrikken Invest A/S
CSE:PFINV
Price:
30.4
DKK
1%
Market Cap:
kr301m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Papirfabrikken Invest A/S
CSE:PFINV
|
DK |
|
China New Town Development Co Ltd
HKEX:1278
|
HK |
Income Statement
Earnings Waterfall
Papirfabrikken Invest A/S
Papirfabrikken Invest A/S
Income Statement
Papirfabrikken Invest A/S
Papirfabrikken Invest A/S
Currency: DKK
| Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
10
|
0
|
19
|
0
|
15
|
0
|
16
|
0
|
18
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
13
|
0
|
14
|
0
|
12
|
0
|
10
|
0
|
9
|
0
|
8
|
0
|
12
|
0
|
14
|
0
|
15
|
0
|
|
| Revenue |
24
N/A
|
23
-5%
|
25
+12%
|
27
+6%
|
29
+7%
|
35
+21%
|
34
-3%
|
28
-16%
|
34
+20%
|
29
-14%
|
37
+28%
|
50
+34%
|
60
+19%
|
66
+10%
|
65
-1%
|
68
+4%
|
70
+3%
|
69
0%
|
71
+2%
|
73
+3%
|
65
-10%
|
56
-14%
|
59
+6%
|
67
+14%
|
62
-9%
|
53
-13%
|
61
+15%
|
70
+14%
|
96
+37%
|
126
+31%
|
114
-10%
|
97
-15%
|
103
+6%
|
93
-10%
|
87
-6%
|
83
-5%
|
95
+15%
|
123
+30%
|
173
+41%
|
173
+0%
|
140
-19%
|
150
+8%
|
75
-50%
|
37
-50%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(13)
|
0
|
(13)
|
0
|
(17)
|
0
|
(20)
|
(12)
|
(21)
|
(18)
|
(22)
|
(26)
|
(29)
|
(31)
|
(32)
|
(33)
|
(33)
|
(31)
|
(35)
|
(34)
|
(28)
|
(27)
|
(29)
|
(29)
|
(28)
|
(25)
|
0
|
(29)
|
0
|
(53)
|
0
|
(49)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
11
N/A
|
0
N/A
|
13
N/A
|
0
N/A
|
12
N/A
|
0
N/A
|
14
N/A
|
2
-89%
|
13
+787%
|
11
-18%
|
16
+40%
|
25
+58%
|
31
+27%
|
35
+12%
|
34
-3%
|
35
+4%
|
37
+6%
|
38
+3%
|
36
-5%
|
39
+7%
|
37
-3%
|
29
-21%
|
31
+4%
|
38
+23%
|
34
-10%
|
29
-16%
|
0
N/A
|
41
N/A
|
0
N/A
|
73
N/A
|
0
N/A
|
48
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(10)
|
(22)
|
(11)
|
(26)
|
(12)
|
(32)
|
(13)
|
(21)
|
(13)
|
(11)
|
(15)
|
(22)
|
(23)
|
(23)
|
(24)
|
(19)
|
(18)
|
(22)
|
(22)
|
(24)
|
(21)
|
(20)
|
(21)
|
(22)
|
(24)
|
(23)
|
(48)
|
(26)
|
(83)
|
(38)
|
(82)
|
(46)
|
(73)
|
(54)
|
(54)
|
(58)
|
(80)
|
(100)
|
(83)
|
(78)
|
(86)
|
(86)
|
(53)
|
(28)
|
|
| Selling, General & Administrative |
(3)
|
0
|
(4)
|
0
|
(5)
|
0
|
(6)
|
(3)
|
(6)
|
(6)
|
(7)
|
0
|
(8)
|
0
|
(8)
|
0
|
(8)
|
0
|
(8)
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
(26)
|
0
|
(40)
|
0
|
(53)
|
0
|
(47)
|
(47)
|
(42)
|
(42)
|
(46)
|
(53)
|
(65)
|
(68)
|
(61)
|
(61)
|
(25)
|
(2)
|
|
| Depreciation & Amortization |
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(2)
|
(4)
|
(2)
|
(5)
|
(2)
|
2
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(4)
|
(7)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(9)
|
(9)
|
(10)
|
(11)
|
(3)
|
(2)
|
|
| Other Operating Expenses |
(6)
|
(19)
|
(6)
|
(24)
|
(5)
|
(31)
|
(6)
|
(17)
|
(6)
|
(4)
|
(5)
|
(21)
|
(11)
|
(22)
|
(11)
|
(17)
|
(12)
|
(19)
|
(10)
|
(22)
|
(9)
|
(18)
|
(19)
|
(19)
|
(22)
|
(22)
|
(21)
|
(24)
|
(39)
|
(31)
|
(22)
|
(39)
|
(19)
|
1
|
(4)
|
(7)
|
(25)
|
(37)
|
(9)
|
(2)
|
(16)
|
(14)
|
(25)
|
(24)
|
|
| Operating Income |
0
N/A
|
1
+153%
|
1
+71%
|
1
-12%
|
0
-74%
|
2
+660%
|
1
-69%
|
(5)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
2
+1 145%
|
8
+209%
|
11
+46%
|
9
-17%
|
16
+76%
|
19
+16%
|
16
-16%
|
14
-10%
|
14
-2%
|
17
+18%
|
9
-43%
|
9
-2%
|
16
+73%
|
10
-36%
|
5
-46%
|
13
+136%
|
16
+21%
|
13
-17%
|
34
+164%
|
32
-7%
|
2
-92%
|
29
+1 071%
|
39
+33%
|
33
-15%
|
24
-27%
|
15
-38%
|
23
+52%
|
90
+294%
|
96
+7%
|
53
-44%
|
64
+20%
|
22
-66%
|
10
-55%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
2
|
(7)
|
(18)
|
(17)
|
(16)
|
(9)
|
(12)
|
(14)
|
(13)
|
(17)
|
(15)
|
(15)
|
(13)
|
(12)
|
(3)
|
(1)
|
(9)
|
(9)
|
(0)
|
1
|
(7)
|
(16)
|
(15)
|
(19)
|
(17)
|
(4)
|
(3)
|
(1)
|
1
|
18
|
16
|
(11)
|
(17)
|
(15)
|
(9)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
(0)
|
0
|
1
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(2)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
0
N/A
|
1
+206%
|
1
-1%
|
0
-82%
|
2
+1 020%
|
1
-69%
|
(5)
N/A
|
0
N/A
|
2
+1 510%
|
(7)
N/A
|
(16)
-139%
|
(10)
+38%
|
(4)
+54%
|
0
N/A
|
4
+4 290%
|
5
+16%
|
3
-33%
|
(3)
N/A
|
(1)
+79%
|
2
N/A
|
(4)
N/A
|
(2)
+38%
|
13
N/A
|
9
-31%
|
(4)
N/A
|
4
N/A
|
15
+319%
|
14
-9%
|
27
+93%
|
16
-41%
|
(12)
N/A
|
10
N/A
|
22
+114%
|
29
+29%
|
21
-26%
|
14
-35%
|
24
+71%
|
106
+348%
|
112
+5%
|
42
-62%
|
47
+12%
|
7
-86%
|
1
-86%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
9
|
4
|
3
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(4)
|
(5)
|
(2)
|
(0)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
1
|
0
|
(2)
|
(6)
|
(5)
|
(3)
|
(5)
|
(23)
|
(25)
|
(9)
|
(10)
|
(2)
|
(1)
|
|
| Income from Continuing Operations |
(0)
|
0
|
1
|
1
|
0
|
2
|
1
|
(5)
|
0
|
9
|
3
|
(12)
|
(7)
|
(3)
|
0
|
3
|
4
|
3
|
(6)
|
(6)
|
0
|
(4)
|
(7)
|
8
|
9
|
(4)
|
4
|
15
|
14
|
24
|
13
|
(11)
|
10
|
20
|
23
|
16
|
11
|
18
|
83
|
87
|
33
|
37
|
5
|
(0)
|
|
| Net Income (Common) |
(0)
N/A
|
0
N/A
|
1
+206%
|
1
-1%
|
0
-82%
|
2
+1 020%
|
1
-69%
|
(5)
N/A
|
0
N/A
|
9
+9 010%
|
3
-71%
|
(12)
N/A
|
(7)
+39%
|
(3)
+55%
|
0
N/A
|
3
+3 200%
|
4
+15%
|
3
-33%
|
(6)
N/A
|
(6)
+8%
|
0
N/A
|
(4)
N/A
|
(7)
-74%
|
8
N/A
|
9
+11%
|
(4)
N/A
|
4
N/A
|
15
+319%
|
14
-9%
|
24
+71%
|
13
-46%
|
(11)
N/A
|
10
N/A
|
20
+93%
|
23
+13%
|
16
-27%
|
11
-36%
|
18
+73%
|
83
+354%
|
87
+5%
|
33
-62%
|
37
+12%
|
144
+292%
|
139
-3%
|
|
| EPS (Diluted) |
-0.1
N/A
|
0.18
N/A
|
0.57
+217%
|
0.56
-2%
|
0.11
-80%
|
1.14
+936%
|
0.35
-69%
|
-2.33
N/A
|
0.04
N/A
|
4.65
+11 525%
|
0.44
-91%
|
-1.18
N/A
|
-0.72
+39%
|
-0.33
+54%
|
0.01
N/A
|
0.33
+3 200%
|
0.39
+18%
|
0.26
-33%
|
-0.65
N/A
|
-0.59
+9%
|
0.02
N/A
|
-0.44
N/A
|
-0.76
-73%
|
0.83
N/A
|
0.92
+11%
|
-0.39
N/A
|
0.37
N/A
|
1.55
+319%
|
1.42
-8%
|
2.43
+71%
|
1.32
-46%
|
-1.13
N/A
|
1.05
N/A
|
2.02
+92%
|
2.28
+13%
|
1.67
-27%
|
1.07
-36%
|
1.85
+73%
|
8.37
+352%
|
8.81
+5%
|
3.32
-62%
|
3.71
+12%
|
14.54
+292%
|
14.05
-3%
|
|
Switch to:
Switch to:
See Also
Discover More
