R

Rovsing A/S
CSE:ROV

Watchlist Manager
Rovsing A/S
CSE:ROV
Watchlist
Price: 47.6 DKK 0.85% Market Closed
Market Cap: kr35.2m

Cash Flow Statement

Cash Flow Statement
Rovsing A/S

Rotate your device to view
Cash Flow Statement
Currency: DKK
Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Dec-2025
Operating Cash Flow
Net Income
(13)
(19)
(19)
(22)
(23)
(18)
(11)
(1)
1
(2)
1
2
(1)
(6)
(9)
(8)
(11)
(11)
(11)
(10)
(3)
(6)
(10)
(7)
(4)
(7)
(7)
(4)
(3)
(3)
(2)
(2)
(2)
(1)
0
(1)
(3)
(7)
Depreciation & Amortization
1
2
2
2
1
1
3
3
0
0
0
1
2
3
3
3
8
8
12
12
3
3
3
3
3
4
4
4
5
4
2
2
2
2
2
2
2
2
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
(0)
0
1
0
2
0
(0)
0
(0)
0
(2)
(1)
(0)
1
0
0
1
1
0
1
1
2
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Cash Taxes Paid
0
(1)
0
0
0
0
0
0
0
0
0
0
0
(0)
(2)
1
(1)
(1)
3
2
1
1
(1)
(1)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
(1)
(1)
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
2
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Change in Working Capital
(6)
(5)
(13)
(9)
10
7
5
2
2
6
1
(2)
(9)
(10)
2
3
3
7
4
(10)
(7)
1
(6)
(3)
0
(1)
7
4
(3)
(1)
(6)
2
5
5
(2)
(10)
(1)
(0)
Cash from Operating Activities
(17)
N/A
(22)
-30%
(30)
-36%
(29)
+3%
(10)
+66%
(8)
+15%
(3)
+68%
3
N/A
3
N/A
4
+41%
0
-100%
(1)
N/A
(8)
-467%
(12)
-63%
(4)
+71%
(1)
+73%
1
N/A
5
+390%
5
+9%
(7)
N/A
(5)
+32%
(0)
+92%
(11)
-2 658%
(5)
+54%
0
N/A
(3)
N/A
5
N/A
6
+9%
(1)
N/A
1
N/A
(5)
N/A
3
N/A
7
+102%
8
+16%
1
-85%
(8)
N/A
(0)
+95%
(4)
-881%
Investing Cash Flow
Capital Expenditures
(2)
(3)
(2)
(1)
(0)
(3)
(5)
(5)
(4)
(5)
(4)
(4)
(5)
(4)
(0)
(4)
(0)
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Other Items
(1)
3
14
12
0
0
(0)
0
0
0
0
0
0
0
(6)
(2)
(4)
(4)
(6)
(4)
(1)
(1)
(2)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
(1)
(2)
(2)
(1)
(1)
(1)
(1)
Cash from Investing Activities
(3)
N/A
(0)
+93%
12
N/A
11
-11%
(0)
N/A
(3)
-1 588%
(5)
-79%
(5)
+10%
(4)
+9%
(5)
-8%
(4)
+12%
(4)
+5%
(5)
-22%
(4)
+10%
(6)
-46%
(6)
N/A
(4)
+41%
(4)
+1%
(6)
-64%
(4)
+26%
(1)
+69%
(2)
-32%
(2)
+10%
(1)
+25%
(1)
+12%
(1)
+19%
(0)
+69%
(0)
+6%
(0)
-76%
(2)
-287%
(2)
-26%
(1)
+35%
(2)
-23%
(2)
-11%
(2)
+20%
(1)
+14%
(1)
-13%
(1)
+22%
Financing Cash Flow
Net Issuance of Common Stock
24
0
0
0
0
7
5
0
0
0
0
15
22
0
4
0
3
3
0
4
4
10
10
1
5
4
(0)
0
2
2
0
0
0
(0)
3
3
4
7
Net Issuance of Debt
0
0
12
19
10
2
3
2
1
1
5
(10)
(12)
8
6
7
0
(4)
(0)
9
3
(9)
2
5
(3)
0
(5)
(6)
(1)
(1)
7
(1)
(5)
(6)
(3)
5
(2)
(2)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Cash from Financing Activities
24
N/A
0
N/A
12
N/A
19
+63%
10
-47%
9
-14%
8
-10%
2
-77%
1
-36%
1
-48%
5
+798%
5
-5%
11
+103%
16
+50%
10
-38%
7
-29%
3
-53%
(1)
N/A
(0)
+54%
13
N/A
8
-41%
1
-89%
12
+1 293%
6
-47%
1
-82%
4
+232%
(5)
N/A
(6)
-9%
1
N/A
0
-54%
7
+1 353%
(1)
N/A
(5)
-466%
(6)
-27%
0
N/A
8
+2 206%
2
-78%
5
+157%
Change in Cash
Net Change in Cash
4
N/A
(22)
N/A
(6)
+73%
1
N/A
0
-84%
(2)
N/A
(0)
+100%
0
N/A
0
-74%
0
+513%
2
+206%
0
-94%
(2)
N/A
(1)
+64%
0
N/A
0
N/A
1
N/A
1
-21%
(1)
N/A
1
N/A
1
+4%
(1)
N/A
(1)
+21%
(0)
+88%
0
N/A
(0)
N/A
0
N/A
0
+57%
(0)
N/A
(0)
-62%
(0)
-1 110%
1
N/A
0
-95%
(0)
N/A
(0)
+92%
(1)
-2 421%
0
N/A
(0)
N/A
Free Cash Flow
Free Cash Flow
(19)
N/A
(25)
-31%
(32)
-30%
(30)
+7%
(10)
+66%
(11)
-12%
(8)
+30%
(2)
+81%
(1)
+28%
(0)
+89%
(4)
-3 217%
(5)
-29%
(12)
-138%
(17)
-35%
(4)
+77%
(5)
-37%
1
N/A
5
+397%
5
+8%
(7)
N/A
(5)
+28%
(1)
+85%
(11)
-1 296%
(5)
+54%
0
N/A
(3)
N/A
5
N/A
6
+9%
(1)
N/A
(0)
+95%
(6)
-18 744%
3
N/A
7
+103%
8
+15%
1
-86%
(8)
N/A
(0)
+95%
(4)
-785%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett