Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
S

Simcorp A/S
CSE:SIM

Watchlist Manager
Simcorp A/S
CSE:SIM
Watchlist
Price: 730.5 DKK 0.21% Market Closed
Market Cap: kr28.8B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
+40%
5Y
+154%
10Y
+461%
Liabilities
+
3Y
+9%
5Y
+92%
10Y
+450%
Equity
+
3Y
+70%
5Y
+221%
10Y
+467%

Balance Sheet Decomposition
Simcorp A/S

Balance Sheet
Simcorp A/S

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-1999 Dec-2000 Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
4
11
6
7
34
44
38
34
20
26
44
43
48
59
47
38
43
32
31
48
32
53
48
41
Cash Equivalents
4
11
6
7
34
44
38
34
20
26
44
43
48
59
47
38
43
32
31
48
32
53
48
41
Short-Term Investments
1
41
34
40
15
14
27
27
27
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
6
14
23
18
18
25
21
39
42
44
49
47
51
48
51
60
72
82
137
166
236
260
320
411
Accounts Receivables
6
9
10
11
12
18
19
38
30
24
26
31
27
45
48
57
66
78
133
165
234
256
315
403
Other Receivables
0
4
13
7
6
7
1
2
12
20
23
17
24
3
3
3
6
4
4
1
2
4
5
7
Inventory
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Current Assets
0
1
2
4
4
9
2
1
3
4
3
4
3
4
4
5
6
7
7
6
7
7
12
11
Total Current Assets
12
67
65
69
71
92
87
101
92
73
96
94
103
110
102
102
122
120
175
219
274
320
379
462
PP&E Net
3
4
5
4
3
2
2
2
4
11
9
9
8
5
5
5
4
5
6
5
56
48
44
41
PP&E Gross
3
4
5
4
3
2
2
2
4
11
9
9
8
5
5
5
4
5
6
5
56
48
44
41
Accumulated Depreciation
2
4
6
6
7
7
8
7
4
4
5
8
11
14
14
14
15
16
17
18
27
35
46
48
Intangible Assets
0
0
0
2
2
2
5
6
6
4
2
1
1
1
0
7
7
7
16
13
38
34
31
28
Goodwill
2
1
1
0
0
0
1
1
1
1
1
1
1
1
1
4
5
4
28
28
61
61
62
61
Note Receivable
0
0
0
0
0
0
1
1
1
0
1
1
1
1
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
0
1
1
0
0
0
1
2
2
2
2
2
2
2
3
2
3
2
3
3
3
3
8
9
Other Long-Term Assets
0
0
0
0
0
0
8
9
5
5
5
5
4
6
6
7
9
9
3
2
5
4
3
3
Other Assets
2
1
1
0
0
0
1
1
1
1
1
1
1
1
1
4
5
4
28
28
61
61
62
61
Total Assets
17
N/A
73
+342%
72
-1%
75
+4%
77
+2%
97
+26%
105
+8%
121
+16%
110
-10%
97
-12%
116
+21%
113
-3%
120
+6%
126
+5%
118
-7%
128
+9%
150
+17%
147
-2%
231
+57%
270
+17%
438
+62%
471
+8%
526
+12%
604
+15%
Liabilities
Accounts Payable
1
2
2
2
2
4
15
21
26
14
12
11
11
6
7
7
9
13
12
17
19
18
29
33
Accrued Liabilities
0
0
0
0
0
0
0
0
0
12
14
13
17
23
27
29
33
35
38
42
0
0
0
0
Short-Term Debt
6
7
8
7
7
11
0
0
0
0
0
0
0
0
0
0
0
0
30
0
20
0
0
7
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
10
10
9
9
Other Current Liabilities
2
5
3
6
1
6
7
9
9
5
11
9
5
7
8
13
10
17
17
22
79
91
91
94
Total Current Liabilities
9
14
13
14
11
20
22
30
35
31
38
33
33
36
43
48
52
68
97
81
128
119
128
144
Long-Term Debt
0
0
0
0
0
0
0
0
0
0
1
1
1
1
0
2
2
0
0
0
42
35
32
29
Deferred Income Tax
0
1
1
1
1
4
3
0
0
2
1
0
0
0
0
1
1
1
9
12
26
28
33
47
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Liabilities
0
0
0
0
0
0
2
3
1
1
2
2
3
3
3
4
5
6
8
8
13
11
10
9
Total Liabilities
9
N/A
14
+62%
14
N/A
16
+8%
12
-22%
24
+98%
27
+13%
33
+23%
36
+9%
34
-6%
41
+20%
36
-13%
36
+2%
40
+10%
46
+15%
54
+19%
60
+10%
74
+25%
114
+53%
101
-11%
208
+105%
193
-7%
203
+6%
229
+13%
Equity
Common Stock
1
6
6
6
7
7
7
7
7
7
6
6
6
6
6
6
6
6
5
5
5
5
5
5
Retained Earnings
4
5
4
7
11
66
71
81
68
62
73
73
78
81
68
69
83
68
104
157
227
278
320
373
Additional Paid In Capital
3
46
46
47
47
0
0
0
0
0
0
0
0
0
0
0
0
0
10
10
0
0
0
0
Treasury Stock
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
0
1
6
4
1
1
1
2
1
1
1
3
3
2
5
2
3
Total Equity
8
N/A
59
+671%
58
-2%
60
+3%
64
+8%
73
+13%
78
+7%
88
+13%
74
-17%
63
-15%
76
+21%
78
+2%
83
+7%
86
+3%
72
-17%
73
+3%
90
+22%
73
-19%
117
+61%
169
+45%
230
+36%
278
+21%
323
+16%
376
+16%
Total Liabilities & Equity
17
N/A
73
+342%
72
-1%
75
+4%
77
+2%
97
+26%
105
+8%
121
+16%
110
-10%
97
-12%
116
+21%
113
-3%
120
+6%
126
+5%
118
-7%
128
+9%
150
+17%
147
-2%
231
+57%
270
+17%
438
+62%
471
+8%
526
+12%
604
+15%
Shares Outstanding
Common Shares Outstanding
37
47
47
47
47
48
48
48
46
45
45
45
44
43
41
41
40
39
39
40
40
40
39
39

See Also

Summary
SIM intrinsic value, competitors valuation, and company profile.
DCF Valuation
SIM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SIM stock valuation using valuation multiples.
Wall Street Estimates
SIM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SIM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 320,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.