Skako A/S
CSE:SKAKO

Watchlist Manager
Skako A/S Logo
Skako A/S
CSE:SKAKO
Watchlist
Price: 68.2 DKK 3.96%
Market Cap: kr214.8m

Balance Sheet

Balance Sheet Decomposition
Skako A/S

Balance Sheet
Skako A/S

Rotate your device to view
Balance Sheet
Currency: DKK
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
130
110
181
348
471
48
56
28
19
27
17
25
18
9
14
9
3
11
26
33
39
45
156
25
Cash Equivalents
130
110
181
348
471
48
56
28
19
27
17
25
18
9
14
9
3
11
26
33
39
45
156
25
Short-Term Investments
0
0
0
0
0
100
75
47
36
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
810
784
501
572
151
141
150
150
107
90
93
76
70
74
87
122
149
155
146
148
149
175
104
112
Accounts Receivables
609
409
358
246
121
114
138
131
89
79
83
68
60
65
77
114
142
142
138
140
140
165
96
103
Other Receivables
201
376
143
326
30
27
12
19
17
10
10
8
10
9
10
8
8
13
9
8
8
9
8
10
Inventory
444
251
210
150
109
131
167
151
136
101
59
58
73
79
78
43
46
52
60
53
64
73
26
30
Other Current Assets
17
14
15
27
9
2
2
14
5
7
21
7
6
1
2
2
2
1
4
3
3
3
1
1
Total Current Assets
1 401
1 160
907
1 097
740
421
450
391
302
225
189
166
166
170
182
177
200
219
236
238
255
295
287
169
PP&E Net
749
333
292
196
27
23
22
57
66
60
61
64
52
48
43
39
6
7
20
21
20
21
18
26
PP&E Gross
749
333
292
196
27
23
22
57
66
60
61
64
0
0
0
0
0
0
0
0
0
0
0
0
Accumulated Depreciation
1 013
602
570
400
77
80
83
80
78
58
57
56
0
0
0
0
0
0
0
0
0
0
0
0
Intangible Assets
37
20
7
4
2
2
2
1
2
2
1
2
2
1
2
6
8
9
43
41
42
40
27
26
Note Receivable
0
0
245
17
7
3
3
3
3
2
1
1
1
1
1
1
1
1
1
2
1
1
1
1
Long-Term Investments
4
10
2
2
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
0
0
0
0
50
46
31
23
17
17
15
19
17
16
17
23
46
24
22
21
21
26
10
10
Total Assets
2 191
N/A
1 522
-31%
1 454
-4%
1 315
-10%
828
-37%
496
-40%
507
+2%
474
-7%
389
-18%
305
-22%
266
-13%
252
-5%
238
-6%
236
-1%
244
+3%
245
+0%
261
+7%
260
0%
322
+24%
322
0%
339
+5%
384
+13%
342
-11%
232
-32%
Liabilities
Accounts Payable
261
152
178
131
71
74
92
91
65
63
51
53
55
54
62
67
78
82
88
76
79
81
65
53
Accrued Liabilities
0
0
0
0
1
2
0
4
2
1
0
0
2
0
3
2
0
0
0
0
0
0
0
0
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9
41
46
48
6
47
Current Portion of Long-Term Debt
710
205
170
63
31
29
39
58
77
55
34
39
26
49
32
16
29
16
23
3
3
4
3
3
Other Current Liabilities
344
215
177
118
106
79
112
90
61
60
74
57
59
45
47
44
46
49
46
36
50
79
40
26
Total Current Liabilities
1 315
571
525
313
209
183
243
243
204
180
159
149
142
150
144
129
153
147
165
156
178
211
113
129
Long-Term Debt
164
58
44
62
1
1
1
1
30
28
37
26
16
14
13
10
0
0
27
29
17
15
10
12
Deferred Income Tax
41
8
5
0
2
2
7
7
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
Minority Interest
60
53
48
51
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Liabilities
56
41
35
27
3
3
2
6
3
3
4
3
3
2
3
4
13
4
6
10
12
12
4
4
Total Liabilities
1 634
N/A
731
-55%
656
-10%
453
-31%
215
-53%
189
-12%
253
+34%
257
+2%
237
-8%
211
-11%
200
-5%
178
-11%
160
-10%
166
+4%
160
-4%
143
-11%
166
+16%
151
-9%
198
+31%
195
-2%
207
+6%
238
+15%
127
-47%
144
+13%
Equity
Common Stock
71
46
46
46
46
46
46
46
46
46
24
24
31
31
31
31
31
31
31
31
31
31
31
32
Retained Earnings
487
746
753
817
568
261
210
173
108
50
43
51
48
40
54
71
65
78
93
97
102
115
181
56
Other Equity
0
0
0
0
1
1
1
1
2
1
2
1
1
1
0
1
0
0
0
1
1
0
3
0
Total Equity
558
N/A
791
+42%
798
+1%
862
+8%
613
-29%
306
-50%
255
-17%
217
-15%
152
-30%
95
-38%
66
-31%
74
+12%
78
+5%
71
-9%
85
+20%
102
+21%
96
-7%
109
+14%
124
+14%
127
+2%
132
+4%
146
+11%
215
+47%
87
-59%
Total Liabilities & Equity
2 191
N/A
1 522
-31%
1 454
-4%
1 315
-10%
828
-37%
496
-40%
507
+2%
474
-7%
389
-18%
305
-22%
266
-13%
252
-5%
238
-6%
236
-1%
244
+3%
245
+0%
261
+7%
260
0%
322
+24%
322
0%
339
+5%
384
+13%
342
-11%
232
-32%
Shares Outstanding
Common Shares Outstanding
4
2
2
2
2
2
2
2
2
2
2
2
2
3
3
3
3
3
3
3
3
3
3
3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett