Tivoli A/S
CSE:TIV

Watchlist Manager
Tivoli A/S Logo
Tivoli A/S
CSE:TIV
Watchlist
Price: 640 DKK 1.59% Market Closed
Market Cap: kr3.7B

Balance Sheet

Balance Sheet Decomposition
Tivoli A/S

Balance Sheet
Tivoli A/S

Rotate your device to view
Balance Sheet
Currency: DKK
Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
28
18
21
23
25
35
42
71
21
130
92
178
25
14
64
76
75
45
Cash
28
18
21
23
25
35
42
71
21
130
92
178
25
14
64
76
75
45
Short-Term Investments
1
1
1
1
1
2
2
2
2
2
4
5
5
0
0
0
0
0
Total Receivables
33
36
43
54
74
59
59
49
56
64
66
53
159
38
99
97
115
106
Accounts Receivables
26
28
33
33
42
45
37
31
30
38
42
37
10
20
33
34
41
47
Other Receivables
7
8
10
21
32
14
22
18
25
26
24
17
149
18
66
62
74
58
Inventory
5
8
9
9
8
11
10
9
9
9
12
15
12
12
14
15
20
23
Other Current Assets
5
5
4
5
4
8
9
9
6
8
7
8
6
7
6
13
14
15
Total Current Assets
72
68
77
93
112
116
122
139
93
213
181
259
207
70
183
200
223
189
PP&E Net
817
860
855
856
864
889
893
894
1 089
1 318
1 364
1 498
1 481
1 447
1 427
1 438
1 493
1 573
PP&E Gross
817
860
855
856
864
889
893
894
1 089
1 318
1 364
1 498
1 481
1 447
1 427
1 438
1 493
1 573
Accumulated Depreciation
824
886
944
723
728
795
807
898
912
947
971
931
899
933
1 009
1 063
1 089
1 150
Intangible Assets
5
11
8
6
9
12
14
11
7
18
44
43
35
39
43
48
57
83
Note Receivable
0
0
0
0
2
0
0
0
0
0
0
0
0
5
5
6
6
6
Long-Term Investments
4
1
1
2
0
0
0
0
0
0
17
17
17
16
15
15
14
14
Other Long-Term Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Assets
898
N/A
941
+5%
942
+0%
957
+2%
986
+3%
1 017
+3%
1 032
+1%
1 044
+1%
1 190
+14%
1 548
+30%
1 605
+4%
1 818
+13%
1 739
-4%
1 577
-9%
1 674
+6%
1 706
+2%
1 793
+5%
1 864
+4%
Liabilities
Accounts Payable
22
21
20
24
26
33
26
38
34
45
38
36
29
35
45
45
58
55
Accrued Liabilities
29
0
0
0
0
0
62
71
77
79
83
93
93
56
58
76
75
84
Short-Term Debt
0
0
0
0
98
67
11
0
85
0
0
0
85
2
2
1
0
0
Current Portion of Long-Term Debt
104
126
137
97
5
5
5
5
5
24
23
32
33
34
31
30
37
39
Other Current Liabilities
62
97
97
132
128
154
140
114
123
142
141
178
160
153
158
136
135
135
Total Current Liabilities
216
243
253
253
257
258
245
227
324
289
285
339
400
280
293
288
305
313
Long-Term Debt
95
91
87
81
76
71
66
60
55
384
362
392
382
370
339
315
286
257
Deferred Income Tax
7
9
14
19
26
26
29
29
25
28
38
36
55
50
53
54
54
54
Other Liabilities
0
9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Liabilities
318
N/A
353
+11%
354
+0%
352
0%
359
+2%
355
-1%
339
-4%
317
-7%
404
+28%
702
+73%
685
-2%
768
+12%
836
+9%
700
-16%
685
-2%
657
-4%
646
-2%
624
-3%
Equity
Common Stock
57
57
57
57
57
57
57
57
57
57
57
57
57
57
57
57
57
57
Retained Earnings
523
531
531
547
571
605
635
670
728
790
863
993
846
819
915
970
1 059
1 152
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16
22
31
32
Total Equity
581
N/A
588
+1%
588
+0%
604
+3%
628
+4%
662
+5%
693
+5%
727
+5%
786
+8%
847
+8%
920
+9%
1 050
+14%
903
-14%
877
-3%
988
+13%
1 049
+6%
1 147
+9%
1 240
+8%
Total Liabilities & Equity
898
N/A
941
+5%
942
+0%
957
+2%
986
+3%
1 017
+3%
1 032
+1%
1 044
+1%
1 190
+14%
1 548
+30%
1 605
+4%
1 818
+13%
1 739
-4%
1 577
-9%
1 674
+6%
1 706
+2%
1 793
+5%
1 864
+4%
Shares Outstanding
Common Shares Outstanding
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett