Topdanmark A/S
CSE:TOP

Watchlist Manager
Topdanmark A/S Logo
Topdanmark A/S
CSE:TOP
Watchlist
Price: 364.6 DKK
Market Cap: 32.8B DKK

Relative Value

The Relative Value of one TOP stock under the Base Case scenario is 338.12 DKK. Compared to the current market price of 364.6 DKK, Topdanmark A/S is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TOP Relative Value
Base Case
338.12 DKK
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
14
Median 3Y
2.9
Median 5Y
2.6
Industry
1.1
Forward
2.8
vs History
6
vs Industry
11
Median 3Y
23.9
Median 5Y
18.6
Industry
13.1
Forward
25.4
vs History
12
vs Industry
6
Median 3Y
6.1
Median 5Y
5.3
Industry
1.5
vs History
11
vs Industry
12
Median 3Y
3.1
Median 5Y
2.7
Industry
1.2

Multiples Across Competitors

TOP Competitors Multiples
Topdanmark A/S Competitors

Market Cap P/S P/E P/B
DK
Topdanmark A/S
CSE:TOP
32.4B DKK 3.1 30.7 6.3
DE
Allianz SE
XETRA:ALV
132.2B EUR 1.4 10.8 2.1
FR
AXA SA
PAR:CS
91.1B EUR 1 11.8 1.8
CH
Zurich Insurance Group AG
SIX:ZURN
79.5B CHF 1.3 17.1 3.9
IT
Assicurazioni Generali SpA
MIL:G
48.3B EUR 0.8 12.9 1.6
CN
China Pacific Insurance Group Co Ltd
SSE:601601
352.7B CNY 1.1 8.2 1.2
US
American International Group Inc
NYSE:AIG
46.9B USD 1.7 -24.4 1.1
US
Hartford Financial Services Group Inc
NYSE:HIG
34.6B USD 1.3 11.7 2.1
DE
Talanx AG
XETRA:TLX
28.3B EUR 0.6 14.4 2.4
FI
Sampo Oyj
OMXH:SAMPO
25.5B EUR 2.6 23.3 3.4
UK
Aviva PLC
LSE:AV
19.3B GBP 0.9 30.5 2.3