Vestas Wind Systems A/S
CSE:VWS

Watchlist Manager
Vestas Wind Systems A/S Logo
Vestas Wind Systems A/S
CSE:VWS
Watchlist
Price: 108.25 DKK 1.93% Market Closed
Market Cap: 109.3B DKK

Relative Value

The Relative Value of one VWS stock under the Base Case scenario is 148.03 DKK. Compared to the current market price of 108.25 DKK, Vestas Wind Systems A/S is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VWS Relative Value
Base Case
148.03 DKK
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
65
Median 3Y
1.5
Median 5Y
1.7
Industry
1.7
Forward
0.8
vs History
50
vs Industry
26
Median 3Y
-27.2
Median 5Y
25.2
Industry
22
Forward
18.1
vs History
74
vs Industry
54
Median 3Y
6.9
Median 5Y
25.7
Industry
14.7
vs History
46
vs Industry
27
Median 3Y
16.6
Median 5Y
8.9
Industry
20.5
vs History
88
vs Industry
18
Median 3Y
6.9
Median 5Y
7.2
Industry
2
vs History
88
vs Industry
65
Median 3Y
1.5
Median 5Y
1.7
Industry
1.8
Forward
0.7
vs History
88
vs Industry
47
Median 3Y
22
Median 5Y
20.3
Industry
7.2
vs History
52
vs Industry
47
Median 3Y
-20.8
Median 5Y
19.6
Industry
14.3
Forward
6.5
vs History
50
vs Industry
33
Median 3Y
-27.6
Median 5Y
17.1
Industry
17.9
Forward
12.2
vs History
74
vs Industry
54
Median 3Y
7.3
Median 5Y
24.6
Industry
14.3
vs History
55
vs Industry
34
Median 3Y
-11.8
Median 5Y
14.3
Industry
17
vs History
88
vs Industry
65
Median 3Y
1.6
Median 5Y
1.7
Industry
1.6

Multiples Across Competitors

VWS Competitors Multiples
Vestas Wind Systems A/S Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Vestas Wind Systems A/S
CSE:VWS
108.9B DKK 0.8 25.4 17.1 17.1
DE
Siemens Energy AG
XETRA:ENR
70.1B EUR 1.9 355.7 25.9 98
JP
Mitsubishi Electric Corp
TSE:6503
6.1T JPY 1.1 18.7 8.9 14
CN
NARI Technology Co Ltd
SSE:600406
179.7B CNY 3.1 23.4 18.6 18.6
CN
Goldwind Science & Technology Co Ltd
XMUN:CXGH
19.5B EUR 2.7 79.8 155.2 155.2
KR
Doosan Enerbility Co Ltd
KRX:034020
29.4T KRW 1.9 -289.2 25.1 40.9
CN
Shanghai Electric Group Co Ltd
SSE:601727
116.8B CNY 1 115.4 52.6 52.6
IN
ABB India Ltd
NSE:ABB
1.3T INR 10.5 68 52.9 56
CN
Hangzhou Steam Turbine Co Ltd
SZSE:200771
13.2B 0 0 0 0
IN
Suzlon Energy Ltd
NSE:SUZLON
910.2B INR 9.8 79.6 60.2 68.7
IN
Bharat Heavy Electricals Ltd
NSE:BHEL
890.4B INR 3.1 166.8 74.7 95.6