VWS Relative Valuation - Vestas Wind Systems A/S

Watchlist Manager

Watchlist

Price: 160.9 DKK 0.72% Market Closed

Market Cap: kr162.5B

Relative Value

The Relative Value of one VWS stock under the Base Case scenario is 179.59 DKK. Compared to the current market price of 160.9 DKK, Vestas Wind Systems A/S is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

VWS Relative Value

Base Case

Undervaluation 10%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DK		Vestas Wind Systems A/S CSE:VWS	159.4B DKK	1.1	27	9.1	18.2
US		GE Vernova Inc MIL:1GEV	201.3B EUR	6.1	47.4	99.5	160.6
DE		Siemens Energy AG XETRA:ENR	142.8B EUR	3.6	75.1	33.8	62.5
JP		Mitsubishi Electric Corp TSE:6503	12.3T JPY	2.2	32.8	19.1	30.6
CN	G	Goldwind Science & Technology Co Ltd XMUN:CXGH	45.3B EUR	5.3	143	204.4	204.4
KR		Doosan Enerbility Co Ltd KRX:034020	68.1T KRW	4.1	-667.8	54	91.2
US		Bloom Energy Corp NYSE:BE	43.2B USD	21.4	-490	316.2	498.7
KR		Hyosung Heavy Industries Corp KRX:298040	22.2T KRW	3.8	50.9	32.8	36.9
CN		NARI Technology Co Ltd SSE:600406	218.1B CNY	3.4	27.3	22.6	22.6
KR		Hyundai Electric & Energy Systems Co Ltd KRX:267260	36T KRW	9.6	58	39.1	42.4
CN		Shanghai Electric Group Co Ltd SSE:601727	141.7B CNY	1.2	133.8	62.3	62.3

				Revenue Growth	P/S to Growth
DK		Vestas Wind Systems A/S CSE:VWS	Average P/S: 5.6 1.1	8%	0.1
US		GE Vernova Inc MIL:1GEV	6.1	14%	0.4
DE		Siemens Energy AG XETRA:ENR	3.6	13%	0.3
JP		Mitsubishi Electric Corp TSE:6503	2.2	4%	0.5
CN	G	Goldwind Science & Technology Co Ltd XMUN:CXGH	5.3	20%	0.3
KR		Doosan Enerbility Co Ltd KRX:034020	4.1	6%	0.7
US		Bloom Energy Corp NYSE:BE	21.4	53%	0.4
KR		Hyosung Heavy Industries Corp KRX:298040	3.8	17%	0.2
CN		NARI Technology Co Ltd SSE:600406	3.4	14%	0.2
KR		Hyundai Electric & Energy Systems Co Ltd KRX:267260	9.6	19%	0.5
CN		Shanghai Electric Group Co Ltd SSE:601727	1.2	5%	0.2

				Earnings Growth	PEG
DK		Vestas Wind Systems A/S CSE:VWS	Average P/E: 66.1 27	23%	1.2
US		GE Vernova Inc MIL:1GEV	47.4	19%	2.5
DE		Siemens Energy AG XETRA:ENR	75.1	60%	1.3
JP		Mitsubishi Electric Corp TSE:6503	32.8	15%	2.2
CN	G	Goldwind Science & Technology Co Ltd XMUN:CXGH	143	45%	3.2
KR		Doosan Enerbility Co Ltd KRX:034020	Negative Multiple: -667.8	85%	N/A
US		Bloom Energy Corp NYSE:BE	Negative Multiple: -490	N/A	N/A
KR		Hyosung Heavy Industries Corp KRX:298040	50.9	62%	0.8
CN		NARI Technology Co Ltd SSE:600406	27.3	12%	2.3
KR		Hyundai Electric & Energy Systems Co Ltd KRX:267260	58	32%	1.8
CN		Shanghai Electric Group Co Ltd SSE:601727	133.8	17%	7.9

				EBITDA Growth	EV/EBITDA to Growth
DK		Vestas Wind Systems A/S CSE:VWS	Average EV/EBITDA: 81.2 9.1	15%	0.6
US		GE Vernova Inc MIL:1GEV	99.5	72%	1.4
DE		Siemens Energy AG XETRA:ENR	33.8	44%	0.8
JP		Mitsubishi Electric Corp TSE:6503	19.1	13%	1.5
CN	G	Goldwind Science & Technology Co Ltd XMUN:CXGH	204.4	91%	2.2
KR		Doosan Enerbility Co Ltd KRX:034020	54	13%	4.2
US		Bloom Energy Corp NYSE:BE	316.2	132%	2.4
KR		Hyosung Heavy Industries Corp KRX:298040	32.8	51%	0.6
CN		NARI Technology Co Ltd SSE:600406	22.6	17%	1.3
KR		Hyundai Electric & Energy Systems Co Ltd KRX:267260	39.1	31%	1.3
CN		Shanghai Electric Group Co Ltd SSE:601727	62.3	28%	2.2

				EBIT Growth	EV/EBIT to Growth
DK		Vestas Wind Systems A/S CSE:VWS	Average EV/EBIT: 111.8 18.2	24%	0.8
US		GE Vernova Inc MIL:1GEV	160.6	93%	1.7
DE		Siemens Energy AG XETRA:ENR	62.5	70%	0.9
JP		Mitsubishi Electric Corp TSE:6503	30.6	N/A	N/A
CN	G	Goldwind Science & Technology Co Ltd XMUN:CXGH	204.4	64%	3.2
KR		Doosan Enerbility Co Ltd KRX:034020	91.2	15%	6.1
US		Bloom Energy Corp NYSE:BE	498.7	157%	3.2
KR		Hyosung Heavy Industries Corp KRX:298040	36.9	57%	0.6
CN		NARI Technology Co Ltd SSE:600406	22.6	12%	1.9
KR		Hyundai Electric & Energy Systems Co Ltd KRX:267260	42.4	31%	1.4
CN		Shanghai Electric Group Co Ltd SSE:601727	62.3	5%	12.5

Vestas Wind Systems A/S
CSE:VWS

Relative Value

Valuation Multiples

Multiples Across Competitors

VWS Competitors Multiples
Vestas Wind Systems A/S Competitors

See Also

Company

Help

Tools

Stocks

Vestas Wind Systems A/S CSE:VWS

Relative Value

Valuation Multiples

Multiples Across Competitors

VWS Competitors Multiples Vestas Wind Systems A/S Competitors

See Also

Company

Help

Tools

Stocks

Vestas Wind Systems A/S
CSE:VWS

VWS Competitors Multiples
Vestas Wind Systems A/S Competitors