3RB Relative Valuation - Reckitt Benckiser Group PLC

Watchlist Manager

Watchlist

Price: 59.14 EUR -11.89%

Market Cap: €42.4B

R	Reckitt Benckiser Group PLC DUS:3RB	UK
	Hudson Resources Inc XTSX:HUD	CA

Multiples-Based Value

The Multiples-Based Value of one 3RB stock under the Base Case scenario is 8.37 EUR. Compared to the current market price of 59.14 EUR, Reckitt Benckiser Group PLC is Overvalued by 86%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

3RB Multiples-Based Value

Base Case

Overvaluation 86%

Multiples-Based Value

Price €59.14

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK	Reckitt Benckiser Group PLC DUS:3RB	33.6B EUR	2.5	11	10	12.2
US	Procter & Gamble Co NYSE:PG	328.4B USD	3.9	20.8	14.7	16.8
US	Colgate-Palmolive Co NYSE:CL	66.6B USD	3.3	32	14.8	17
US	Kimberly-Clark Corp NYSE:KMB	30.9B USD	1.9	15.8	10.8	14
DE	Henkel AG & Co KGaA XETRA:HEN3	26.6B EUR	1.3	13.3	7	8.7
US	Church & Dwight Co Inc NYSE:CHD	21.9B USD	3.6	30.1	16.9	20.6
SE	Essity AB (publ) STO:ESSITY B	166.1B SEK	1.2	13.6	7.5	10.4
US	Clorox Co NYSE:CLX	12.5B USD	1.9	17.1	12	14.6
JP	Unicharm Corp TSE:8113	1.7T JPY	1.8	26	9	13.2
MX	Kimberly-Clark de Mexico SAB de CV BMV:KIMBERA	122.9B MXN	2.2	16.4	9.6	11.3
US	Reynolds Consumer Products Inc NASDAQ:REYN	4.5B USD	1.2	14.9	8.9	11.1

			Revenue Growth	P/S to Growth
UK	Reckitt Benckiser Group PLC DUS:3RB	Average P/S: 2.3 2.5	0%	N/A
US	Procter & Gamble Co NYSE:PG	3.9	4%	1
US	Colgate-Palmolive Co NYSE:CL	3.3	5%	0.7
US	Kimberly-Clark Corp NYSE:KMB	1.9	4%	0.5
DE	Henkel AG & Co KGaA XETRA:HEN3	1.3	1%	1.3
US	Church & Dwight Co Inc NYSE:CHD	3.6	2%	1.8
SE	Essity AB (publ) STO:ESSITY B	1.2	3%	0.4
US	Clorox Co NYSE:CLX	1.9	1%	1.9
JP	Unicharm Corp TSE:8113	1.8	5%	0.4
MX	Kimberly-Clark de Mexico SAB de CV BMV:KIMBERA	2.2	4%	0.6
US	Reynolds Consumer Products Inc NASDAQ:REYN	1.2	2%	0.6

			Earnings Growth	PEG
UK	Reckitt Benckiser Group PLC DUS:3RB	Average P/E: 19.2 11	-6%	N/A
US	Procter & Gamble Co NYSE:PG	20.8	6%	3.5
US	Colgate-Palmolive Co NYSE:CL	32	20%	1.6
US	Kimberly-Clark Corp NYSE:KMB	15.8	10%	1.6
DE	Henkel AG & Co KGaA XETRA:HEN3	13.3	8%	1.7
US	Church & Dwight Co Inc NYSE:CHD	30.1	12%	2.5
SE	Essity AB (publ) STO:ESSITY B	13.6	8%	1.7
US	Clorox Co NYSE:CLX	17.1	3%	5.7
JP	Unicharm Corp TSE:8113	26	20%	1.3
MX	Kimberly-Clark de Mexico SAB de CV BMV:KIMBERA	16.4	6%	2.7
US	Reynolds Consumer Products Inc NASDAQ:REYN	14.9	7%	2.1

			EBITDA Growth	EV/EBITDA to Growth
UK	Reckitt Benckiser Group PLC DUS:3RB	Average EV/EBITDA: 11 10	3%	3.3
US	Procter & Gamble Co NYSE:PG	14.7	5%	2.9
US	Colgate-Palmolive Co NYSE:CL	14.8	6%	2.5
US	Kimberly-Clark Corp NYSE:KMB	10.8	7%	1.5
DE	Henkel AG & Co KGaA XETRA:HEN3	7	2%	3.5
US	Church & Dwight Co Inc NYSE:CHD	16.9	5%	3.4
SE	Essity AB (publ) STO:ESSITY B	7.5	4%	1.9
US	Clorox Co NYSE:CLX	12	3%	4
JP	Unicharm Corp TSE:8113	9	12%	0.8
MX	Kimberly-Clark de Mexico SAB de CV BMV:KIMBERA	9.6	6%	1.6
US	Reynolds Consumer Products Inc NASDAQ:REYN	8.9	2%	4.4

			EBIT Growth	EV/EBIT to Growth
UK	Reckitt Benckiser Group PLC DUS:3RB	Average EV/EBIT: 13.6 12.2	3%	4.1
US	Procter & Gamble Co NYSE:PG	16.8	5%	3.4
US	Colgate-Palmolive Co NYSE:CL	17	6%	2.8
US	Kimberly-Clark Corp NYSE:KMB	14	8%	1.7
DE	Henkel AG & Co KGaA XETRA:HEN3	8.7	3%	2.9
US	Church & Dwight Co Inc NYSE:CHD	20.6	6%	3.4
SE	Essity AB (publ) STO:ESSITY B	10.4	4%	2.6
US	Clorox Co NYSE:CLX	14.6	4%	3.6
JP	Unicharm Corp TSE:8113	13.2	N/A	N/A
MX	Kimberly-Clark de Mexico SAB de CV BMV:KIMBERA	11.3	5%	2.3
US	Reynolds Consumer Products Inc NASDAQ:REYN	11.1	2%	5.6

Reckitt Benckiser Group PLC
DUS:3RB

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

3RB Competitors Multiples
Reckitt Benckiser Group PLC Competitors

See Also

Company

Help

Tools

Stocks

Reckitt Benckiser Group PLC DUS:3RB

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

3RB Competitors Multiples Reckitt Benckiser Group PLC Competitors

See Also

Company

Help

Tools

Stocks

Reckitt Benckiser Group PLC
DUS:3RB

3RB Competitors Multiples
Reckitt Benckiser Group PLC Competitors