Income Statement

Revenue

-21%

+25%

10Y

Currency: USD

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	356	85	180	273	360	272	266	260	342	338	331	324	327	334	338	348	365	376	400	425	434	425	427	448	513	527	544	510	469	429	404	402	422	441	451	471	482	478	459	0	0	202	213	319	426	425	413	400	372	346	337	325	331	321	308	297	277	286	293	304	325	326	330	340	343	351	364	374	394	404	402	384	362	365	339	343	296	257	265	270	303	339	396	456	564	622	653	667	673	692	706	698	670	649	0
Revenue	21 202 N/A	22 612 +7%	24 352 +8%	26 695 +10%	29 415 +10%	30 708 +4%	31 732 +3%	33 113 +4%	34 514 +4%	36 151 +5%	37 156 +3%	37 031 0%	36 206 -2%	35 944 -1%	35 598 -1%	35 834 +1%	36 472 +2%	36 596 +0%	37 416 +2%	39 093 +4%	41 351 +6%	44 018 +6%	47 399 +8%	52 919 +12%	60 246 +14%	69 816 +16%	78 148 +12%	78 325 +0%	74 459 -5%	69 207 -7%	62 968 -9%	62 208 -1%	62 511 +0%	61 682 -1%	63 560 +3%	68 577 +8%	73 509 +7%	80 676 +10%	85 779 +6%	88 155 +3%	89 233 +1%	89 038 0%	88 944 0%	90 559 +2%	91 131 +1%	90 997 0%	90 582 0%	89 804 -1%	88 773 -1%	87 726 -1%	84 450 -4%	81 201 -4%	78 011 -4%	73 703 -6%	72 151 -2%	67 702 -6%	64 580 -5%	63 023 -2%	62 290 -1%	62 346 +0%	62 950 +1%	62 264 -1%	61 259 -2%	60 828 -1%	61 366 +1%	63 491 +3%	64 464 +2%	64 341 0%	64 119 0%	63 348 -1%	64 274 +1%	64 656 +1%	64 322 -1%	64 306 0%	62 706 -2%	64 355 +3%	68 278 +6%	74 923 +10%	80 137 +7%	85 249 +6%	90 006 +6%	94 364 +5%	98 707 +5%	101 556 +3%	101 978 +0%	99 884 -2%	96 896 -3%	93 935 -3%	91 710 -2%	88 768 -3%	87 010 -2%	85 530 -2%	83 858 -2%	82 776 -1%	83 211 +1%	80 269 -4%
Gross Profit
Cost of Revenue	(19 537)	(20 928)	(22 654)	(25 014)	(27 709)	(28 981)	(29 971)	(31 239)	(32 467)	(34 003)	(34 798)	(34 609)	(33 796)	(33 512)	(33 248)	(33 368)	(33 811)	(33 630)	(34 167)	(35 720)	(38 003)	(40 781)	(44 098)	(49 578)	(56 493)	(65 974)	(73 369)	(73 282)	(69 924)	(65 118)	(59 773)	(59 172)	(59 233)	(57 839)	(59 882)	(64 718)	(69 381)	(76 376)	(81 253)	(84 050)	(85 280)	(85 370)	(85 504)	(86 936)	(87 760)	(87 632)	(86 867)	(85 915)	(84 965)	(83 553)	(79 963)	(76 433)	(72 816)	(68 716)	(67 545)	(63 682)	(60 881)	(59 551)	(58 817)	(58 728)	(59 245)	(58 409)	(57 682)	(57 310)	(57 827)	(59 658)	(60 385)	(60 160)	(59 899)	(59 337)	(60 243)	(60 509)	(60 152)	(60 000)	(58 436)	(59 902)	(63 228)	(69 518)	(74 448)	(79 262)	(83 670)	(87 391)	(91 249)	(93 986)	(94 225)	(92 348)	(89 361)	(86 422)	(84 618)	(82 163)	(80 850)	(79 752)	(78 559)	(77 503)	(78 033)	(75 236)
Gross Profit	1 665 N/A	1 683 +1%	1 698 +1%	1 682 -1%	1 706 +1%	1 727 +1%	1 761 +2%	1 874 +6%	2 047 +9%	2 148 +5%	2 358 +10%	2 422 +3%	2 410 -1%	2 431 +1%	2 351 -3%	2 465 +5%	2 661 +8%	2 966 +11%	3 249 +10%	3 373 +4%	3 348 -1%	3 237 -3%	3 302 +2%	3 342 +1%	3 753 +12%	3 842 +2%	4 779 +24%	5 043 +6%	4 535 -10%	4 089 -10%	3 195 -22%	3 036 -5%	3 278 +8%	3 843 +17%	3 678 -4%	3 859 +5%	4 128 +7%	4 300 +4%	4 526 +5%	4 105 -9%	3 953 -4%	3 668 -7%	3 440 -6%	3 623 +5%	3 371 -7%	3 365 0%	3 715 +10%	3 889 +5%	3 808 -2%	4 173 +10%	4 487 +8%	4 768 +6%	5 195 +9%	4 987 -4%	4 606 -8%	4 020 -13%	3 699 -8%	3 472 -6%	3 473 +0%	3 618 +4%	3 705 +2%	3 855 +4%	3 577 -7%	3 518 -2%	3 539 +1%	3 833 +8%	4 079 +6%	4 181 +3%	4 220 +1%	4 011 -5%	4 031 +0%	4 147 +3%	4 170 +1%	4 306 +3%	4 270 -1%	4 453 +4%	5 050 +13%	5 405 +7%	5 689 +5%	5 987 +5%	6 336 +6%	6 973 +10%	7 458 +7%	7 570 +2%	7 753 +2%	7 536 -3%	7 535 0%	7 513 0%	7 092 -6%	6 605 -7%	6 160 -7%	5 778 -6%	5 299 -8%	5 273 0%	5 178 -2%	5 033 -3%
Operating Income
Operating Expenses	(781)	(827)	(859)	(895)	(927)	(948)	(963)	(983)	(1 003)	(1 402)	(1 422)	(1 426)	(1 454)	(1 081)	(1 134)	(1 158)	(1 175)	(1 193)	(1 198)	(1 202)	(1 199)	(1 195)	(1 240)	(1 280)	(1 366)	(1 419)	(1 474)	(1 473)	(1 439)	(1 412)	(1 357)	(1 378)	(1 387)	(1 398)	(1 425)	(1 479)	(1 519)	(1 611)	(1 637)	(1 648)	(1 655)	(1 626)	(1 609)	(1 665)	(1 745)	(1 798)	(1 729)	(1 759)	(1 967)	(1 690)	(1 712)	(1 907)	(2 012)	(2 105)	(2 165)	(2 010)	(1 991)	(1 972)	(2 007)	(1 981)	(2 023)	(2 054)	(1 986)	(1 978)	(1 970)	(1 999)	(2 055)	(2 165)	(2 311)	(2 353)	(2 397)	(2 493)	(2 498)	(2 534)	(2 592)	(2 687)	(2 734)	(2 835)	(2 919)	(2 956)	(3 074)	(3 149)	(3 247)	(3 358)	(3 410)	(3 437)	(3 434)	(3 456)	(3 526)	(3 592)	(3 682)	(3 706)	(3 687)	(3 691)	(3 659)	(3 609)
Selling, General & Administrative	(781)	(827)	(859)	(895)	(927)	(948)	(963)	(983)	(1 003)	(1 402)	(1 422)	(1 426)	(1 454)	(1 081)	(1 134)	(1 158)	(1 175)	(1 193)	(1 198)	(1 202)	(1 199)	(1 195)	(1 240)	(1 280)	(1 366)	(1 419)	(1 474)	(1 473)	(1 439)	(1 412)	(1 357)	(1 378)	(1 387)	(1 398)	(1 425)	(1 479)	(1 519)	(1 611)	(1 637)	(1 648)	(1 655)	(1 626)	(1 609)	(1 665)	(1 699)	(1 757)	(1 796)	(1 759)	(1 716)	(1 690)	(1 712)	(1 907)	(2 012)	(2 105)	(2 165)	(2 010)	(1 991)	(1 972)	(2 007)	(1 981)	(2 023)	(2 054)	(1 986)	(1 978)	(1 970)	(1 999)	(2 055)	(2 165)	(2 311)	(2 353)	(2 397)	(2 493)	(2 498)	(2 534)	(2 592)	(2 687)	(2 734)	(2 835)	(2 919)	(2 956)	(3 074)	(3 149)	(3 247)	(3 358)	(3 410)	(3 437)	(3 434)	(3 456)	(3 526)	(3 592)	(3 682)	(3 706)	(3 687)	(3 691)	(3 659)	(3 609)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(46)	(41)	67	0	(251)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	884 N/A	857 -3%	839 -2%	786 -6%	779 -1%	779 +0%	798 +2%	892 +12%	1 044 +17%	746 -29%	936 +26%	997 +6%	956 -4%	1 351 +41%	1 217 -10%	1 307 +7%	1 486 +14%	1 773 +19%	2 051 +16%	2 171 +6%	2 150 -1%	2 042 -5%	2 061 +1%	2 062 +0%	2 387 +16%	2 423 +2%	3 305 +36%	3 570 +8%	3 096 -13%	2 677 -14%	1 838 -31%	1 658 -10%	1 891 +14%	2 445 +29%	2 253 -8%	2 380 +6%	2 609 +10%	2 689 +3%	2 889 +7%	2 457 -15%	2 298 -6%	2 042 -11%	1 831 -10%	1 958 +7%	1 626 -17%	1 567 -4%	1 986 +27%	2 130 +7%	1 841 -14%	2 483 +35%	2 775 +12%	2 861 +3%	3 183 +11%	2 882 -9%	2 441 -15%	2 010 -18%	1 708 -15%	1 500 -12%	1 466 -2%	1 637 +12%	1 682 +3%	1 801 +7%	1 591 -12%	1 540 -3%	1 569 +2%	1 834 +17%	2 024 +10%	2 016 0%	1 909 -5%	1 658 -13%	1 634 -1%	1 654 +1%	1 672 +1%	1 772 +6%	1 678 -5%	1 766 +5%	2 316 +31%	2 570 +11%	2 770 +8%	3 031 +9%	3 262 +8%	3 824 +17%	4 211 +10%	4 212 +0%	4 343 +3%	4 099 -6%	4 101 +0%	4 057 -1%	3 566 -12%	3 013 -16%	2 478 -18%	2 072 -16%	1 612 -22%	1 582 -2%	1 519 -4%	1 424 -6%
Pre-Tax Income
Interest Income Expense	0	(142)	(50)	(109)	(154)	(169)	(115)	(66)	(17)	(21)	(38)	31	133	151	171	133	39	53	85	92	129	510	561	628	599	218	218	136	(81)	(160)	(123)	(58)	208	215	118	161	80	241	291	236	280	169	151	213	176	94	51	122	78	153	(135)	(146)	(122)	(107)	249	161	93	119	(2)	91	190	189	240	232	271	150	210	139	4	118	96	223	455	445	489	328	282	424	417	426	546	524	653	729	714	675	557	397	410	403	420	477	432	419	249	154
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(46)	0	0	0	0	0	0	0	0	0	0	(75)	(75)	(75)	(75)	0	(15)	(27)	(379)	(464)	(449)	(583)	(193)	0	0	17	(251)	0	(287)	(266)	(105)	(105)	(105)	(359)	(389)	(402)	(383)	(140)	(55)	(52)	(63)	(159)	(184)	(190)	(191)	(85)	(54)	(166)	(278)	(330)	(303)	(333)	(213)	(560)	(489)	(531)	(620)	(259)	(321)	(225)	(121)	(110)	(66)	(67)	(125)	(176)	(336)	(352)	(300)	(728)	(545)	(565)	(882)	(621)	(473)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	649	0	0	17	8	0	0	0	24	0	24	0	0	0	86	86	71	0	0	0	0	0	0	5	21	27	41	59	56	213	351	333	421	293	572	0	0	426	130	22	57	79	80	70	41	59	43	22	1	(39)	(39)	(24)	55	130	161	172	136	75	100	89	66	94	78	89	105	71	38	29	13	12	27	33	47	94	0
Total Other Income	(201)	4	(113)	(37)	(8)	21	10	(1)	(18)	(8)	(12)	(7)	3	15	17	17	16	29	21	16	64	(1)	603	592	475	(55)	(60)	(111)	(30)	(41)	16	74	65	0	34	(8)	26	29	60	22	(1)	3	1	3	(19)	7	22	(18)	37	28	170	169	165	154	(45)	(70)	501	545	144	19	132	(34)	(56)	(59)	(105)	50	83	(84)	142	34	43	53	(122)	(133)	(114)	117	93	95	55	77	88	161	183	280	280	218	220	138	129	117	141	224	212	241	205	150
Pre-Tax Income	683 N/A	719 +5%	677 -6%	640 -5%	617 -4%	631 +2%	693 +10%	824 +19%	1 009 +22%	718 -29%	886 +23%	1 021 +15%	1 091 +7%	1 516 +39%	1 404 -7%	1 457 +4%	1 540 +6%	1 855 +20%	2 157 +16%	2 279 +6%	2 342 +3%	3 154 +35%	3 225 +2%	3 281 +2%	3 478 +6%	2 594 -25%	3 463 +34%	3 595 +4%	2 985 -17%	2 500 -16%	1 731 -31%	1 698 -2%	2 089 +23%	2 585 +24%	2 330 -10%	2 544 +9%	2 801 +10%	3 015 +8%	3 213 +7%	2 336 -27%	2 113 -10%	1 765 -16%	1 400 -21%	1 981 +42%	1 788 -10%	1 689 -6%	2 103 +25%	2 024 -4%	2 015 0%	2 433 +21%	2 757 +13%	3 130 +14%	3 454 +10%	3 245 -6%	2 579 -21%	2 284 -11%	1 900 -17%	1 781 -6%	1 894 +6%	1 822 -4%	1 974 +8%	1 950 -1%	1 695 -13%	1 609 -5%	1 615 +0%	1 884 +17%	2 291 +22%	2 060 -10%	1 911 -7%	1 533 -20%	1 404 -8%	1 588 +13%	1 648 +4%	1 926 +17%	1 623 -16%	1 883 +16%	2 332 +24%	2 605 +12%	3 058 +17%	3 313 +8%	3 760 +13%	4 454 +18%	5 031 +13%	5 233 +4%	5 359 +2%	4 972 -7%	4 773 -4%	4 294 -10%	3 782 -12%	3 246 -14%	2 323 -28%	2 255 -3%	1 724 -24%	1 407 -18%	1 446 +3%	1 255 -13%
Net Income
Tax Provision	(228)	(208)	(189)	(171)	(149)	(180)	(200)	(241)	(316)	(223)	(275)	(317)	(345)	(472)	(440)	(438)	(443)	(543)	(628)	(677)	(725)	(992)	(1 026)	(1 050)	(1 094)	(808)	(1 056)	(1 082)	(985)	(812)	(592)	(577)	(555)	(666)	(566)	(612)	(717)	(997)	(1 076)	(845)	(785)	(523)	(435)	(589)	(531)	(499)	(616)	(670)	(663)	(775)	(832)	(877)	(976)	(916)	(745)	(438)	(317)	(293)	(315)	(534)	(576)	(565)	(459)	(386)	(350)	(321)	(384)	(278)	(260)	(236)	(243)	(170)	(97)	(123)	3	(109)	(249)	(282)	(431)	(582)	(658)	(823)	(893)	(868)	(886)	(811)	(825)	(828)	(769)	(680)	(563)	(476)	(372)	(319)	(266)	(182)
Income from Continuing Operations	455	511	488	469	468	451	493	583	693	495	611	704	746	1 044	964	1 019	1 097	1 312	1 528	1 602	1 617	2 162	2 199	2 231	2 384	1 786	2 407	2 513	2 000	1 688	1 139	1 121	1 534	1 919	1 764	1 932	2 084	2 018	2 137	1 491	1 328	1 242	965	1 392	1 257	1 190	1 487	1 354	1 352	1 658	1 925	2 253	2 478	2 329	1 834	1 846	1 583	1 488	1 579	1 288	1 398	1 385	1 236	1 223	1 265	1 563	1 907	1 782	1 651	1 297	1 161	1 418	1 551	1 803	1 626	1 774	2 083	2 323	2 627	2 731	3 102	3 631	4 138	4 365	4 473	4 161	3 948	3 466	3 013	2 566	1 760	1 779	1 352	1 088	1 180	1 073
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6)	(1)	(2)	(2)	(4)	(4)	3	8	11	15	12	17	18	14	8	(8)	(19)	(20)	(17)	(12)	(6)	(9)	(12)	(12)	(8)	(4)	(5)	(4)	(2)	(2)	3	3	(4)	(6)	(9)	(10)	(5)	(5)	(7)	(9)	(10)	(7)	(5)	(3)	(6)	(7)	0	1	1	1	(10)	(14)	(11)	(17)	(26)	(32)	(36)	(35)	(25)	(17)	(14)	(11)	17	29	35	38	21	14	11	9	5
Net Income (Common)	455 N/A	511 +12%	488 -5%	469 -4%	468 0%	451 -4%	493 +9%	583 +18%	693 +19%	495 -29%	611 +23%	704 +15%	746 +6%	1 044 +40%	964 -8%	1 019 +6%	1 097 +8%	1 312 +20%	1 528 +16%	1 602 +5%	1 617 +1%	2 162 +34%	2 199 +2%	2 231 +1%	2 384 +7%	1 780 -25%	2 406 +35%	2 511 +4%	1 998 -20%	1 684 -16%	1 135 -33%	1 124 -1%	1 542 +37%	1 930 +25%	1 779 -8%	1 944 +9%	2 101 +8%	2 036 -3%	2 151 +6%	1 499 -30%	1 320 -12%	1 223 -7%	945 -23%	1 375 +46%	1 245 -9%	1 184 -5%	1 478 +25%	1 342 -9%	1 340 0%	1 650 +23%	1 921 +16%	2 248 +17%	2 474 +10%	2 327 -6%	1 832 -21%	1 849 +1%	1 586 -14%	1 484 -6%	1 573 +6%	1 279 -19%	1 388 +9%	1 380 -1%	1 231 -11%	1 595 +30%	1 649 +3%	1 939 +18%	2 283 +18%	1 810 -21%	1 650 -9%	1 319 -20%	1 190 -10%	1 379 +16%	1 537 +11%	1 771 +15%	1 589 -10%	1 772 +12%	2 070 +17%	2 313 +12%	2 614 +13%	2 709 +4%	3 074 +13%	3 598 +17%	4 103 +14%	4 340 +6%	4 456 +3%	4 147 -7%	3 937 -5%	3 483 -12%	3 042 -13%	2 601 -14%	1 798 -31%	1 800 +0%	1 366 -24%	1 099 -20%	1 189 +8%	1 078 -9%
EPS (Diluted)	0.69 N/A	0.78 +13%	0.75 -4%	0.72 -4%	0.72 N/A	0.7 -3%	0.76 +9%	0.9 +18%	1.07 +19%	0.76 -29%	0.94 +24%	1.08 +15%	1.14 +6%	1.59 +39%	1.48 -7%	1.56 +5%	1.68 +8%	2 +19%	2.32 +16%	2.43 +5%	2.46 +1%	3.3 +34%	3.38 +2%	3.44 +2%	3.7 +8%	2.76 -25%	3.73 +35%	3.9 +5%	3.1 -21%	2.61 -16%	1.76 -33%	1.74 -1%	2.39 +37%	3 +26%	2.76 -8%	3.02 +9%	3.07 +2%	3.13 +2%	3.19 +2%	2.24 -30%	1.98 -12%	1.84 -7%	1.43 -22%	2.08 +45%	1.89 -9%	1.76 -7%	2.24 +27%	2.02 -10%	2.02 N/A	2.49 +23%	2.94 +18%	3.43 +17%	3.87 +13%	3.71 -4%	2.97 -20%	2.98 +0%	2.65 -11%	2.5 -6%	2.67 +7%	2.16 -19%	2.39 +11%	2.4 +0%	2.16 -10%	2.78 +29%	2.91 +5%	3.41 +17%	4.01 +18%	3.19 -20%	2.9 -9%	2.33 -20%	2.11 -9%	2.44 +16%	2.74 +12%	3.15 +15%	2.82 -10%	3.13 +11%	3.67 +17%	4.1 +12%	4.62 +13%	4.78 +3%	5.42 +13%	6.34 +17%	7.28 +15%	7.71 +6%	8.08 +5%	7.59 -6%	7.29 -4%	6.43 -12%	5.91 -8%	5.27 -11%	3.72 -29%	3.65 -2%	2.82 -23%	2.28 -19%	2.47 +8%	2.23 -10%

Income Statement Balance Sheet Cash Flow Statement

Archer-Daniels-Midland Co
DUS:ADM

Income Statement

Earnings Waterfall
Archer-Daniels-Midland Co

Income Statement
Archer-Daniels-Midland Co

See Also

Company

Help

Tools

Stocks

Archer-Daniels-Midland Co DUS:ADM

Income Statement

Earnings Waterfall Archer-Daniels-Midland Co

Income Statement Archer-Daniels-Midland Co

See Also

Company

Help

Tools

Stocks

Archer-Daniels-Midland Co
DUS:ADM

Earnings Waterfall
Archer-Daniels-Midland Co

Income Statement
Archer-Daniels-Midland Co