American Electric Power Company Inc banner

American Electric Power Company Inc
DUS:AEP

Watchlist Manager
American Electric Power Company Inc Logo
American Electric Power Company Inc
DUS:AEP
Watchlist
Price: 114.94 EUR -0.5% Market Closed
Market Cap: €62.5B

DCF Value

This DCF valuation model was created by Alpha Spread and was last updated on May 5, 2026.

Estimated DCF Value of one AEP stock is 101.46 EUR. Compared to the current market price of 114.94 EUR, the stock is Overvalued by 12%.

AEP DCF Value
101.46 EUR
Overvaluation 12%
DCF Value
Price €114.94
Bear Case
Base Case
Bull Case
101.46
DCF Value
Bear Case
Base Case
Bull Case
Hide
DCF Value: 101.46 EUR

Present Value Calculation

This block is the starting point of the DCF valuation process. It calculates the present value of a company's forecasted cash flows based on selected operating model. Adjust key parameters like discount rate and terminal growth, and alter inputs such as revenue growth and margins to see their impact on valuation.

DCF Model
Base Case Scenario

The present value of cash flows over the next 5 years amounts to 16.5B USD. The present value of the terminal value is 48.1B USD. The total present value equals 64.7B USD.
Forecast Period
Years
Discount Rate
%
Show All DCF Settings
Terminal Growth
%
Hide DCF Settings
Save

DCF Value Calculation

This stage translates the present value into DCF value per share. For firm valuation models, it adjusts present value for debt and assets to derive equity value (skipped if using equity valuation model). Finally, this equity value is divided by the number of shares to determine the DCF value per share.

Present Value to DCF Value
Capital Structure

Present Value 64.7B USD
Equity Value 64.7B USD
/ Shares Outstanding 543.6m
Value per Share 118.97 USD
USD / EUR Exchange Rate 0.8528
AEP DCF Value 101.46 EUR
Overvalued by 12%

You are using the equity valuation model. In this approach, further calculations for converting firm value to equity value are not required. The present value, obtained in the present value calculation block, already represents the equity value.

The DCF value per share is derived by dividing the present value by the number of shares:

Present Value
64.7B EUR
/
Number of Shares
543.6m
=
DCF Value
101.46 EUR

Valuation Analysis

Sensitivity Analysis
DCF Value Sensitivity Analysis

Sensitivity Analysis assesses how changes in key factors like revenue growth, margin, and discount rate affect a stock's DCF value. By visualizing various scenarios, from significant downturns to optimistic growth, this tool helps you understand potential valuation shifts, aiding in risk assessment and strategic decision-making.

DCF Financials
Financials used in DCF Calculation

Revenue
23.5B 33.9B
Net Income
3.5B 5.2B

What is the DCF value of one AEP stock?

Estimated DCF Value of one AEP stock is 101.46 EUR. Compared to the current market price of 114.94 EUR, the stock is Overvalued by 12%.

The true DCF Value lies somewhere between the worst-case and best-case scenario values. This is because the future is not predetermined, and the stock's DCF Value is based almost entirely on the future of the company. Knowing the full range of possible stock DCF values gives a complete picture of the investment risks and opportunities.

How was the DCF Value calculated?

1. Present Value Calculation. Utilizing the DCF operating model, American Electric Power Company Inc's future cash flows are projected and then discounted using a chosen discount rate to determine its Present Value, which is calculated at 64.7B USD.

2. DCF Value Calculation. The company's capital structure is employed to derive the total Equity Value from the previously calculated Present Value of the cash flow. This Equity Value, when divided by the total number of outstanding shares, yields the DCF Value of 101.46 EUR per share.

Back to Top
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett