DCF Value

The DCF Value for Erlebnis Akademie AG (EAD) under the Base Case is 1.74 EUR. Compared with the current market price of 3 EUR, the stock appears Overvalued by 42% .

Key assumptions
EAD DCF Value
Base Case
€1.74
Overvaluation 42%
DCF Value
Price €3
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time