Estee Lauder Companies Inc
DUS:ELAA
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
45.7
92.6
|
| Price Target |
|
We'll email you a reminder when the closing price reaches EUR.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
ELAA
stock under the Base Case scenario is
70.97
EUR.
Compared to the current market price of 91 EUR,
Estee Lauder Companies Inc
is
Overvalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Estee Lauder Companies Inc.
| FR |
|
L'Oreal SA
PAR:OR
|
|
| UK |
|
Unilever PLC
LSE:ULVR
|
|
| IN |
|
Hindustan Unilever Ltd
NSE:HINDUNILVR
|
|
| UK |
|
HALEON PLC
LSE:HLN
|
|
| DE |
|
Beiersdorf AG
XETRA:BEI
|
|
| JP |
|
Kao Corp
TSE:4452
|
|
| IN |
|
Godrej Consumer Products Ltd
NSE:GODREJCP
|
|
| IN |
|
Dabur India Ltd
NSE:DABUR
|
|
| CA |
|
Relevium Technologies Inc
XTSX:RLV
|
|
| LU |
|
L'Occitane International SA
HKEX:973
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Estee Lauder’s heavy reliance on the travel retail channel makes it vulnerable during periods of reduced global travel and pandemic-related disruptions, exposing it to inventory buildup risks and heightened margin pressures.
The company’s portfolio skews strongly toward luxury and prestige brands; in a tougher macroeconomic environment, consumer downtrading to more affordable products could erode Estee Lauder’s market share and hamper profitability.
Intense competition from emerging, digitally native beauty brands and shifts in consumer preferences toward clean and niche labels may challenge Estee Lauder’s traditional marketing strategies and slow organic sales growth.
Estee Lauder’s diverse lineup of highly recognized prestige brands, including La Mer, Mac, and Clinique, underpins its strong pricing power and resilience in capturing affluent consumer demand worldwide.
The firm’s continued investment in digital channels and data analytics has enhanced its omnichannel capabilities, enabling Estee Lauder to adapt quickly to evolving consumer trends and drive higher online sales.
Expansion within high-growth beauty categories, such as skincare and fragrance, coupled with strong penetration in emerging markets like China, positions Estee Lauder for robust topline growth over the long term.
Revenue & Expenses Breakdown
Estee Lauder Companies Inc
Balance Sheet Decomposition
Estee Lauder Companies Inc
| Current Assets | 6.7B |
| Cash & Short-Term Investments | 2.2B |
| Receivables | 1.9B |
| Other Current Assets | 2.6B |
| Non-Current Assets | 12.6B |
| PP&E | 5B |
| Intangibles | 5.8B |
| Other Non-Current Assets | 1.8B |
| Current Liabilities | 5.1B |
| Accounts Payable | 1.3B |
| Accrued Liabilities | 3.3B |
| Other Current Liabilities | 535m |
| Non-Current Liabilities | 10.4B |
| Long-Term Debt | 7.3B |
| Other Non-Current Liabilities | 3B |
Free Cash Flow Analysis
Estee Lauder Companies Inc
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Estee Lauder Companies Inc
|
Revenue
|
14.4B
USD
|
|
Cost of Revenue
|
-3.7B
USD
|
|
Gross Profit
|
10.7B
USD
|
|
Operating Expenses
|
-9.5B
USD
|
|
Operating Income
|
1.3B
USD
|
|
Other Expenses
|
-2.2B
USD
|
|
Net Income
|
-930m
USD
|
ELAA Profitability Score
Profitability Due Diligence
Estee Lauder Companies Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Score
Estee Lauder Companies Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
ELAA Solvency Score
Solvency Due Diligence
Estee Lauder Companies Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Score
Estee Lauder Companies Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ELAA Price Targets Summary
Estee Lauder Companies Inc
According to Wall Street analysts, the average 1-year price target for
ELAA
is 87.08 EUR
with a low forecast of 55.77 EUR and a high forecast of 108.83 EUR.
Dividends
Current shareholder yield for
EL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ELAA
stock under the Base Case scenario is
70.97
EUR.
Compared to the current market price of 91 EUR,
Estee Lauder Companies Inc
is
Overvalued by 22%.