DCF Value

The DCF Value for Allwyn AG (GF8) under the Base Case is 10.18 EUR. Compared with the current market price of 12.31 EUR, the stock appears Overvalued by 17% .

Key assumptions
GF8 DCF Value
Base Case
€10.18
Overvaluation 17%
DCF Value
Price €12.31
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time