Harley-Davidson Inc
DUS:HAR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Harley-Davidson Inc
DUS:HAR
|
US |
|
S
|
Shaftesbury Capital PLC
OTC:CCPPF
|
UK |
|
S
|
Sinotruk Hong Kong Ltd
OTC:SHKLF
|
CN |
|
freenet AG
OTC:FRTAF
|
DE |
|
E
|
Ezfly International Travel Agent Co Ltd
TPEX:2734
|
TW |
|
Coffee Inc
OTC:COFE
|
US |
|
C
|
Coinbase Global Inc
F:1QZ
|
US |
|
Ateliers Mecaniques D'Indonesie Tbk PT
IDX:AMIN
|
ID |
|
Y
|
Yuh Shan Environmental Engineering Co Ltd
TPEX:7715
|
TW |
|
C
|
Carnavale Resources Ltd
XMUN:YBB
|
AU |
|
S
|
Societe BIC SA
DUS:BIF
|
FR |
|
M
|
Matsui Securities Co Ltd
OTC:MAUSY
|
JP |
|
B
|
BSL Ltd
NSE:BSL
|
IN |
|
K
|
Khalid Siraj Textile Mills Ltd
KAR:KSTM
|
PK |
|
Y
|
Yamazaki Co Ltd
TSE:6147
|
JP |
|
V
|
Vate Technology Co Ltd
TPEX:5344
|
TW |
|
Schrodinger Inc
NASDAQ:SDGR
|
US |
|
CapMan Oyj
F:AP6
|
FI |
|
L
|
Lexus Granito (India) Ltd
NSE:LEXUS
|
IN |
|
B
|
Banco Santander SA
DUS:BSD2
|
ES |
|
T
|
Tali Resources Ltd
ASX:TR2
|
AU |
|
M
|
MAG Silver Corp
F:MQ8
|
CA |
|
Mips AB
STO:MIPS
|
SE |
|
P
|
PennyMac Financial Services Inc
F:1AC
|
US |
Discount Rate
HAR Cost of Equity
Discount Rate
HAR's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 9.6%. The Beta, indicating the stock's volatility relative to the market, is 1.02, while the current Risk-Free Rate, based on government bond yields, is 5.22%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
HAR WACC
Discount Rate
HAR's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 9.78%. This includes the cost of equity at 9.6%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 10.07%, reflecting the interest rate on HAR's debt adjusted for tax benefits. The weight of debt in the capital structure is 38.42%.
What is HAR's discount rate?
HAR's current Cost of Equity is 9.6%, while its WACC stands at 9.78%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for HAR calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
HAR
How is WACC for HAR calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
HAR