Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Hays PLC banner

Hays PLC
DUS:HAY

Watchlist Manager
Hays PLC Logo
Hays PLC
DUS:HAY
Watchlist
Price: 0.505 EUR -1.94% Market Closed
Market Cap: €1.2B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
-36%
5Y
-69%
10Y
-17%
Investing Cash Flow
+
3Y
+67%
5Y
+19%
10Y
+58%
Financing Cash Flow
+
3Y
+68%
5Y
-
10Y
-44%

Cash Flow Statement
Hays PLC

Rotate your device to view
Cash Flow Statement
Currency: GBP
Jun-2001 Dec-2001 Jun-2002 Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
257
234
163
135
(327)
(326)
168
166
162
180
193
201
216
239
269
249
158
61
39
83
118
129
128
125
126
132
140
155
164
169
181
195
212
228
243
251
234
210
95
20
95
172
210
206
197
132
25
9
15
Depreciation & Amortization
84
88
90
66
96
53
47
8
22
8
7
7
8
9
11
12
12
12
15
20
20
21
23
24
24
23
22
22
22
23
22
23
22
18
16
15
15
39
63
65
68
65
64
66
67
68
66
65
63
Stock-Based Compensation
0
0
0
0
0
0
0
0
4
0
5
0
9
0
12
0
0
0
9
0
13
6
12
12
10
0
9
0
11
6
12
13
13
13
12
12
11
9
8
0
9
0
11
17
12
11
8
7
8
Other Non-Cash Items
0
0
66
0
455
(52)
(55)
(27)
2
40
8
9
2
6
(9)
(11)
1
27
42
17
(9)
(15)
1
6
7
7
7
9
10
10
11
11
12
11
10
11
24
22
43
39
2
12
19
14
14
33
66
39
10
Cash Taxes Paid
83
83
70
80
63
36
41
49
55
45
47
71
71
73
74
77
57
24
22
23
27
41
44
48
45
39
59
62
44
44
42
52
68
72
66
64
76
76
30
18
32
23
39
61
66
61
26
5
13
Cash Interest Paid
29
0
24
0
22
0
9
11
3
3
6
8
6
7
10
10
5
4
4
7
10
7
7
9
9
7
8
8
6
5
4
4
3
2
3
4
3
2
2
2
1
1
1
3
4
5
7
9
10
Change in Working Capital
(150)
(130)
(104)
52
(11)
461
(118)
(89)
(77)
(76)
(71)
(91)
(65)
(87)
(89)
(38)
34
35
(44)
(81)
(74)
(65)
(41)
(72)
(79)
(67)
(67)
(68)
(65)
(114)
(110)
(87)
(111)
(136)
(107)
(109)
(104)
(91)
154
133
(159)
(153)
(121)
(108)
(112)
(67)
(61)
(17)
22
Cash from Operating Activities
191
N/A
192
+0%
215
+12%
253
+18%
213
-16%
136
-36%
42
-69%
57
+35%
109
+92%
152
+39%
136
-10%
126
-7%
161
+28%
166
+3%
182
+10%
212
+17%
204
-4%
135
-34%
52
-62%
40
-24%
55
+40%
70
+27%
111
+58%
83
-25%
78
-7%
95
+22%
103
+8%
118
+15%
132
+12%
87
-34%
103
+18%
142
+38%
134
-6%
121
-10%
163
+35%
169
+4%
169
+0%
179
+6%
354
+97%
257
-27%
6
-98%
97
+1 508%
172
+78%
178
+3%
166
-7%
166
+0%
96
-42%
96
N/A
110
+15%
Investing Cash Flow
Capital Expenditures
0
0
(82)
0
(94)
0
(24)
(5)
(11)
(10)
(11)
(12)
(15)
(17)
(22)
(32)
(37)
(37)
(30)
(21)
(19)
(21)
(19)
(15)
(11)
(11)
(12)
(13)
(12)
(13)
(15)
(17)
(22)
(27)
(27)
(27)
(33)
(33)
(26)
(20)
(19)
(20)
(24)
(27)
(29)
(31)
(23)
(20)
(23)
Other Items
(159)
(88)
46
(69)
(34)
129
334
166
62
(14)
(3)
4
(20)
(17)
4
4
(4)
(5)
(16)
(16)
(2)
(2)
0
0
0
(0)
0
(31)
(37)
(6)
1
1
1
3
(12)
(13)
1
1
0
(6)
(6)
(11)
(37)
(25)
1
2
3
3
2
Cash from Investing Activities
(159)
N/A
(88)
+45%
(35)
+60%
(69)
-94%
(127)
-85%
129
N/A
310
+141%
161
-48%
51
-68%
(23)
N/A
(14)
+39%
(8)
+42%
(35)
-331%
(34)
+2%
(18)
+49%
(28)
-56%
(41)
-47%
(41)
-1%
(46)
-12%
(37)
+20%
(20)
+45%
(23)
-12%
(19)
+17%
(15)
+21%
(11)
+28%
(11)
-6%
(12)
-3%
(43)
-275%
(49)
-13%
(19)
+61%
(14)
+23%
(16)
-13%
(21)
-28%
(25)
-18%
(38)
-56%
(40)
-4%
(32)
+18%
(32)
+1%
(25)
+21%
(26)
-1%
(25)
+3%
(31)
-26%
(62)
-97%
(52)
+16%
(28)
+46%
(29)
-1%
(20)
+29%
(17)
+16%
(21)
-21%
Financing Cash Flow
Net Issuance of Common Stock
0
0
4
0
1
0
2
(30)
7
(266)
(201)
(63)
(55)
(85)
(89)
(38)
3
5
(0)
0
1
1
1
3
2
0
1
1
2
2
2
1
1
1
1
1
2
2
197
196
0
0
0
(58)
(76)
(30)
(12)
0
0
Net Issuance of Debt
0
0
(135)
0
40
0
(349)
0
(1)
105
123
5
15
89
(10)
(97)
(82)
51
98
12
38
70
(18)
(33)
(26)
(55)
(35)
(15)
(10)
(15)
(74)
(54)
(26)
14
(0)
5
0
(19)
(46)
(139)
(50)
(47)
(45)
44
(40)
(57)
4
(12)
(18)
Cash Paid for Dividends
(63)
(70)
(73)
(80)
(84)
(92)
(79)
(52)
(53)
(55)
(57)
(63)
(66)
(71)
(74)
(80)
(79)
(80)
(80)
(80)
(80)
(80)
(66)
(35)
(35)
(35)
(35)
(37)
(38)
(39)
(40)
(42)
(43)
(108)
(110)
(128)
(129)
(138)
(122)
0
0
(171)
(186)
(166)
(165)
(84)
(83)
(48)
(48)
Other
68
(19)
0
(113)
0
(186)
0
(121)
(128)
4
(6)
(0)
(6)
(12)
(13)
(12)
(7)
(5)
(5)
(14)
(22)
(19)
(20)
(3)
(9)
(7)
(8)
(8)
(6)
(5)
(4)
(4)
(3)
(2)
(3)
(4)
(3)
(2)
(2)
(2)
(1)
(1)
(1)
(3)
(4)
(5)
(7)
(9)
(10)
Cash from Financing Activities
5
N/A
(89)
N/A
(203)
-130%
(193)
+5%
(44)
+77%
(278)
-532%
(427)
-54%
(202)
+53%
(175)
+13%
(211)
-21%
(141)
+33%
(121)
+14%
(111)
+8%
(80)
+29%
(185)
-133%
(227)
-22%
(165)
+27%
(29)
+83%
13
N/A
(81)
N/A
(62)
+24%
(27)
+56%
(102)
-274%
(68)
+33%
(69)
-1%
(96)
-40%
(77)
+19%
(59)
+23%
(52)
+12%
(57)
-9%
(117)
-105%
(99)
+15%
(70)
+29%
(96)
-37%
(111)
-17%
(126)
-13%
(131)
-4%
(157)
-20%
27
N/A
55
+108%
(51)
N/A
(219)
-327%
(233)
-6%
(182)
+22%
(284)
-56%
(175)
+38%
(99)
+44%
(68)
+31%
(75)
-10%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
1
(0)
(1)
1
4
7
10
3
0
1
2
7
(2)
(6)
(1)
3
(2)
(6)
(4)
(10)
(4)
21
22
6
0
(2)
0
1
(5)
(1)
3
(4)
(3)
8
11
(4)
(2)
(1)
(9)
(4)
Net Change in Cash
38
N/A
15
-59%
(24)
N/A
(9)
+64%
42
N/A
(13)
N/A
(75)
-482%
16
N/A
(15)
N/A
(81)
-457%
(18)
+77%
(4)
+80%
16
N/A
56
+261%
(14)
N/A
(33)
-127%
1
N/A
66
+6 460%
20
-70%
(77)
N/A
(20)
+74%
18
N/A
(16)
N/A
(1)
+93%
1
N/A
(14)
N/A
8
N/A
11
+39%
22
+96%
8
-64%
(7)
N/A
50
N/A
49
-1%
1
-99%
11
+2 080%
3
-72%
7
+127%
(14)
N/A
355
N/A
290
-18%
(74)
N/A
(156)
-112%
(114)
+27%
(46)
+60%
(151)
-231%
(40)
+74%
(24)
+40%
2
N/A
10
+386%
Free Cash Flow
Free Cash Flow
191
N/A
192
+0%
133
-30%
253
+89%
119
-53%
136
+14%
18
-87%
52
+191%
99
+89%
143
+44%
126
-12%
114
-9%
146
+28%
149
+2%
160
+8%
181
+13%
167
-7%
99
-41%
22
-78%
19
-16%
37
+98%
50
+35%
92
+86%
68
-26%
67
-2%
84
+25%
91
+9%
105
+16%
120
+14%
74
-38%
88
+19%
125
+42%
112
-11%
94
-17%
136
+45%
142
+4%
136
-4%
147
+8%
328
+124%
238
-28%
(13)
N/A
77
N/A
147
+92%
151
+2%
137
-9%
135
-1%
72
-46%
76
+5%
87
+14%

See Also

Summary
HAY intrinsic value, competitors valuation, and company profile.
DCF Valuation
HAY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HAY stock valuation using valuation multiples.
Wall Street Estimates
HAY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HAY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.