hGears AG
DUS:HGEA
hGears AG
DUS:HGEA
Price:
0.96
EUR
1.05%
Market Closed
Market Cap:
€10m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
H
|
hGears AG
DUS:HGEA
|
DE |
|
A
|
Alphamin Resources Corp
XBER:21L
|
MU |
|
F
|
Filament Health Corp
NEO:FH
|
CA |
|
I
|
Ivision Tech SpA
MIL:IVN
|
IT |
|
H
|
HDB Financial Services Ltd
NSE:HDBFS
|
IN |
|
Global Food Creators Co Ltd
TSE:7559
|
JP |
Income Statement
Earnings Waterfall
hGears AG
hGears AG
Income Statement
hGears AG
hGears AG
Currency: EUR
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
2
|
1
|
1
|
1
|
2
|
2
|
1
|
0
|
0
|
|
| Revenue |
135
N/A
|
135
+0%
|
135
+0%
|
122
-10%
|
112
-8%
|
106
-6%
|
96
-10%
|
95
-1%
|
92
-3%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(59)
|
(63)
|
(66)
|
(59)
|
(57)
|
(57)
|
(54)
|
(53)
|
(50)
|
|
| Gross Profit |
76
N/A
|
72
-6%
|
70
-3%
|
63
-10%
|
56
-11%
|
49
-12%
|
42
-15%
|
42
-1%
|
42
+1%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(68)
|
(68)
|
(70)
|
(67)
|
(67)
|
(62)
|
(58)
|
(56)
|
(68)
|
|
| Selling, General & Administrative |
(57)
|
(42)
|
(59)
|
(41)
|
(55)
|
(37)
|
(47)
|
(35)
|
(43)
|
|
| Research & Development |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(11)
|
(11)
|
(11)
|
(12)
|
(13)
|
(13)
|
(11)
|
(12)
|
(26)
|
|
| Other Operating Expenses |
0
|
(15)
|
1
|
(15)
|
1
|
(12)
|
1
|
(9)
|
1
|
|
| Operating Income |
9
N/A
|
4
-55%
|
0
-95%
|
(5)
N/A
|
(11)
-141%
|
(13)
-16%
|
(16)
-21%
|
(14)
+10%
|
(26)
-83%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(2)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
|
| Pre-Tax Income |
5
N/A
|
1
-70%
|
(1)
N/A
|
(6)
-853%
|
(14)
-131%
|
(17)
-16%
|
(18)
-7%
|
(17)
+7%
|
(28)
-68%
|
|
| Net Income | ||||||||||
| Tax Provision |
(2)
|
(2)
|
(0)
|
1
|
1
|
1
|
(3)
|
(3)
|
0
|
|
| Income from Continuing Operations |
2
|
(0)
|
(1)
|
(6)
|
(14)
|
(16)
|
(21)
|
(20)
|
(28)
|
|
| Net Income (Common) |
2
N/A
|
(0)
N/A
|
(1)
-127%
|
(6)
-557%
|
(14)
-150%
|
(16)
-18%
|
(21)
-30%
|
(20)
+8%
|
(28)
-42%
|
|
| EPS (Diluted) |
0.33
N/A
|
-0.03
N/A
|
-0.08
-167%
|
-0.53
-563%
|
-1.33
-151%
|
-1.57
-18%
|
-2.04
-30%
|
-1.88
+8%
|
-2.68
-43%
|
|
Switch to:
Switch to:
See Also
Discover More
