H

Hapag-Lloyd AG
DUS:HLAG

Watchlist Manager
Hapag-Lloyd AG
DUS:HLAG
Watchlist
Price: 123.3 EUR -1.04% Market Closed
Market Cap: 21.7B EUR

Relative Value

The Relative Value of one HLAG stock under the Base Case scenario is 114.47 EUR. Compared to the current market price of 123.3 EUR, Hapag-Lloyd AG is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HLAG Relative Value
Base Case
114.47 EUR
Overvaluation 7%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
Median 3Y
1.1
Median 5Y
1.2
Industry
1.2
Forward
1.2
vs History
15
vs Industry
Median 3Y
9.2
Median 5Y
7.1
Industry
9.3
Forward
29
vs History
15
vs Industry
Median 3Y
4.6
Median 5Y
3.7
Industry
5
vs History
3
vs Industry
Median 3Y
3
Median 5Y
4.2
Industry
10.2
vs History
57
vs Industry
Median 3Y
1.2
Median 5Y
1.4
Industry
0.9
vs History
20
vs Industry
Median 3Y
1.1
Median 5Y
1.2
Industry
1.5
Forward
1.4
vs History
7
vs Industry
Median 3Y
3.6
Median 5Y
3.2
Industry
5.3
vs History
9
vs Industry
Median 3Y
5
Median 5Y
4.4
Industry
7.4
Forward
8.7
vs History
7
vs Industry
Median 3Y
9
Median 5Y
6.7
Industry
11.4
Forward
34
vs History
12
vs Industry
Median 3Y
5.2
Median 5Y
4.3
Industry
6.7
vs History
14
vs Industry
Median 3Y
10.4
Median 5Y
5.2
Industry
9.3
vs History
61
vs Industry
Median 3Y
1
Median 5Y
1.1
Industry
0.8

Multiples Across Competitors

HLAG Competitors Multiples
Hapag-Lloyd AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Hapag-Lloyd AG
DUS:HLAG
21.7B EUR 1.1 14.1 6.8 16.1
NO
Standardcoin AS
OSE:SCOIN
7.6T NOK 0 -441 588 -281 073.1 -280 675.2
CL
Compania Sud Americana de Vapores SA
SGO:VAPORES
2.5T CLP 0 4.2 -170.8 -170.8
ID
Transcoal Pacific Tbk PT
IDX:TCPI
39.8T IDR 20.6 208.6 116 116
RU
Dal'nevostochnoye Morskoye Parokhodstvo PAO
MOEX:FESH
156.5B RUB 0.8 6.1 3.2 4.2
SG
Yangzijiang Maritime Development Pte Ltd
SGX:8YZ
2.4B SGD 0 0 0 0
CN
Ningbo Ocean Shipping Co Ltd
SSE:601022
12.1B CNY 2 17.7 14.7 14.7
GR
Capital Clean Energy Carriers Corp
NASDAQ:CCEC
1.2B USD 3 5.3 10.1 14.3
NO
Solstad Maritime ASA
OSE:SOMA
8.7B NOK 0 0 0 0
SE
Rederi Gotland AB
STO:GOTL B
6.7B SEK 0 0 0 0
ID
Batulicin Nusantara Maritim Tbk PT
IDX:BESS
5.7T IDR 14.7 60.1 52.6 52.6