Humana Inc
DUS:HUM
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
185.1
287.3
|
| Price Target |
|
We'll email you a reminder when the closing price reaches EUR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Income Statement
Humana Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
25
|
22
|
20
|
18
|
17
|
17
|
16
|
17
|
17
|
18
|
20
|
21
|
23
|
27
|
32
|
36
|
39
|
44
|
51
|
58
|
63
|
68
|
67
|
66
|
69
|
67
|
69
|
73
|
80
|
91
|
99
|
106
|
106
|
105
|
105
|
105
|
105
|
107
|
108
|
109
|
109
|
108
|
106
|
105
|
105
|
114
|
123
|
132
|
140
|
140
|
140
|
143
|
192
|
203
|
215
|
224
|
186
|
187
|
187
|
187
|
189
|
191
|
202
|
214
|
242
|
246
|
241
|
235
|
218
|
227
|
234
|
243
|
242
|
240
|
256
|
269
|
283
|
291
|
294
|
307
|
326
|
348
|
370
|
384
|
401
|
424
|
443
|
455
|
493
|
539
|
587
|
642
|
660
|
661
|
650
|
649
|
|
| Gross Premiums Earned |
10 076
|
10 462
|
10 797
|
11 026
|
11 261
|
11 454
|
11 652
|
11 923
|
12 226
|
12 576
|
12 975
|
13 039
|
13 104
|
13 196
|
13 311
|
13 954
|
14 418
|
15 718
|
17 573
|
19 391
|
21 417
|
22 837
|
23 830
|
24 472
|
25 153
|
25 881
|
26 790
|
27 602
|
28 753
|
29 480
|
30 016
|
30 580
|
30 743
|
31 443
|
32 195
|
32 893
|
33 596
|
34 407
|
35 102
|
36 052
|
36 832
|
37 860
|
38 275
|
38 625
|
39 126
|
39 393
|
40 015
|
40 683
|
40 938
|
42 351
|
44 160
|
45 984
|
48 123
|
50 240
|
51 729
|
52 819
|
53 815
|
53 777
|
54 070
|
54 435
|
53 990
|
53 941
|
53 462
|
53 042
|
53 362
|
53 849
|
54 511
|
55 426
|
56 398
|
58 266
|
60 302
|
62 314
|
64 387
|
67 167
|
70 042
|
73 298
|
76 001
|
77 805
|
79 268
|
80 637
|
82 877
|
86 254
|
89 400
|
91 297
|
92 488
|
95 070
|
97 928
|
101 416
|
105 305
|
108 079
|
110 848
|
113 787
|
116 535
|
119 060
|
121 934
|
125 191
|
|
| Revenue |
10 195
N/A
|
10 464
+3%
|
10 799
+3%
|
11 031
+2%
|
11 261
+2%
|
11 461
+2%
|
11 659
+2%
|
11 929
+2%
|
12 226
+2%
|
12 582
+3%
|
12 983
+3%
|
13 047
+0%
|
13 104
+0%
|
13 204
+1%
|
13 319
+1%
|
13 964
+5%
|
14 418
+3%
|
15 734
+9%
|
17 595
+12%
|
19 424
+10%
|
21 417
+10%
|
22 917
+7%
|
23 937
+4%
|
24 607
+3%
|
25 153
+2%
|
26 046
+4%
|
26 970
+4%
|
27 798
+3%
|
28 753
+3%
|
29 699
+3%
|
30 247
+2%
|
30 816
+2%
|
30 743
0%
|
31 629
+3%
|
32 319
+2%
|
32 953
+2%
|
33 596
+2%
|
34 407
+2%
|
35 102
+2%
|
36 052
+3%
|
36 832
+2%
|
37 860
+3%
|
38 275
+1%
|
38 625
+1%
|
39 126
+1%
|
39 393
+1%
|
40 015
+2%
|
40 683
+2%
|
41 313
+2%
|
42 539
+3%
|
44 440
+4%
|
46 359
+4%
|
48 500
+5%
|
50 621
+4%
|
52 131
+3%
|
53 256
+2%
|
54 289
+2%
|
54 256
0%
|
54 531
+1%
|
54 862
+1%
|
54 379
-1%
|
54 341
0%
|
53 868
-1%
|
53 456
-1%
|
53 767
+1%
|
54 284
+1%
|
55 009
+1%
|
55 933
+2%
|
56 912
+2%
|
58 740
+3%
|
60 726
+3%
|
62 761
+3%
|
64 888
+3%
|
67 716
+4%
|
70 554
+4%
|
74 388
+5%
|
77 155
+4%
|
78 888
+2%
|
80 450
+2%
|
81 072
+1%
|
83 064
+2%
|
86 366
+4%
|
89 383
+3%
|
91 485
+2%
|
92 870
+2%
|
95 642
+3%
|
98 727
+3%
|
102 351
+4%
|
106 374
+4%
|
109 243
+3%
|
112 036
+3%
|
115 010
+3%
|
117 761
+2%
|
120 262
+2%
|
123 110
+2%
|
126 362
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(9 987)
|
(10 231)
|
(10 541)
|
(10 745)
|
(10 968)
|
(11 224)
|
(11 385)
|
(11 669)
|
(11 833)
|
(12 163)
|
(12 545)
|
(12 573)
|
(12 682)
|
(12 748)
|
(12 855)
|
(13 558)
|
(13 976)
|
(15 274)
|
(17 113)
|
(18 751)
|
(20 591)
|
(22 106)
|
(22 927)
|
(23 369)
|
(23 795)
|
(24 676)
|
(25 613)
|
(26 634)
|
(27 680)
|
(28 445)
|
(28 869)
|
(29 244)
|
(29 035)
|
(29 798)
|
(30 393)
|
(30 874)
|
(31 742)
|
(32 471)
|
(32 974)
|
(33 847)
|
(34 488)
|
(35 624)
|
(36 203)
|
(36 578)
|
(37 110)
|
(37 028)
|
(37 551)
|
(38 299)
|
(39 252)
|
(40 522)
|
(42 431)
|
(44 382)
|
(46 138)
|
(48 190)
|
(49 808)
|
(50 827)
|
(51 942)
|
(52 118)
|
(52 283)
|
(52 360)
|
(52 638)
|
(52 356)
|
(51 466)
|
(51 145)
|
(50 441)
|
(50 989)
|
(51 952)
|
(52 773)
|
(53 812)
|
(56 339)
|
(57 286)
|
(59 414)
|
(61 696)
|
(64 297)
|
(65 815)
|
(68 694)
|
(72 169)
|
(73 753)
|
(76 492)
|
(78 238)
|
(79 788)
|
(83 007)
|
(85 891)
|
(87 499)
|
(88 717)
|
(91 127)
|
(94 163)
|
(97 774)
|
(101 707)
|
(105 136)
|
(108 160)
|
(111 557)
|
(114 718)
|
(116 645)
|
(119 575)
|
(122 943)
|
|
| Selling, General & Administrative |
(1 545)
|
(1 611)
|
(1 660)
|
(1 690)
|
(1 709)
|
(1 787)
|
(1 822)
|
(1 851)
|
(1 841)
|
(1 864)
|
(1 902)
|
(1 904)
|
(1 894)
|
(1 887)
|
(1 891)
|
(2 047)
|
(2 196)
|
(2 458)
|
(2 701)
|
(2 815)
|
(3 022)
|
(3 102)
|
(3 194)
|
(3 293)
|
0
|
(3 605)
|
(3 695)
|
(3 845)
|
0
|
(4 058)
|
(4 146)
|
(4 215)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(55)
|
(113)
|
(171)
|
(236)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(265)
|
0
|
0
|
0
|
(248)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(162)
|
(153)
|
(144)
|
(134)
|
(121)
|
(122)
|
(120)
|
(116)
|
(113)
|
(108)
|
(107)
|
(111)
|
(118)
|
(120)
|
(125)
|
(128)
|
(129)
|
(135)
|
(140)
|
(144)
|
(149)
|
(154)
|
(171)
|
(175)
|
(177)
|
(195)
|
(194)
|
(208)
|
(210)
|
(227)
|
(234)
|
(240)
|
(237)
|
(251)
|
(255)
|
(252)
|
(245)
|
(251)
|
(255)
|
(263)
|
(270)
|
(274)
|
(279)
|
(287)
|
(295)
|
(305)
|
(312)
|
(320)
|
(333)
|
(335)
|
(334)
|
(336)
|
(333)
|
(344)
|
(355)
|
(354)
|
(355)
|
(350)
|
(349)
|
(351)
|
(354)
|
(358)
|
(361)
|
(369)
|
(378)
|
(386)
|
(394)
|
(402)
|
(405)
|
(412)
|
(421)
|
(446)
|
(458)
|
(466)
|
(476)
|
(477)
|
(489)
|
(516)
|
(541)
|
(563)
|
(596)
|
(624)
|
(655)
|
(687)
|
(709)
|
(725)
|
(741)
|
(760)
|
(779)
|
(802)
|
(823)
|
(832)
|
(839)
|
(813)
|
(779)
|
(742)
|
|
| Benefits Claims Loss Adjustment |
(8 280)
|
(8 468)
|
(8 737)
|
(8 921)
|
(9 138)
|
(9 314)
|
(9 443)
|
(9 670)
|
(9 879)
|
(10 192)
|
(10 537)
|
(10 560)
|
(10 670)
|
(10 740)
|
(10 839)
|
(11 382)
|
(11 651)
|
(12 682)
|
(14 273)
|
(15 795)
|
(17 421)
|
(18 852)
|
(19 562)
|
(19 900)
|
(20 246)
|
(20 874)
|
(21 722)
|
(22 579)
|
(23 730)
|
(24 159)
|
(24 489)
|
(24 789)
|
(24 784)
|
(25 323)
|
(25 824)
|
(26 354)
|
(27 117)
|
(27 644)
|
(28 045)
|
(28 551)
|
(28 823)
|
(29 829)
|
(30 211)
|
(30 531)
|
(30 985)
|
(30 830)
|
(31 269)
|
(31 877)
|
(32 564)
|
(33 493)
|
(35 029)
|
(36 620)
|
(38 166)
|
(40 047)
|
(41 672)
|
(42 902)
|
(44 269)
|
(44 661)
|
(44 918)
|
(44 922)
|
(45 007)
|
(44 936)
|
(44 316)
|
(44 058)
|
(43 496)
|
(43 840)
|
(44 487)
|
(45 088)
|
(45 882)
|
(47 705)
|
(49 487)
|
(51 601)
|
(53 857)
|
(55 993)
|
(56 850)
|
(59 104)
|
(61 628)
|
(63 295)
|
(66 269)
|
(67 974)
|
(69 199)
|
(71 528)
|
(73 478)
|
(74 546)
|
(75 690)
|
(77 923)
|
(80 833)
|
(84 194)
|
(88 394)
|
(91 660)
|
(94 690)
|
(98 065)
|
(100 664)
|
(102 075)
|
(104 601)
|
(107 472)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
(3 372)
|
0
|
0
|
0
|
(3 740)
|
0
|
0
|
0
|
(4 014)
|
(4 224)
|
(4 314)
|
(4 268)
|
(4 380)
|
(4 576)
|
(4 674)
|
(5 034)
|
(5 395)
|
(5 522)
|
(5 714)
|
(5 760)
|
(5 830)
|
(5 893)
|
(5 970)
|
(6 102)
|
(6 355)
|
(6 694)
|
(7 068)
|
(7 426)
|
(7 639)
|
(7 799)
|
(7 781)
|
(7 571)
|
(7 318)
|
(7 107)
|
(7 016)
|
(7 087)
|
(7 277)
|
(7 062)
|
(6 789)
|
(6 718)
|
(6 567)
|
(6 763)
|
(7 071)
|
(7 283)
|
(7 525)
|
(8 167)
|
(7 265)
|
(7 196)
|
(7 145)
|
(7 838)
|
(8 489)
|
(9 113)
|
(10 052)
|
(9 942)
|
(9 682)
|
(9 701)
|
(9 993)
|
(10 855)
|
(11 758)
|
(12 266)
|
(12 318)
|
(12 479)
|
(12 589)
|
(12 820)
|
(12 269)
|
(12 674)
|
(12 647)
|
(12 660)
|
(12 967)
|
(13 757)
|
(14 195)
|
(14 729)
|
|
| Operating Income |
208
N/A
|
232
+12%
|
257
+11%
|
285
+11%
|
293
+3%
|
236
-19%
|
273
+16%
|
259
-5%
|
393
+52%
|
418
+6%
|
438
+5%
|
474
+8%
|
423
-11%
|
457
+8%
|
464
+2%
|
407
-12%
|
442
+9%
|
462
+5%
|
484
+5%
|
673
+39%
|
825
+23%
|
810
-2%
|
1 009
+25%
|
1 237
+23%
|
1 358
+10%
|
1 368
+1%
|
1 355
-1%
|
1 163
-14%
|
1 073
-8%
|
1 254
+17%
|
1 378
+10%
|
1 572
+14%
|
1 708
+9%
|
1 831
+7%
|
1 926
+5%
|
2 078
+8%
|
1 854
-11%
|
1 935
+4%
|
2 127
+10%
|
2 205
+4%
|
2 344
+6%
|
2 236
-5%
|
2 072
-7%
|
2 047
-1%
|
2 016
-2%
|
2 365
+17%
|
2 464
+4%
|
2 384
-3%
|
2 061
-14%
|
2 017
-2%
|
2 009
0%
|
1 977
-2%
|
2 362
+19%
|
2 431
+3%
|
2 323
-4%
|
2 429
+5%
|
2 347
-3%
|
2 138
-9%
|
2 248
+5%
|
2 502
+11%
|
1 741
-30%
|
1 985
+14%
|
2 402
+21%
|
2 311
-4%
|
3 326
+44%
|
3 295
-1%
|
3 057
-7%
|
3 160
+3%
|
3 100
-2%
|
2 401
-23%
|
3 440
+43%
|
3 347
-3%
|
3 192
-5%
|
3 419
+7%
|
4 739
+39%
|
5 694
+20%
|
4 986
-12%
|
5 135
+3%
|
3 958
-23%
|
2 834
-28%
|
3 276
+16%
|
3 359
+3%
|
3 492
+4%
|
3 986
+14%
|
4 153
+4%
|
4 515
+9%
|
4 564
+1%
|
4 577
+0%
|
4 667
+2%
|
4 107
-12%
|
3 876
-6%
|
3 453
-11%
|
3 043
-12%
|
3 617
+19%
|
3 535
-2%
|
3 419
-3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(25)
|
(22)
|
(19)
|
(17)
|
(17)
|
(16)
|
(16)
|
(17)
|
(17)
|
(19)
|
(20)
|
(21)
|
(23)
|
(27)
|
(32)
|
(36)
|
(39)
|
(43)
|
(50)
|
(57)
|
(63)
|
(68)
|
(67)
|
(66)
|
(69)
|
(67)
|
(69)
|
(72)
|
(80)
|
(91)
|
(100)
|
(107)
|
(106)
|
(105)
|
(104)
|
(104)
|
(105)
|
(106)
|
(108)
|
(109)
|
(109)
|
(108)
|
(106)
|
(105)
|
(105)
|
(114)
|
(123)
|
(132)
|
(140)
|
(140)
|
(140)
|
(143)
|
(192)
|
(203)
|
(215)
|
(224)
|
(186)
|
(187)
|
(187)
|
(187)
|
(189)
|
(191)
|
(202)
|
(214)
|
(242)
|
(246)
|
(241)
|
(235)
|
(218)
|
(227)
|
(234)
|
(243)
|
(242)
|
(240)
|
(256)
|
(269)
|
(283)
|
(291)
|
(294)
|
(307)
|
(326)
|
(348)
|
(370)
|
(384)
|
(401)
|
(424)
|
(443)
|
(455)
|
(493)
|
(539)
|
(587)
|
(642)
|
(660)
|
(661)
|
(650)
|
(649)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(66)
|
(31)
|
(31)
|
0
|
(31)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
267
|
267
|
270
|
236
|
(31)
|
(31)
|
0
|
947
|
947
|
947
|
936
|
(11)
|
(801)
|
(797)
|
(786)
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
(93)
|
(128)
|
(145)
|
(299)
|
(9)
|
(116)
|
(48)
|
124
|
(95)
|
(654)
|
(577)
|
(641)
|
(696)
|
(481)
|
(277)
|
(238)
|
(513)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(33)
|
(72)
|
102
|
195
|
506
|
248
|
301
|
226
|
(103)
|
79
|
(567)
|
522
|
532
|
668
|
1 095
|
(14)
|
(68)
|
(81)
|
(143)
|
(124)
|
(137)
|
(208)
|
(209)
|
(123)
|
(181)
|
(281)
|
(426)
|
(553)
|
|
| Pre-Tax Income |
183
N/A
|
210
+15%
|
238
+13%
|
268
+13%
|
210
-22%
|
188
-10%
|
225
+20%
|
241
+7%
|
345
+43%
|
400
+16%
|
418
+5%
|
452
+8%
|
399
-12%
|
429
+8%
|
432
+1%
|
372
-14%
|
403
+8%
|
418
+4%
|
433
+4%
|
615
+42%
|
762
+24%
|
742
-3%
|
942
+27%
|
1 172
+24%
|
1 289
+10%
|
1 302
+1%
|
1 287
-1%
|
1 091
-15%
|
993
-9%
|
1 163
+17%
|
1 278
+10%
|
1 464
+15%
|
1 602
+9%
|
1 725
+8%
|
1 821
+6%
|
1 974
+8%
|
1 749
-11%
|
1 829
+5%
|
2 020
+10%
|
2 097
+4%
|
2 235
+7%
|
2 129
-5%
|
1 966
-8%
|
1 942
-1%
|
1 911
-2%
|
2 251
+18%
|
2 341
+4%
|
2 252
-4%
|
1 921
-15%
|
1 877
-2%
|
1 869
0%
|
1 834
-2%
|
2 170
+18%
|
2 228
+3%
|
2 375
+7%
|
2 472
+4%
|
2 431
-2%
|
2 187
-10%
|
2 030
-7%
|
2 284
+13%
|
1 552
-32%
|
2 741
+77%
|
3 147
+15%
|
3 044
-3%
|
4 020
+32%
|
3 038
-24%
|
2 015
-34%
|
2 117
+5%
|
2 063
-3%
|
2 102
+2%
|
3 312
+58%
|
3 299
0%
|
3 456
+5%
|
3 427
-1%
|
4 784
+40%
|
5 651
+18%
|
4 600
-19%
|
4 923
+7%
|
3 075
-38%
|
2 956
-4%
|
3 354
+13%
|
3 534
+5%
|
3 918
+11%
|
3 579
-9%
|
3 568
0%
|
3 962
+11%
|
4 102
+4%
|
3 903
-5%
|
3 383
-13%
|
2 783
-18%
|
2 439
-12%
|
1 992
-18%
|
1 721
-14%
|
2 398
+39%
|
2 221
-7%
|
1 704
-23%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(66)
|
(73)
|
(80)
|
(88)
|
(67)
|
(61)
|
(75)
|
(81)
|
(116)
|
(134)
|
(141)
|
(153)
|
(129)
|
(111)
|
(112)
|
(89)
|
(106)
|
(143)
|
(151)
|
(221)
|
(275)
|
(268)
|
(340)
|
(426)
|
(455)
|
(459)
|
(451)
|
(375)
|
(346)
|
(390)
|
(433)
|
(501)
|
(562)
|
(632)
|
(670)
|
(731)
|
(650)
|
(674)
|
(744)
|
(769)
|
(816)
|
(776)
|
(718)
|
(713)
|
(689)
|
(804)
|
(830)
|
(799)
|
(690)
|
(751)
|
(819)
|
(862)
|
(1 023)
|
(1 019)
|
(1 079)
|
(1 152)
|
(1 155)
|
(1 087)
|
(1 050)
|
(1 168)
|
(938)
|
(1 266)
|
(1 333)
|
(1 181)
|
(1 439)
|
(1 074)
|
(502)
|
(441)
|
(352)
|
(325)
|
(806)
|
(767)
|
(763)
|
(832)
|
(1 314)
|
(1 564)
|
(1 307)
|
(1 288)
|
(688)
|
(358)
|
(485)
|
(538)
|
(782)
|
(769)
|
(762)
|
(835)
|
(704)
|
(853)
|
(836)
|
(728)
|
(655)
|
(554)
|
(413)
|
(568)
|
(524)
|
(283)
|
|
| Income from Continuing Operations |
117
|
137
|
157
|
179
|
143
|
126
|
150
|
160
|
229
|
265
|
277
|
299
|
270
|
319
|
319
|
282
|
297
|
274
|
282
|
394
|
487
|
474
|
602
|
745
|
834
|
842
|
835
|
716
|
647
|
773
|
845
|
964
|
1 040
|
1 094
|
1 152
|
1 243
|
1 099
|
1 155
|
1 275
|
1 327
|
1 419
|
1 352
|
1 248
|
1 229
|
1 222
|
1 447
|
1 511
|
1 453
|
1 231
|
1 126
|
1 050
|
972
|
1 147
|
1 209
|
1 296
|
1 320
|
1 276
|
1 100
|
980
|
1 116
|
614
|
1 475
|
1 814
|
1 863
|
2 581
|
1 964
|
1 513
|
1 676
|
1 711
|
1 777
|
2 506
|
2 532
|
2 693
|
2 595
|
3 470
|
4 087
|
3 293
|
3 635
|
2 387
|
2 598
|
2 869
|
2 996
|
3 136
|
2 810
|
2 806
|
3 127
|
3 398
|
3 050
|
2 547
|
2 055
|
1 784
|
1 438
|
1 308
|
1 830
|
1 697
|
1 421
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
0
|
4
|
5
|
9
|
9
|
5
|
6
|
4
|
2
|
(7)
|
(7)
|
(6)
|
(5)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
11
|
14
|
26
|
18
|
14
|
19
|
32
|
66
|
74
|
87
|
95
|
75
|
65
|
40
|
9
|
(3)
|
(4)
|
(17)
|
(29)
|
(44)
|
(63)
|
(70)
|
(77)
|
(81)
|
(94)
|
(113)
|
(115)
|
(125)
|
|
| Net Income (Common) |
117
N/A
|
137
+17%
|
157
+15%
|
179
+14%
|
143
-20%
|
126
-12%
|
150
+19%
|
160
+7%
|
229
+43%
|
265
+16%
|
277
+5%
|
299
+8%
|
270
-10%
|
319
+18%
|
319
N/A
|
282
-12%
|
297
+5%
|
274
-8%
|
282
+3%
|
394
+40%
|
487
+24%
|
474
-3%
|
602
+27%
|
745
+24%
|
834
+12%
|
842
+1%
|
835
-1%
|
716
-14%
|
647
-10%
|
773
+19%
|
845
+9%
|
964
+14%
|
1 040
+8%
|
1 094
+5%
|
1 152
+5%
|
1 243
+8%
|
1 099
-12%
|
1 155
+5%
|
1 275
+10%
|
1 327
+4%
|
1 419
+7%
|
1 352
-5%
|
1 248
-8%
|
1 229
-2%
|
1 222
-1%
|
1 447
+18%
|
1 511
+4%
|
1 453
-4%
|
1 231
-15%
|
1 126
-9%
|
1 050
-7%
|
972
-7%
|
1 147
+18%
|
1 209
+5%
|
1 296
+7%
|
1 320
+2%
|
1 276
-3%
|
1 100
-14%
|
980
-11%
|
1 116
+14%
|
614
-45%
|
1 475
+140%
|
1 814
+23%
|
1 863
+3%
|
2 448
+31%
|
1 824
-25%
|
1 367
-25%
|
1 512
+11%
|
1 683
+11%
|
1 758
+4%
|
2 505
+42%
|
2 550
+2%
|
2 707
+6%
|
2 614
-3%
|
3 502
+34%
|
4 153
+19%
|
3 367
-19%
|
3 722
+11%
|
2 482
-33%
|
2 673
+8%
|
2 933
+10%
|
3 035
+3%
|
3 143
+4%
|
2 807
-11%
|
2 806
0%
|
3 115
+11%
|
3 378
+8%
|
3 015
-11%
|
2 489
-17%
|
1 991
-20%
|
1 711
-14%
|
1 359
-21%
|
1 207
-11%
|
1 710
+42%
|
1 576
-8%
|
1 291
-18%
|
|
| EPS (Diluted) |
0.7
N/A
|
0.82
+17%
|
0.94
+15%
|
1.07
+14%
|
0.85
-21%
|
0.78
-8%
|
0.92
+18%
|
0.99
+8%
|
1.41
+42%
|
1.63
+16%
|
1.7
+4%
|
1.84
+8%
|
1.66
-10%
|
1.96
+18%
|
1.95
-1%
|
1.71
-12%
|
1.79
+5%
|
1.64
-8%
|
1.68
+2%
|
2.35
+40%
|
2.9
+23%
|
2.82
-3%
|
3.54
+26%
|
4.4
+24%
|
4.91
+12%
|
4.92
+0%
|
4.94
+0%
|
4.23
-14%
|
3.82
-10%
|
4.58
+20%
|
5.01
+9%
|
5.7
+14%
|
6.15
+8%
|
6.45
+5%
|
6.78
+5%
|
7.32
+8%
|
6.47
-12%
|
6.81
+5%
|
7.52
+10%
|
7.94
+6%
|
8.46
+7%
|
8.14
-4%
|
7.56
-7%
|
7.58
+0%
|
7.48
-1%
|
9.04
+21%
|
9.44
+4%
|
9.13
-3%
|
7.73
-15%
|
7.17
-7%
|
6.67
-7%
|
6.23
-7%
|
7.36
+18%
|
7.95
+8%
|
8.58
+8%
|
8.8
+3%
|
8.44
-4%
|
7.29
-14%
|
6.5
-11%
|
7.39
+14%
|
4.07
-45%
|
9.89
+143%
|
12.42
+26%
|
12.84
+3%
|
16.76
+31%
|
13.12
-22%
|
9.83
-25%
|
10.87
+11%
|
12.19
+12%
|
12.92
+6%
|
18.41
+42%
|
19.02
+3%
|
20.05
+5%
|
19.65
-2%
|
26.33
+34%
|
31.22
+19%
|
25.31
-19%
|
28.63
+13%
|
19.24
-33%
|
20.72
+8%
|
22.73
+10%
|
23.89
+5%
|
24.74
+4%
|
22.1
-11%
|
22.08
0%
|
24.72
+12%
|
27.02
+9%
|
24.31
-10%
|
20
-18%
|
16.41
-18%
|
14.17
-14%
|
11.25
-21%
|
9.99
-11%
|
14.14
+42%
|
13.05
-8%
|
10.69
-18%
|
|