Humana Inc
DUS:HUM
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
185.1
287.3
|
| Price Target |
|
We'll email you a reminder when the closing price reaches EUR.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Income Statement
Humana Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
25
|
22
|
20
|
18
|
17
|
17
|
16
|
17
|
17
|
18
|
20
|
21
|
23
|
27
|
32
|
36
|
39
|
44
|
51
|
58
|
63
|
68
|
67
|
66
|
69
|
67
|
69
|
73
|
80
|
91
|
99
|
106
|
106
|
105
|
105
|
105
|
105
|
107
|
108
|
109
|
109
|
108
|
106
|
105
|
105
|
114
|
123
|
132
|
140
|
140
|
140
|
143
|
192
|
203
|
215
|
224
|
186
|
187
|
187
|
187
|
189
|
191
|
202
|
214
|
242
|
246
|
241
|
235
|
218
|
227
|
234
|
243
|
242
|
240
|
256
|
269
|
283
|
291
|
294
|
307
|
326
|
348
|
370
|
384
|
401
|
424
|
443
|
455
|
493
|
539
|
587
|
642
|
660
|
661
|
650
|
649
|
|
| Gross Premiums Earned |
10 076
|
10 462
|
10 797
|
11 026
|
11 261
|
11 454
|
11 652
|
11 923
|
12 226
|
12 576
|
12 975
|
13 039
|
13 104
|
13 196
|
13 311
|
13 954
|
14 418
|
15 718
|
17 573
|
19 391
|
21 417
|
22 837
|
23 830
|
24 472
|
25 153
|
25 881
|
26 790
|
27 602
|
28 753
|
29 480
|
30 016
|
30 580
|
30 743
|
31 443
|
32 195
|
32 893
|
33 596
|
34 407
|
35 102
|
36 052
|
36 832
|
37 860
|
38 275
|
38 625
|
39 126
|
39 393
|
40 015
|
40 683
|
40 938
|
42 351
|
44 160
|
45 984
|
48 123
|
50 240
|
51 729
|
52 819
|
53 815
|
53 777
|
54 070
|
54 435
|
53 990
|
53 941
|
53 462
|
53 042
|
53 362
|
53 849
|
54 511
|
55 426
|
56 398
|
58 266
|
60 302
|
62 314
|
64 387
|
67 167
|
70 042
|
73 298
|
76 001
|
77 805
|
79 268
|
80 637
|
82 877
|
86 254
|
89 400
|
91 297
|
92 488
|
95 070
|
97 928
|
101 416
|
105 305
|
108 079
|
110 848
|
113 787
|
116 535
|
119 060
|
121 934
|
125 191
|
|
| Revenue |
10 195
N/A
|
10 464
+3%
|
10 799
+3%
|
11 031
+2%
|
11 261
+2%
|
11 461
+2%
|
11 659
+2%
|
11 929
+2%
|
12 226
+2%
|
12 582
+3%
|
12 983
+3%
|
13 047
+0%
|
13 104
+0%
|
13 204
+1%
|
13 319
+1%
|
13 964
+5%
|
14 418
+3%
|
15 734
+9%
|
17 595
+12%
|
19 424
+10%
|
21 417
+10%
|
22 917
+7%
|
23 937
+4%
|
24 607
+3%
|
25 153
+2%
|
26 046
+4%
|
26 970
+4%
|
27 798
+3%
|
28 753
+3%
|
29 699
+3%
|
30 247
+2%
|
30 816
+2%
|
30 743
0%
|
31 629
+3%
|
32 319
+2%
|
32 953
+2%
|
33 596
+2%
|
34 407
+2%
|
35 102
+2%
|
36 052
+3%
|
36 832
+2%
|
37 860
+3%
|
38 275
+1%
|
38 625
+1%
|
39 126
+1%
|
39 393
+1%
|
40 015
+2%
|
40 683
+2%
|
41 313
+2%
|
42 539
+3%
|
44 440
+4%
|
46 359
+4%
|
48 500
+5%
|
50 621
+4%
|
52 131
+3%
|
53 256
+2%
|
54 289
+2%
|
54 256
0%
|
54 531
+1%
|
54 862
+1%
|
54 379
-1%
|
54 341
0%
|
53 868
-1%
|
53 456
-1%
|
53 767
+1%
|
54 284
+1%
|
55 009
+1%
|
55 933
+2%
|
56 912
+2%
|
58 740
+3%
|
60 726
+3%
|
62 761
+3%
|
64 888
+3%
|
67 716
+4%
|
70 554
+4%
|
74 388
+5%
|
77 155
+4%
|
78 888
+2%
|
80 450
+2%
|
81 072
+1%
|
83 064
+2%
|
86 366
+4%
|
89 383
+3%
|
91 485
+2%
|
92 870
+2%
|
95 642
+3%
|
98 727
+3%
|
102 351
+4%
|
106 374
+4%
|
109 243
+3%
|
112 036
+3%
|
115 010
+3%
|
117 761
+2%
|
120 262
+2%
|
123 110
+2%
|
126 362
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(9 987)
|
(10 231)
|
(10 541)
|
(10 745)
|
(10 968)
|
(11 224)
|
(11 385)
|
(11 669)
|
(11 833)
|
(12 163)
|
(12 545)
|
(12 573)
|
(12 682)
|
(12 748)
|
(12 855)
|
(13 558)
|
(13 976)
|
(15 274)
|
(17 113)
|
(18 751)
|
(20 591)
|
(22 106)
|
(22 927)
|
(23 369)
|
(23 795)
|
(24 676)
|
(25 613)
|
(26 634)
|
(27 680)
|
(28 445)
|
(28 869)
|
(29 244)
|
(29 035)
|
(29 798)
|
(30 393)
|
(30 874)
|
(31 742)
|
(32 471)
|
(32 974)
|
(33 847)
|
(34 488)
|
(35 624)
|
(36 203)
|
(36 578)
|
(37 110)
|
(37 028)
|
(37 551)
|
(38 299)
|
(39 252)
|
(40 522)
|
(42 431)
|
(44 382)
|
(46 138)
|
(48 190)
|
(49 808)
|
(50 827)
|
(51 942)
|
(52 118)
|
(52 283)
|
(52 360)
|
(52 638)
|
(52 356)
|
(51 466)
|
(51 145)
|
(50 441)
|
(50 989)
|
(51 952)
|
(52 773)
|
(53 812)
|
(56 339)
|
(57 286)
|
(59 414)
|
(61 696)
|
(64 297)
|
(65 815)
|
(68 694)
|
(72 169)
|
(73 753)
|
(76 492)
|
(78 238)
|
(79 788)
|
(83 007)
|
(85 891)
|
(87 499)
|
(88 717)
|
(91 127)
|
(94 163)
|
(97 774)
|
(101 707)
|
(105 136)
|
(108 160)
|
(111 557)
|
(114 718)
|
(116 645)
|
(119 575)
|
(122 943)
|
|
| Selling, General & Administrative |
(1 545)
|
(1 611)
|
(1 660)
|
(1 690)
|
(1 709)
|
(1 787)
|
(1 822)
|
(1 851)
|
(1 841)
|
(1 864)
|
(1 902)
|
(1 904)
|
(1 894)
|
(1 887)
|
(1 891)
|
(2 047)
|
(2 196)
|
(2 458)
|
(2 701)
|
(2 815)
|
(3 022)
|
(3 102)
|
(3 194)
|
(3 293)
|
0
|
(3 605)
|
(3 695)
|
(3 845)
|
0
|
(4 058)
|
(4 146)
|
(4 215)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(55)
|
(113)
|
(171)
|
(236)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(265)
|
0
|
0
|
0
|
(248)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(162)
|
(153)
|
(144)
|
(134)
|
(121)
|
(122)
|
(120)
|
(116)
|
(113)
|
(108)
|
(107)
|
(111)
|
(118)
|
(120)
|
(125)
|
(128)
|
(129)
|
(135)
|
(140)
|
(144)
|
(149)
|
(154)
|
(171)
|
(175)
|
(177)
|
(195)
|
(194)
|
(208)
|
(210)
|
(227)
|
(234)
|
(240)
|
(237)
|
(251)
|
(255)
|
(252)
|
(245)
|
(251)
|
(255)
|
(263)
|
(270)
|
(274)
|
(279)
|
(287)
|
(295)
|
(305)
|
(312)
|
(320)
|
(333)
|
(335)
|
(334)
|
(336)
|
(333)
|
(344)
|
(355)
|
(354)
|
(355)
|
(350)
|
(349)
|
(351)
|
(354)
|
(358)
|
(361)
|
(369)
|
(378)
|
(386)
|
(394)
|
(402)
|
(405)
|
(412)
|
(421)
|
(446)
|
(458)
|
(466)
|
(476)
|
(477)
|
(489)
|
(516)
|
(541)
|
(563)
|
(596)
|
(624)
|
(655)
|
(687)
|
(709)
|
(725)
|
(741)
|
(760)
|
(779)
|
(802)
|
(823)
|
(832)
|
(839)
|
(813)
|
(779)
|
(742)
|
|
| Benefits Claims Loss Adjustment |
(8 280)
|
(8 468)
|
(8 737)
|
(8 921)
|
(9 138)
|
(9 314)
|
(9 443)
|
(9 670)
|
(9 879)
|
(10 192)
|
(10 537)
|
(10 560)
|
(10 670)
|
(10 740)
|
(10 839)
|
(11 382)
|
(11 651)
|
(12 682)
|
(14 273)
|
(15 795)
|
(17 421)
|
(18 852)
|
(19 562)
|
(19 900)
|
(20 246)
|
(20 874)
|
(21 722)
|
(22 579)
|
(23 730)
|
(24 159)
|
(24 489)
|
(24 789)
|
(24 784)
|
(25 323)
|
(25 824)
|
(26 354)
|
(27 117)
|
(27 644)
|
(28 045)
|
(28 551)
|
(28 823)
|
(29 829)
|
(30 211)
|
(30 531)
|
(30 985)
|
(30 830)
|
(31 269)
|
(31 877)
|
(32 564)
|
(33 493)
|
(35 029)
|
(36 620)
|
(38 166)
|
(40 047)
|
(41 672)
|
(42 902)
|
(44 269)
|
(44 661)
|
(44 918)
|
(44 922)
|
(45 007)
|
(44 936)
|
(44 316)
|
(44 058)
|
(43 496)
|
(43 840)
|
(44 487)
|
(45 088)
|
(45 882)
|
(47 705)
|
(49 487)
|
(51 601)
|
(53 857)
|
(55 993)
|
(56 850)
|
(59 104)
|
(61 628)
|
(63 295)
|
(66 269)
|
(67 974)
|
(69 199)
|
(71 528)
|
(73 478)
|
(74 546)
|
(75 690)
|
(77 923)
|
(80 833)
|
(84 194)
|
(88 394)
|
(91 660)
|
(94 690)
|
(98 065)
|
(100 664)
|
(102 075)
|
(104 601)
|
(107 472)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
(3 372)
|
0
|
0
|
0
|
(3 740)
|
0
|
0
|
0
|
(4 014)
|
(4 224)
|
(4 314)
|
(4 268)
|
(4 380)
|
(4 576)
|
(4 674)
|
(5 034)
|
(5 395)
|
(5 522)
|
(5 714)
|
(5 760)
|
(5 830)
|
(5 893)
|
(5 970)
|
(6 102)
|
(6 355)
|
(6 694)
|
(7 068)
|
(7 426)
|
(7 639)
|
(7 799)
|
(7 781)
|
(7 571)
|
(7 318)
|
(7 107)
|
(7 016)
|
(7 087)
|
(7 277)
|
(7 062)
|
(6 789)
|
(6 718)
|
(6 567)
|
(6 763)
|
(7 071)
|
(7 283)
|
(7 525)
|
(8 167)
|
(7 265)
|
(7 196)
|
(7 145)
|
(7 838)
|
(8 489)
|
(9 113)
|
(10 052)
|
(9 942)
|
(9 682)
|
(9 701)
|
(9 993)
|
(10 855)
|
(11 758)
|
(12 266)
|
(12 318)
|
(12 479)
|
(12 589)
|
(12 820)
|
(12 269)
|
(12 674)
|
(12 647)
|
(12 660)
|
(12 967)
|
(13 757)
|
(14 195)
|
(14 729)
|
|
| Operating Income |
208
N/A
|
232
+12%
|
257
+11%
|
285
+11%
|
293
+3%
|
236
-19%
|
273
+16%
|
259
-5%
|
393
+52%
|
418
+6%
|
438
+5%
|
474
+8%
|
423
-11%
|
457
+8%
|
464
+2%
|
407
-12%
|
442
+9%
|
462
+5%
|
484
+5%
|
673
+39%
|
825
+23%
|
810
-2%
|
1 009
+25%
|
1 237
+23%
|
1 358
+10%
|
1 368
+1%
|
1 355
-1%
|
1 163
-14%
|
1 073
-8%
|
1 254
+17%
|
1 378
+10%
|
1 572
+14%
|
1 708
+9%
|
1 831
+7%
|
1 926
+5%
|
2 078
+8%
|
1 854
-11%
|
1 935
+4%
|
2 127
+10%
|
2 205
+4%
|
2 344
+6%
|
2 236
-5%
|
2 072
-7%
|
2 047
-1%
|
2 016
-2%
|
2 365
+17%
|
2 464
+4%
|
2 384
-3%
|
2 061
-14%
|
2 017
-2%
|
2 009
0%
|
1 977
-2%
|
2 362
+19%
|
2 431
+3%
|
2 323
-4%
|
2 429
+5%
|
2 347
-3%
|
2 138
-9%
|
2 248
+5%
|
2 502
+11%
|
1 741
-30%
|
1 985
+14%
|
2 402
+21%
|
2 311
-4%
|
3 326
+44%
|
3 295
-1%
|
3 057
-7%
|
3 160
+3%
|
3 100
-2%
|
2 401
-23%
|
3 440
+43%
|
3 347
-3%
|
3 192
-5%
|
3 419
+7%
|
4 739
+39%
|
5 694
+20%
|
4 986
-12%
|
5 135
+3%
|
3 958
-23%
|
2 834
-28%
|
3 276
+16%
|
3 359
+3%
|
3 492
+4%
|
3 986
+14%
|
4 153
+4%
|
4 515
+9%
|
4 564
+1%
|
4 577
+0%
|
4 667
+2%
|
4 107
-12%
|
3 876
-6%
|
3 453
-11%
|
3 043
-12%
|
3 617
+19%
|
3 535
-2%
|
3 419
-3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(25)
|
(22)
|
(19)
|
(17)
|
(17)
|
(16)
|
(16)
|
(17)
|
(17)
|
(19)
|
(20)
|
(21)
|
(23)
|
(27)
|
(32)
|
(36)
|
(39)
|
(43)
|
(50)
|
(57)
|
(63)
|
(68)
|
(67)
|
(66)
|
(69)
|
(67)
|
(69)
|
(72)
|
(80)
|
(91)
|
(100)
|
(107)
|
(106)
|
(105)
|
(104)
|
(104)
|
(105)
|
(106)
|
(108)
|
(109)
|
(109)
|
(108)
|
(106)
|
(105)
|
(105)
|
(114)
|
(123)
|
(132)
|
(140)
|
(140)
|
(140)
|
(143)
|
(192)
|
(203)
|
(215)
|
(224)
|
(186)
|
(187)
|
(187)
|
(187)
|
(189)
|
(191)
|
(202)
|
(214)
|
(242)
|
(246)
|
(241)
|
(235)
|
(218)
|
(227)
|
(234)
|
(243)
|
(242)
|
(240)
|
(256)
|
(269)
|
(283)
|
(291)
|
(294)
|
(307)
|
(326)
|
(348)
|
(370)
|
(384)
|
(401)
|
(424)
|
(443)
|
(455)
|
(493)
|
(539)
|
(587)
|
(642)
|
(660)
|
(661)
|
(650)
|
(649)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(66)
|
(31)
|
(31)
|
0
|
(31)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
267
|
267
|
270
|
236
|
(31)
|
(31)
|
0
|
947
|
947
|
947
|
936
|
(11)
|
(801)
|
(797)
|
(786)
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
(93)
|
(128)
|
(145)
|
(299)
|
(9)
|
(116)
|
(48)
|
124
|
(95)
|
(654)
|
(577)
|
(641)
|
(696)
|
(481)
|
(277)
|
(238)
|
(513)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(33)
|
(72)
|
102
|
195
|
506
|
248
|
301
|
226
|
(103)
|
79
|
(567)
|
522
|
532
|
668
|
1 095
|
(14)
|
(68)
|
(81)
|
(143)
|
(124)
|
(137)
|
(208)
|
(209)
|
(123)
|
(181)
|
(281)
|
(426)
|
(553)
|
|
| Pre-Tax Income |
183
N/A
|
210
+15%
|
238
+13%
|
268
+13%
|
210
-22%
|
188
-10%
|
225
+20%
|
241
+7%
|
345
+43%
|
400
+16%
|
418
+5%
|
452
+8%
|
399
-12%
|
429
+8%
|
432
+1%
|
372
-14%
|
403
+8%
|
418
+4%
|
433
+4%
|
615
+42%
|
762
+24%
|
742
-3%
|
942
+27%
|
1 172
+24%
|
1 289
+10%
|
1 302
+1%
|
1 287
-1%
|
1 091
-15%
|
993
-9%
|
1 163
+17%
|
1 278
+10%
|
1 464
+15%
|
1 602
+9%
|
1 725
+8%
|
1 821
+6%
|
1 974
+8%
|
1 749
-11%
|
1 829
+5%
|
2 020
+10%
|
2 097
+4%
|
2 235
+7%
|
2 129
-5%
|
1 966
-8%
|
1 942
-1%
|
1 911
-2%
|
2 251
+18%
|
2 341
+4%
|
2 252
-4%
|
1 921
-15%
|
1 877
-2%
|
1 869
0%
|
1 834
-2%
|
2 170
+18%
|
2 228
+3%
|
2 375
+7%
|
2 472
+4%
|
2 431
-2%
|
2 187
-10%
|
2 030
-7%
|
2 284
+13%
|
1 552
-32%
|
2 741
+77%
|
3 147
+15%
|
3 044
-3%
|
4 020
+32%
|
3 038
-24%
|
2 015
-34%
|
2 117
+5%
|
2 063
-3%
|
2 102
+2%
|
3 312
+58%
|
3 299
0%
|
3 456
+5%
|
3 427
-1%
|
4 784
+40%
|
5 651
+18%
|
4 600
-19%
|
4 923
+7%
|
3 075
-38%
|
2 956
-4%
|
3 354
+13%
|
3 534
+5%
|
3 918
+11%
|
3 579
-9%
|
3 568
0%
|
3 962
+11%
|
4 102
+4%
|
3 903
-5%
|
3 383
-13%
|
2 783
-18%
|
2 439
-12%
|
1 992
-18%
|
1 721
-14%
|
2 398
+39%
|
2 221
-7%
|
1 704
-23%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(66)
|
(73)
|
(80)
|
(88)
|
(67)
|
(61)
|
(75)
|
(81)
|
(116)
|
(134)
|
(141)
|
(153)
|
(129)
|
(111)
|
(112)
|
(89)
|
(106)
|
(143)
|
(151)
|
(221)
|
(275)
|
(268)
|
(340)
|
(426)
|
(455)
|
(459)
|
(451)
|
(375)
|
(346)
|
(390)
|
(433)
|
(501)
|
(562)
|
(632)
|
(670)
|
(731)
|
(650)
|
(674)
|
(744)
|
(769)
|
(816)
|
(776)
|
(718)
|
(713)
|
(689)
|
(804)
|
(830)
|
(799)
|
(690)
|
(751)
|
(819)
|
(862)
|
(1 023)
|
(1 019)
|
(1 079)
|
(1 152)
|
(1 155)
|
(1 087)
|
(1 050)
|
(1 168)
|
(938)
|
(1 266)
|
(1 333)
|
(1 181)
|
(1 439)
|
(1 074)
|
(502)
|
(441)
|
(352)
|
(325)
|
(806)
|
(767)
|
(763)
|
(832)
|
(1 314)
|
(1 564)
|
(1 307)
|
(1 288)
|
(688)
|
(358)
|
(485)
|
(538)
|
(782)
|
(769)
|
(762)
|
(835)
|
(704)
|
(853)
|
(836)
|
(728)
|
(655)
|
(554)
|
(413)
|
(568)
|
(524)
|
(283)
|
|
| Income from Continuing Operations |
117
|
137
|
157
|
179
|
143
|
126
|
150
|
160
|
229
|
265
|
277
|
299
|
270
|
319
|
319
|
282
|
297
|
274
|
282
|
394
|
487
|
474
|
602
|
745
|
834
|
842
|
835
|
716
|
647
|
773
|
845
|
964
|
1 040
|
1 094
|
1 152
|
1 243
|
1 099
|
1 155
|
1 275
|
1 327
|
1 419
|
1 352
|
1 248
|
1 229
|
1 222
|
1 447
|
1 511
|
1 453
|
1 231
|
1 126
|
1 050
|
972
|
1 147
|
1 209
|
1 296
|
1 320
|
1 276
|
1 100
|
980
|
1 116
|
614
|
1 475
|
1 814
|
1 863
|
2 581
|
1 964
|
1 513
|
1 676
|
1 711
|
1 777
|
2 506
|
2 532
|
2 693
|
2 595
|
3 470
|
4 087
|
3 293
|
3 635
|
2 387
|
2 598
|
2 869
|
2 996
|
3 136
|
2 810
|
2 806
|
3 127
|
3 398
|
3 050
|
2 547
|
2 055
|
1 784
|
1 438
|
1 308
|
1 830
|
1 697
|
1 421
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
0
|
4
|
5
|
9
|
9
|
5
|
6
|
4
|
2
|
(7)
|
(7)
|
(6)
|
(5)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
11
|
14
|
26
|
18
|
14
|
19
|
32
|
66
|
74
|
87
|
95
|
75
|
65
|
40
|
9
|
(3)
|
(4)
|
(17)
|
(29)
|
(44)
|
(63)
|
(70)
|
(77)
|
(81)
|
(94)
|
(113)
|
(115)
|
(125)
|
|
| Net Income (Common) |
117
N/A
|
137
+17%
|
157
+15%
|
179
+14%
|
143
-20%
|
126
-12%
|
150
+19%
|
160
+7%
|
229
+43%
|
265
+16%
|
277
+5%
|
299
+8%
|
270
-10%
|
319
+18%
|
319
N/A
|
282
-12%
|
297
+5%
|
274
-8%
|
282
+3%
|
394
+40%
|
487
+24%
|
474
-3%
|
602
+27%
|
745
+24%
|
834
+12%
|
842
+1%
|
835
-1%
|
716
-14%
|
647
-10%
|
773
+19%
|
845
+9%
|
964
+14%
|
1 040
+8%
|
1 094
+5%
|
1 152
+5%
|
1 243
+8%
|
1 099
-12%
|
1 155
+5%
|
1 275
+10%
|
1 327
+4%
|
1 419
+7%
|
1 352
-5%
|
1 248
-8%
|
1 229
-2%
|
1 222
-1%
|
1 447
+18%
|
1 511
+4%
|
1 453
-4%
|
1 231
-15%
|
1 126
-9%
|
1 050
-7%
|
972
-7%
|
1 147
+18%
|
1 209
+5%
|
1 296
+7%
|
1 320
+2%
|
1 276
-3%
|
1 100
-14%
|
980
-11%
|
1 116
+14%
|
614
-45%
|
1 475
+140%
|
1 814
+23%
|
1 863
+3%
|
2 448
+31%
|
1 824
-25%
|
1 367
-25%
|
1 512
+11%
|
1 683
+11%
|
1 758
+4%
|
2 505
+42%
|
2 550
+2%
|
2 707
+6%
|
2 614
-3%
|
3 502
+34%
|
4 153
+19%
|
3 367
-19%
|
3 722
+11%
|
2 482
-33%
|
2 673
+8%
|
2 933
+10%
|
3 035
+3%
|
3 143
+4%
|
2 807
-11%
|
2 806
0%
|
3 115
+11%
|
3 378
+8%
|
3 015
-11%
|
2 489
-17%
|
1 991
-20%
|
1 711
-14%
|
1 359
-21%
|
1 207
-11%
|
1 710
+42%
|
1 576
-8%
|
1 291
-18%
|
|
| EPS (Diluted) |
0.7
N/A
|
0.82
+17%
|
0.94
+15%
|
1.07
+14%
|
0.85
-21%
|
0.78
-8%
|
0.92
+18%
|
0.99
+8%
|
1.41
+42%
|
1.63
+16%
|
1.7
+4%
|
1.84
+8%
|
1.66
-10%
|
1.96
+18%
|
1.95
-1%
|
1.71
-12%
|
1.79
+5%
|
1.64
-8%
|
1.68
+2%
|
2.35
+40%
|
2.9
+23%
|
2.82
-3%
|
3.54
+26%
|
4.4
+24%
|
4.91
+12%
|
4.92
+0%
|
4.94
+0%
|
4.23
-14%
|
3.82
-10%
|
4.58
+20%
|
5.01
+9%
|
5.7
+14%
|
6.15
+8%
|
6.45
+5%
|
6.78
+5%
|
7.32
+8%
|
6.47
-12%
|
6.81
+5%
|
7.52
+10%
|
7.94
+6%
|
8.46
+7%
|
8.14
-4%
|
7.56
-7%
|
7.58
+0%
|
7.48
-1%
|
9.04
+21%
|
9.44
+4%
|
9.13
-3%
|
7.73
-15%
|
7.17
-7%
|
6.67
-7%
|
6.23
-7%
|
7.36
+18%
|
7.95
+8%
|
8.58
+8%
|
8.8
+3%
|
8.44
-4%
|
7.29
-14%
|
6.5
-11%
|
7.39
+14%
|
4.07
-45%
|
9.89
+143%
|
12.42
+26%
|
12.84
+3%
|
16.76
+31%
|
13.12
-22%
|
9.83
-25%
|
10.87
+11%
|
12.19
+12%
|
12.92
+6%
|
18.41
+42%
|
19.02
+3%
|
20.05
+5%
|
19.65
-2%
|
26.33
+34%
|
31.22
+19%
|
25.31
-19%
|
28.63
+13%
|
19.24
-33%
|
20.72
+8%
|
22.73
+10%
|
23.89
+5%
|
24.74
+4%
|
22.1
-11%
|
22.08
0%
|
24.72
+12%
|
27.02
+9%
|
24.31
-10%
|
20
-18%
|
16.41
-18%
|
14.17
-14%
|
11.25
-21%
|
9.99
-11%
|
14.14
+42%
|
13.05
-8%
|
10.69
-18%
|
|