IAMGOLD Corp
DUS:IAL

Watchlist Manager
IAMGOLD Corp Logo
IAMGOLD Corp
DUS:IAL
Watchlist
Price: 14.205 EUR 1.32%
Market Cap: 4.3B EUR

Relative Value

The Relative Value of one IAL stock under the Base Case scenario is 19.224 EUR. Compared to the current market price of 14.205 EUR, IAMGOLD Corp is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IAL Relative Value
Base Case
19.224 EUR
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
49
Median 3Y
1.7
Median 5Y
1.4
Industry
2.1
Forward
3.6
vs History
14
vs Industry
27
Median 3Y
4.9
Median 5Y
4.9
Industry
19.2
Forward
17.4
vs History
0
vs Industry
20
Median 3Y
7.5
Median 5Y
5.6
Industry
11.1
vs History
0
vs Industry
11
Median 3Y
-1.6
Median 5Y
-2.7
Industry
18.4
vs History
0
vs Industry
53
Median 3Y
0.8
Median 5Y
0.7
Industry
2.2
vs History
0
vs Industry
46
Median 3Y
2.2
Median 5Y
1.4
Industry
2.6
Forward
3.8
vs History
11
vs Industry
35
Median 3Y
8.1
Median 5Y
7.5
Industry
8.5
vs History
0
vs Industry
23
Median 3Y
6
Median 5Y
5.3
Industry
12.5
Forward
7.4
vs History
28
vs Industry
20
Median 3Y
13.9
Median 5Y
9.3
Industry
15.2
Forward
10.2
vs History
0
vs Industry
20
Median 3Y
9.2
Median 5Y
6.4
Industry
12.4
vs History
9
vs Industry
8
Median 3Y
-2.7
Median 5Y
-2.7
Industry
16.8
vs History
0
vs Industry
52
Median 3Y
0.6
Median 5Y
0.5
Industry
1.9

Multiples Across Competitors

IAL Competitors Multiples
IAMGOLD Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
IAMGOLD Corp
DUS:IAL
13.2B EUR 4.3 28 9.9 15.7
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 658.4 36 283.3 20 016.4 22 970.1
ZA
Gold Fields Ltd
JSE:GFI
663.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
209.7B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
915.3B CNY 2.8 20.1 17.6 17.6
US
Newmont Corporation
NYSE:NEM
111.2B USD 5.2 15.5 9.3 11.9
AU
Greatland Gold PLC
ASX:GGP
137.2B AUD 71.3 202.4 145.8 163.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
118.1B CAD 8.2 25 12.3 16.1
CA
Barrick Mining Corp
F:ABR0
64.6B EUR 5.2 21.2 9.1 11.6
CA
Barrick Gold Corp
TSX:ABX
102.2B CAD 5.1 20.8 8.9 11.4
CA
Wheaton Precious Metals Corp
TSX:WPM
73.9B CAD 29.5 53.9 39.4 50.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
IAMGOLD Corp
DUS:IAL
Average EV/EBITDA: 2 252.1
9.9
40%
0.2
RU
P
Polyus PJSC
LSE:PLZL
20 016.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
31%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
34%
0.5
US
Newmont Corporation
NYSE:NEM
9.3
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
145.8
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.3
27%
0.5
CA
Barrick Mining Corp
F:ABR0
9.1
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
8.9
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
39.4
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
IAMGOLD Corp
DUS:IAL
Average EV/EBIT: 2 585.3
15.7
55%
0.3
RU
P
Polyus PJSC
LSE:PLZL
22 970.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
28%
0.6
US
Newmont Corporation
NYSE:NEM
11.9
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
163.6
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.1
38%
0.4
CA
Barrick Mining Corp
F:ABR0
11.6
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
11.4
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
50.1
28%
1.8