Kohls Corp
DUS:KHP
Balance Sheet
Balance Sheet Decomposition
Kohls Corp
Kohls Corp
Balance Sheet
Kohls Corp
| Feb-2002 | Feb-2003 | Jan-2004 | Jan-2005 | Jan-2006 | Feb-2007 | Feb-2008 | Jan-2009 | Jan-2010 | Jan-2011 | Jan-2012 | Feb-2013 | Feb-2014 | Jan-2015 | Jan-2016 | Jan-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Jan-2021 | Jan-2022 | Jan-2023 | Feb-2024 | Feb-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
107
|
90
|
113
|
117
|
127
|
189
|
181
|
643
|
2 267
|
2 277
|
1 205
|
537
|
971
|
1 407
|
707
|
1 074
|
1 308
|
934
|
723
|
2 271
|
1 587
|
153
|
183
|
134
|
|
| Cash |
107
|
90
|
113
|
117
|
127
|
189
|
181
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
643
|
2 267
|
2 277
|
1 205
|
537
|
971
|
1 407
|
707
|
1 074
|
1 308
|
934
|
723
|
2 271
|
1 587
|
153
|
183
|
134
|
|
| Short-Term Investments |
229
|
476
|
34
|
89
|
160
|
431
|
483
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
836
|
991
|
1 150
|
1 390
|
1 652
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
62
|
29
|
15
|
802
|
205
|
224
|
167
|
159
|
|
| Accounts Receivables |
836
|
991
|
1 150
|
1 390
|
1 652
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1 198
|
1 627
|
1 607
|
1 947
|
2 238
|
2 578
|
2 856
|
2 799
|
2 923
|
3 036
|
3 216
|
3 748
|
3 874
|
3 814
|
4 038
|
3 795
|
3 542
|
3 475
|
3 537
|
2 590
|
3 067
|
3 189
|
2 880
|
2 945
|
|
| Other Current Assets |
94
|
100
|
121
|
101
|
90
|
195
|
204
|
286
|
295
|
329
|
408
|
434
|
469
|
359
|
331
|
378
|
468
|
397
|
374
|
172
|
164
|
170
|
180
|
150
|
|
| Total Current Assets |
2 464
|
3 284
|
3 025
|
3 643
|
4 267
|
3 394
|
3 724
|
3 728
|
5 485
|
5 642
|
4 829
|
4 719
|
5 314
|
5 580
|
5 076
|
5 247
|
5 380
|
4 835
|
4 649
|
5 835
|
5 023
|
3 736
|
3 410
|
3 388
|
|
| PP&E Net |
2 199
|
2 739
|
3 316
|
3 988
|
4 616
|
5 353
|
6 510
|
6 984
|
8 506
|
8 692
|
8 905
|
8 872
|
8 745
|
8 515
|
8 308
|
8 103
|
7 773
|
7 428
|
9 743
|
9 087
|
9 552
|
10 230
|
10 219
|
9 691
|
|
| PP&E Gross |
2 199
|
2 739
|
3 316
|
3 988
|
4 616
|
5 353
|
6 510
|
6 984
|
8 506
|
8 692
|
8 905
|
8 872
|
8 745
|
8 515
|
8 308
|
8 103
|
7 773
|
7 428
|
9 743
|
9 087
|
9 552
|
10 230
|
10 219
|
9 691
|
|
| Accumulated Depreciation |
490
|
617
|
783
|
985
|
1 338
|
1 654
|
2 030
|
2 465
|
3 613
|
4 203
|
4 557
|
5 108
|
5 379
|
5 890
|
6 210
|
6 788
|
7 406
|
7 962
|
7 002
|
7 583
|
8 061
|
8 488
|
7 214
|
7 340
|
|
| Intangible Assets |
175
|
180
|
235
|
225
|
212
|
219
|
210
|
201
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
9
|
9
|
9
|
9
|
9
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
373
|
440
|
333
|
200
|
283
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
333
|
321
|
277
|
153
|
53
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
82
|
102
|
105
|
114
|
49
|
59
|
107
|
117
|
153
|
238
|
261
|
261
|
298
|
238
|
222
|
224
|
236
|
206
|
163
|
42
|
39
|
46
|
180
|
197
|
|
| Other Assets |
9
|
9
|
9
|
9
|
9
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
4 930
N/A
|
6 316
+28%
|
6 691
+6%
|
7 979
+19%
|
9 153
+15%
|
9 034
-1%
|
10 560
+17%
|
11 363
+8%
|
14 465
+27%
|
14 849
+3%
|
14 148
-5%
|
13 905
-2%
|
14 357
+3%
|
14 333
0%
|
13 606
-5%
|
13 574
0%
|
13 389
-1%
|
12 469
-7%
|
14 555
+17%
|
15 337
+5%
|
15 054
-2%
|
14 345
-5%
|
14 009
-2%
|
13 559
-3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
479
|
651
|
533
|
705
|
830
|
934
|
836
|
881
|
1 188
|
1 138
|
1 233
|
1 307
|
1 365
|
1 511
|
1 251
|
1 507
|
1 271
|
1 187
|
1 206
|
1 476
|
1 683
|
1 330
|
1 134
|
1 042
|
|
| Accrued Liabilities |
260
|
279
|
343
|
446
|
477
|
553
|
597
|
641
|
784
|
763
|
845
|
711
|
842
|
853
|
883
|
895
|
883
|
1 034
|
1 057
|
1 092
|
1 026
|
963
|
936
|
899
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
85
|
92
|
290
|
|
| Current Portion of Long-Term Debt |
16
|
355
|
13
|
3
|
108
|
19
|
13
|
17
|
78
|
486
|
94
|
105
|
139
|
110
|
127
|
131
|
126
|
115
|
124
|
115
|
118
|
369
|
83
|
434
|
|
| Other Current Liabilities |
125
|
223
|
235
|
302
|
332
|
405
|
325
|
305
|
405
|
394
|
435
|
412
|
412
|
385
|
453
|
441
|
429
|
394
|
382
|
339
|
459
|
368
|
367
|
466
|
|
| Total Current Liabilities |
880
|
1 508
|
1 123
|
1 456
|
1 747
|
1 912
|
1 771
|
1 844
|
2 455
|
2 781
|
2 607
|
2 535
|
2 758
|
2 859
|
2 714
|
2 974
|
2 709
|
2 730
|
2 769
|
3 022
|
3 286
|
3 115
|
2 612
|
3 131
|
|
| Long-Term Debt |
1 095
|
1 059
|
1 076
|
1 103
|
1 046
|
1 040
|
2 052
|
2 053
|
3 862
|
3 512
|
4 150
|
4 448
|
4 722
|
4 638
|
4 581
|
4 480
|
4 388
|
3 384
|
3 223
|
3 838
|
4 043
|
4 423
|
4 318
|
3 630
|
|
| Deferred Income Tax |
114
|
172
|
210
|
229
|
218
|
244
|
262
|
320
|
214
|
256
|
423
|
362
|
339
|
298
|
257
|
272
|
211
|
184
|
260
|
302
|
206
|
129
|
107
|
28
|
|
| Other Liabilities |
49
|
65
|
134
|
157
|
185
|
236
|
373
|
407
|
339
|
450
|
460
|
512
|
560
|
547
|
563
|
671
|
662
|
644
|
2 853
|
2 979
|
2 858
|
2 915
|
3 079
|
2 968
|
|
| Total Liabilities |
2 138
N/A
|
2 804
+31%
|
2 542
-9%
|
2 945
+16%
|
3 196
+9%
|
3 431
+7%
|
4 458
+30%
|
4 624
+4%
|
6 870
+49%
|
6 999
+2%
|
7 640
+9%
|
7 857
+3%
|
8 379
+7%
|
8 342
0%
|
8 115
-3%
|
8 397
+3%
|
7 970
-5%
|
6 942
-13%
|
9 105
+31%
|
10 141
+11%
|
10 393
+2%
|
10 582
+2%
|
10 116
-4%
|
9 757
-4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
2
|
1
|
|
| Retained Earnings |
1 783
|
2 426
|
2 975
|
3 529
|
4 371
|
5 480
|
6 563
|
7 448
|
8 181
|
9 301
|
10 195
|
10 878
|
11 462
|
12 008
|
12 329
|
12 522
|
12 999
|
13 395
|
13 745
|
13 468
|
14 257
|
13 995
|
2 934
|
1 008
|
|
| Additional Paid In Capital |
1 005
|
1 082
|
1 171
|
1 502
|
1 583
|
1 749
|
1 911
|
1 971
|
2 085
|
2 225
|
2 339
|
2 454
|
2 598
|
2 743
|
2 944
|
3 003
|
3 078
|
3 204
|
3 272
|
3 319
|
3 375
|
3 479
|
3 528
|
3 560
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
1 628
|
2 376
|
2 638
|
2 639
|
3 643
|
5 977
|
7 243
|
8 052
|
8 744
|
9 769
|
10 338
|
10 651
|
11 076
|
11 571
|
11 595
|
12 975
|
13 715
|
2 571
|
767
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
36
|
37
|
53
|
45
|
34
|
20
|
17
|
14
|
11
|
0
|
0
|
0
|
0
|
0
|
3 893
|
3 802
|
|
| Total Equity |
2 791
N/A
|
3 512
+26%
|
4 149
+18%
|
5 034
+21%
|
5 957
+18%
|
5 603
-6%
|
6 102
+9%
|
6 739
+10%
|
7 595
+13%
|
7 850
+3%
|
6 508
-17%
|
6 048
-7%
|
5 978
-1%
|
5 991
+0%
|
5 491
-8%
|
5 177
-6%
|
5 419
+5%
|
5 527
+2%
|
5 450
-1%
|
5 196
-5%
|
4 661
-10%
|
3 763
-19%
|
3 893
+3%
|
3 802
-2%
|
|
| Total Liabilities & Equity |
4 930
N/A
|
6 316
+28%
|
6 691
+6%
|
7 979
+19%
|
9 153
+15%
|
9 034
-1%
|
10 560
+17%
|
11 363
+8%
|
14 465
+27%
|
14 849
+3%
|
14 148
-5%
|
13 905
-2%
|
14 357
+3%
|
14 333
0%
|
13 606
-5%
|
13 574
0%
|
13 389
-1%
|
12 469
-7%
|
14 555
+17%
|
15 337
+5%
|
15 054
-2%
|
14 345
-5%
|
14 009
-2%
|
13 559
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
335
|
337
|
340
|
343
|
345
|
321
|
311
|
305
|
307
|
291
|
247
|
222
|
211
|
201
|
186
|
174
|
168
|
163
|
156
|
158
|
131
|
111
|
111
|
111
|
|