
Kroger Co
DUS:KOG

Intrinsic Value
The intrinsic value of one
KOG
stock under the Base Case scenario is
74.16
EUR.
Compared to the current market price of 61.81 EUR,
Kroger Co
is
Undervalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Kroger Co
Loading...
Fundamental Analysis

Kroger's razor-thin margins leave it heavily exposed to cost fluctuations in labor, fuel, and supplier pricing, making the company vulnerable if inflationary pressures continue or intensify, thereby eroding profitability even with modest competitive changes.
Kroger’s extensive footprint and well-established private-label brands provide a robust competitive moat that could help maintain strong customer loyalty and margin stability, despite industry headwinds.

Revenue & Expenses Breakdown
Kroger Co
Balance Sheet Decomposition
Kroger Co
Current Assets | 15.8B |
Cash & Short-Term Investments | 4.7B |
Receivables | 2.1B |
Other Current Assets | 8.9B |
Non-Current Assets | 37.5B |
PP&E | 32.7B |
Intangibles | 3.5B |
Other Non-Current Assets | 1.3B |
Free Cash Flow Analysis
Kroger Co
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Kroger Co
Revenue
|
147B
USD
|
Cost of Revenue
|
-113.1B
USD
|
Gross Profit
|
33.8B
USD
|
Operating Expenses
|
-29.9B
USD
|
Operating Income
|
4B
USD
|
Other Expenses
|
-1.4B
USD
|
Net Income
|
2.6B
USD
|
KOG Profitability Score
Profitability Due Diligence
Kroger Co's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Kroger Co's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
KOG Solvency Score
Solvency Due Diligence
Kroger Co's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Score
Kroger Co's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KOG Price Targets Summary
Kroger Co
According to Wall Street analysts, the average 1-year price target for
KOG
is 66.16 EUR
with a low forecast of 50.23 EUR and a high forecast of 76.53 EUR.
Dividends
Current shareholder yield for KR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
KOG
stock under the Base Case scenario is
74.16
EUR.
Compared to the current market price of 61.81 EUR,
Kroger Co
is
Undervalued by 17%.