Kroger Co
DUS:KOG

Watchlist Manager
Kroger Co Logo
Kroger Co
DUS:KOG
Watchlist
Price: 61.81 EUR 0.32%
Market Cap: 44.5B EUR

Intrinsic Value

The intrinsic value of one KOG stock under the Base Case scenario is 74.16 EUR. Compared to the current market price of 61.81 EUR, Kroger Co is Undervalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KOG Intrinsic Value
74.16 EUR
Undervaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Kroger Co

What is Valuation History?
Compare KOG to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Kroger's razor-thin margins leave it heavily exposed to cost fluctuations in labor, fuel, and supplier pricing, making the company vulnerable if inflationary pressures continue or intensify, thereby eroding profitability even with modest competitive changes.

Bull Theses

Kroger’s extensive footprint and well-established private-label brands provide a robust competitive moat that could help maintain strong customer loyalty and margin stability, despite industry headwinds.

Show More Less
How do you feel about KR?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Kroger Co
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kroger Co

Current Assets 15.8B
Cash & Short-Term Investments 4.7B
Receivables 2.1B
Other Current Assets 8.9B
Non-Current Assets 37.5B
PP&E 32.7B
Intangibles 3.5B
Other Non-Current Assets 1.3B
Efficiency

Free Cash Flow Analysis
Kroger Co

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kroger Co

Revenue
147B USD
Cost of Revenue
-113.1B USD
Gross Profit
33.8B USD
Operating Expenses
-29.9B USD
Operating Income
4B USD
Other Expenses
-1.4B USD
Net Income
2.6B USD
Fundamental Scores

KOG Profitability Score
Profitability Due Diligence

Kroger Co's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Exceptional ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
50/100
Profitability
Score

Kroger Co's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

KOG Solvency Score
Solvency Due Diligence

Kroger Co's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Average D/E
47/100
Solvency
Score

Kroger Co's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KOG Price Targets Summary
Kroger Co

Wall Street analysts forecast KOG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KOG is 66.16 EUR with a low forecast of 50.23 EUR and a high forecast of 76.53 EUR.

Lowest
Price Target
50.23 EUR
19% Downside
Average
Price Target
66.16 EUR
7% Upside
Highest
Price Target
76.53 EUR
24% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Aug 5, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for KR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

KR Insider Trading
Buy and sell transactions by insiders

KOG News

Other Videos
What is the Intrinsic Value of one KOG stock?

The intrinsic value of one KOG stock under the Base Case scenario is 74.16 EUR.

Is KOG stock undervalued or overvalued?

Compared to the current market price of 61.81 EUR, Kroger Co is Undervalued by 17%.

Back to Top