Lenzing AG
DUS:LEN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
Lenzing AG
DUS:LEN
|
AT |
|
C
|
Carrefour SA
F:CAR
|
FR |
|
Berry Global Group Inc
NYSE:BERY
|
US |
|
L
|
Liberty Global PLC
F:1LGC
|
UK |
|
P
|
Public Service Enterprise Group Inc
SWB:PSE
|
US |
|
Stepan Co
NYSE:SCL
|
US |
|
H
|
Hugo Boss AG
F:BOSS
|
DE |
|
J
|
Juventus FC SpA
PSE:JUVE
|
IT |
|
Information Services Group Inc
NASDAQ:III
|
US |
|
Hims & Hers Health Inc
F:82W
|
US |
|
Rupert Resources Ltd
XTSX:RUP
|
CA |
|
Poste Italiane SpA
F:7PI
|
IT |
|
Banque Cantonale Vaudoise
SIX:BCVN
|
CH |
|
Constellation Software Inc
TSX:CSU
|
CA |
|
W
|
Weichai Power Co Ltd
XMUN:WI4
|
CN |
|
S
|
STL Global Ltd
NSE:SGL
|
IN |
|
Aperam SA
F:7AA
|
LU |
|
C
|
Cal-Maine Foods Inc
F:CM2
|
US |
|
P
|
Panasonic Holdings Corp
DUS:MAT1
|
JP |
|
S
|
SoftBank Group Corp
F:SFTU
|
JP |
|
Cobra Venture Corp
XTSX:CBV
|
CA |
|
T
|
Thanapiriya PCL
SET:TNP
|
TH |
Present Value Calculation
This block is the starting point of the DCF valuation process. It calculates the present value of a company's forecasted cash flows based on selected operating model. Adjust key parameters like discount rate and terminal growth, and alter inputs such as revenue growth and margins to see their impact on valuation.
DCF Model
Base Case Scenario
Switching the operating model will discard any changes made to the current valuation.
DCF Model
DCF Value Calculation
This stage translates the present value into DCF value per share. For firm valuation models, it adjusts present value for debt and assets to derive equity value (skipped if using equity valuation model). Finally, this equity value is divided by the number of shares to determine the DCF value per share.
Present Value to DCF Value
Capital Structure
DCF Capital Structure
Valuation Analysis
Sensitivity Analysis
DCF Value Sensitivity Analysis
Sensitivity Analysis assesses how changes in key factors like revenue growth, margin, and discount rate affect a stock's DCF value. By visualizing various scenarios, from significant downturns to optimistic growth, this tool helps you understand potential valuation shifts, aiding in risk assessment and strategic decision-making.
DCF Sensitivity Analysis
DCF Financials
Financials used in DCF Calculation
DCF Financials
What is the DCF value of one LEN stock?
Estimated DCF Value of one LEN stock is hidden EUR. Compared to the current market price of 24.4 EUR, the stock is hidden .
The true DCF Value lies somewhere between the worst-case and best-case scenario values. This is because the future is not predetermined, and the stock's DCF Value is based almost entirely on the future of the company. Knowing the full range of possible stock DCF values gives a complete picture of the investment risks and opportunities.
How was the DCF Value calculated?
1. Present Value Calculation. Utilizing the DCF operating model, Lenzing AG's future cash flows are projected and then discounted using a chosen discount rate to determine its Present Value, which is calculated at hidden .
2. DCF Value Calculation. The company's capital structure is employed to derive the total Equity Value from the previously calculated Present Value of the cash flow. This Equity Value, when divided by the total number of outstanding shares, yields the DCF Value of hidden per share.