W

Wartsila Oyj Abp
DUS:MTA

Watchlist Manager
Wartsila Oyj Abp
DUS:MTA
Watchlist
Price: 33.26 EUR -1.13%
Market Cap: €12.5B

Balance Sheet

Balance Sheet Decomposition
Wartsila Oyj Abp

Balance Sheet
Wartsila Oyj Abp

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2000 Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
119
165
172
135
150
120
179
296
197
221
751
585
217
373
549
450
359
461
343
919
964
461
819
1 554
Cash
0
0
0
0
0
0
0
0
0
0
0
0
0
373
549
450
359
461
343
628
708
452
809
1 538
Cash Equivalents
119
165
172
135
150
120
179
296
197
221
751
585
217
0
0
0
0
0
0
291
256
9
10
16
Short-Term Investments
0
20
14
15
19
0
0
0
0
23
26
7
8
15
22
22
20
26
15
290
256
9
0
0
Total Receivables
659
691
708
633
642
795
932
1 088
1 392
1 286
1 192
1 210
1 490
1 519
1 567
1 760
1 932
2 038
2 075
1 596
1 833
2 173
1 943
1 890
Accounts Receivables
555
594
610
552
582
670
772
874
891
1 028
860
877
1 128
1 146
1 186
1 220
1 658
1 779
1 752
1 311
1 554
1 831
1 621
1 589
Other Receivables
104
97
98
82
60
124
160
214
501
258
332
333
362
373
381
540
274
259
323
285
279
342
322
301
Inventory
539
668
628
556
565
639
838
1 081
1 656
1 577
1 245
1 222
1 322
1 367
1 156
1 042
1 051
1 165
1 365
1 192
1 185
1 361
1 485
1 483
Other Current Assets
170
140
145
157
135
0
6
1
0
0
1
0
1
0
0
1
1
0
1
1
0
2
0
1
Total Current Assets
1 487
1 683
1 666
1 495
1 510
1 553
1 955
2 466
3 245
3 107
3 213
3 024
3 036
3 274
3 294
3 275
3 363
3 690
3 797
3 706
3 982
3 997
4 247
4 928
PP&E Net
454
420
461
389
356
273
315
364
436
447
456
463
456
434
421
394
349
324
492
444
504
562
562
557
PP&E Gross
0
0
0
0
356
273
315
364
436
447
456
463
456
434
421
394
349
324
492
444
504
562
562
557
Accumulated Depreciation
0
0
0
0
621
445
467
506
533
634
686
714
781
807
813
861
836
847
860
853
884
832
870
685
Intangible Assets
33
32
48
37
57
175
185
202
244
222
206
209
317
321
271
322
340
392
397
391
401
392
402
446
Goodwill
120
120
390
354
328
366
417
445
549
558
574
616
942
914
909
1 112
1 237
1 355
1 380
1 325
1 374
1 288
1 273
1 299
Note Receivable
8
7
5
5
2
4
8
7
15
14
16
33
33
5
19
31
127
83
34
41
43
68
48
45
Long-Term Investments
365
144
114
102
74
420
221
196
169
218
110
136
149
134
121
117
101
85
61
43
50
52
52
58
Other Long-Term Assets
0
0
0
0
0
78
87
69
85
89
121
119
105
127
245
140
131
130
237
282
169
247
219
361
Other Assets
120
120
390
354
328
366
417
445
549
558
574
616
942
914
909
1 112
1 237
1 355
1 380
1 325
1 374
1 288
1 273
1 299
Total Assets
2 465
N/A
2 405
-2%
2 685
+12%
2 383
-11%
2 327
-2%
2 869
+23%
3 188
+11%
3 749
+18%
4 743
+27%
4 655
-2%
4 696
+1%
4 600
-2%
5 038
+10%
5 209
+3%
5 280
+1%
5 391
+2%
5 648
+5%
6 059
+7%
6 398
+6%
6 232
-3%
6 523
+5%
6 606
+1%
6 803
+3%
7 694
+13%
Liabilities
Accounts Payable
340
353
323
354
244
238
271
348
444
299
366
348
438
375
436
502
539
596
624
411
714
1 041
686
793
Accrued Liabilities
353
370
388
274
456
0
0
0
0
207
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Short-Term Debt
0
0
0
0
0
141
31
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
237
20
339
205
44
34
35
38
217
73
56
167
250
95
130
108
102
74
99
198
121
209
120
142
Other Current Liabilities
210
217
199
177
229
916
1 270
1 245
1 957
1 623
1 779
1 654
1 689
1 964
1 822
1 576
1 742
1 865
1 880
1 915
2 212
2 144
2 606
3 055
Total Current Liabilities
1 139
960
1 249
1 010
972
1 329
1 606
1 632
2 618
2 202
2 201
2 169
2 377
2 434
2 388
2 186
2 383
2 535
2 603
2 524
3 047
3 394
3 412
3 990
Long-Term Debt
234
140
275
282
266
229
205
244
448
591
572
485
545
570
536
518
517
749
997
1 129
851
740
739
624
Deferred Income Tax
47
38
40
38
32
79
74
81
86
93
70
69
98
84
64
93
102
99
83
76
65
65
69
57
Minority Interest
14
6
7
6
8
10
13
10
15
16
26
30
26
40
45
34
24
14
14
11
8
12
8
6
Other Liabilities
123
189
162
242
196
69
73
467
392
257
189
210
194
237
287
273
270
244
305
315
237
261
351
492
Total Liabilities
1 557
N/A
1 333
-14%
1 732
+30%
1 578
-9%
1 474
-7%
1 716
+16%
1 971
+15%
2 434
+24%
3 559
+46%
3 159
-11%
3 058
-3%
2 963
-3%
3 240
+9%
3 365
+4%
3 320
-1%
3 104
-7%
3 296
+6%
3 641
+10%
4 002
+10%
4 055
+1%
4 208
+4%
4 472
+6%
4 579
+2%
5 169
+13%
Equity
Common Stock
190
208
208
209
324
329
334
336
336
336
336
336
336
336
336
336
336
336
336
336
336
336
336
336
Retained Earnings
556
719
600
451
502
626
693
788
764
1 006
1 221
1 233
1 392
1 587
1 723
2 032
2 135
2 245
2 178
2 030
2 094
1 889
1 989
2 337
Additional Paid In Capital
46
117
117
118
27
44
58
61
61
61
61
61
61
61
61
61
61
61
61
61
61
61
61
61
Unrealized Security Profit/Loss
0
0
0
0
0
147
128
127
50
99
12
5
21
13
66
39
10
31
11
9
18
9
31
23
Other Equity
117
28
28
28
0
7
3
3
27
6
8
2
12
127
94
103
170
193
168
241
158
161
193
186
Total Equity
908
N/A
1 072
+18%
953
-11%
805
-16%
853
+6%
1 153
+35%
1 217
+6%
1 315
+8%
1 184
-10%
1 496
+26%
1 638
+9%
1 637
0%
1 798
+10%
1 844
+3%
1 960
+6%
2 287
+17%
2 352
+3%
2 418
+3%
2 396
-1%
2 177
-9%
2 315
+6%
2 134
-8%
2 224
+4%
2 525
+14%
Total Liabilities & Equity
2 465
N/A
2 405
-2%
2 685
+12%
2 383
-11%
2 327
-2%
2 869
+23%
3 188
+11%
3 749
+18%
4 743
+27%
4 655
-2%
4 696
+1%
4 600
-2%
5 038
+10%
5 209
+3%
5 280
+1%
5 391
+2%
5 648
+5%
6 059
+7%
6 398
+6%
6 232
-3%
6 523
+5%
6 606
+1%
6 803
+3%
7 694
+13%
Shares Outstanding
Common Shares Outstanding
383
420
420
421
437
447
455
458
592
592
592
592
592
592
592
592
592
592
592
592
590
590
589
589