Myriad Genetics Inc
DUS:MYD
Balance Sheet
Balance Sheet Decomposition
Myriad Genetics Inc
Myriad Genetics Inc
Balance Sheet
Myriad Genetics Inc
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
117
|
258
|
57
|
132
|
102
|
|
| Cash |
0
|
0
|
54
|
130
|
0
|
|
| Cash Equivalents |
117
|
258
|
3
|
2
|
102
|
|
| Short-Term Investments |
34
|
81
|
58
|
9
|
0
|
|
| Total Receivables |
92
|
91
|
102
|
114
|
121
|
|
| Accounts Receivables |
90
|
91
|
102
|
114
|
121
|
|
| Other Receivables |
2
|
0
|
0
|
0
|
0
|
|
| Inventory |
27
|
15
|
20
|
22
|
28
|
|
| Other Current Assets |
120
|
38
|
38
|
36
|
47
|
|
| Total Current Assets |
389
|
485
|
275
|
314
|
298
|
|
| PP&E Net |
100
|
125
|
187
|
181
|
172
|
|
| PP&E Gross |
100
|
125
|
187
|
181
|
172
|
|
| Accumulated Depreciation |
113
|
107
|
109
|
120
|
110
|
|
| Intangible Assets |
577
|
404
|
380
|
350
|
262
|
|
| Goodwill |
329
|
239
|
287
|
287
|
286
|
|
| Long-Term Investments |
21
|
59
|
55
|
0
|
0
|
|
| Other Long-Term Assets |
2
|
8
|
16
|
15
|
9
|
|
| Other Assets |
329
|
239
|
287
|
287
|
286
|
|
| Total Assets |
1 419
N/A
|
1 321
-7%
|
1 199
-9%
|
1 147
-4%
|
1 028
-10%
|
|
| Liabilities | ||||||
| Accounts Payable |
21
|
30
|
29
|
26
|
32
|
|
| Accrued Liabilities |
70
|
146
|
79
|
105
|
111
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
55
|
29
|
29
|
25
|
21
|
|
| Total Current Liabilities |
146
|
204
|
137
|
156
|
164
|
|
| Long-Term Debt |
225
|
0
|
0
|
39
|
40
|
|
| Deferred Income Tax |
71
|
36
|
4
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
96
|
113
|
172
|
169
|
123
|
|
| Total Liabilities |
538
N/A
|
353
-34%
|
313
-11%
|
363
+16%
|
327
-10%
|
|
| Equity | ||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
227
|
254
|
366
|
630
|
757
|
|
| Additional Paid In Capital |
1 110
|
1 226
|
1 260
|
1 416
|
1 458
|
|
| Other Equity |
2
|
5
|
9
|
4
|
1
|
|
| Total Equity |
881
N/A
|
968
+10%
|
886
-8%
|
783
-12%
|
701
-10%
|
|
| Total Liabilities & Equity |
1 419
N/A
|
1 321
-7%
|
1 199
-9%
|
1 147
-4%
|
1 028
-10%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
75
|
80
|
81
|
90
|
91
|
|