Nordex SE
DUS:NDX1
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Nordex SE
DUS:NDX1
|
DE |
|
Metatron Inc
OTC:MRNJ
|
US |
Balance Sheet
Balance Sheet Decomposition
Nordex SE
Nordex SE
Balance Sheet
Nordex SE
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
9
|
20
|
132
|
212
|
112
|
160
|
141
|
212
|
275
|
333
|
313
|
529
|
649
|
623
|
610
|
510
|
778
|
784
|
634
|
926
|
1 151
|
1 929
|
|
| Cash |
0
|
0
|
0
|
0
|
112
|
160
|
141
|
212
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
9
|
20
|
132
|
212
|
0
|
0
|
0
|
0
|
275
|
333
|
313
|
529
|
649
|
623
|
610
|
510
|
778
|
784
|
634
|
926
|
1 151
|
1 929
|
|
| Short-Term Investments |
5
|
1
|
1
|
10
|
8
|
4
|
4
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
15
|
8
|
29
|
36
|
37
|
22
|
|
| Total Receivables |
34
|
43
|
78
|
99
|
164
|
222
|
305
|
302
|
293
|
272
|
238
|
363
|
841
|
705
|
380
|
573
|
850
|
945
|
1 165
|
1 296
|
1 472
|
1 758
|
|
| Accounts Receivables |
34
|
43
|
78
|
99
|
48
|
102
|
68
|
78
|
99
|
62
|
59
|
94
|
160
|
182
|
168
|
142
|
128
|
706
|
898
|
986
|
1 089
|
1 511
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
115
|
120
|
237
|
224
|
194
|
211
|
179
|
270
|
681
|
523
|
212
|
431
|
722
|
238
|
266
|
310
|
383
|
247
|
|
| Inventory |
48
|
71
|
141
|
232
|
372
|
247
|
279
|
227
|
224
|
264
|
274
|
219
|
197
|
196
|
763
|
1 398
|
1 202
|
722
|
1 103
|
1 266
|
909
|
1 008
|
|
| Other Current Assets |
11
|
16
|
15
|
27
|
14
|
19
|
15
|
13
|
22
|
31
|
96
|
28
|
31
|
20
|
28
|
27
|
39
|
40
|
31
|
29
|
33
|
34
|
|
| Total Current Assets |
106
|
150
|
367
|
579
|
670
|
651
|
744
|
760
|
814
|
900
|
921
|
1 139
|
1 719
|
1 543
|
1 781
|
2 514
|
2 884
|
2 500
|
2 961
|
3 553
|
3 602
|
4 751
|
|
| PP&E Net |
23
|
21
|
28
|
35
|
79
|
98
|
132
|
134
|
103
|
117
|
136
|
146
|
266
|
283
|
266
|
440
|
454
|
507
|
602
|
554
|
545
|
490
|
|
| PP&E Gross |
23
|
21
|
28
|
35
|
79
|
98
|
132
|
134
|
103
|
117
|
136
|
146
|
266
|
283
|
266
|
440
|
454
|
507
|
602
|
554
|
545
|
490
|
|
| Accumulated Depreciation |
21
|
26
|
29
|
34
|
41
|
49
|
51
|
62
|
113
|
122
|
123
|
136
|
288
|
319
|
258
|
310
|
388
|
471
|
603
|
734
|
816
|
837
|
|
| Intangible Assets |
15
|
14
|
13
|
19
|
30
|
41
|
56
|
68
|
82
|
98
|
109
|
117
|
334
|
292
|
231
|
216
|
187
|
180
|
174
|
184
|
201
|
221
|
|
| Goodwill |
10
|
10
|
10
|
10
|
10
|
10
|
10
|
12
|
12
|
10
|
10
|
10
|
548
|
548
|
548
|
548
|
548
|
548
|
548
|
548
|
548
|
548
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
2
|
0
|
1
|
2
|
0
|
3
|
3
|
2
|
3
|
16
|
37
|
29
|
59
|
41
|
46
|
67
|
68
|
48
|
|
| Long-Term Investments |
6
|
10
|
7
|
4
|
7
|
6
|
11
|
13
|
13
|
13
|
16
|
11
|
9
|
10
|
6
|
5
|
10
|
10
|
122
|
124
|
122
|
115
|
|
| Other Long-Term Assets |
26
|
27
|
33
|
57
|
58
|
35
|
33
|
41
|
43
|
51
|
45
|
36
|
115
|
115
|
190
|
251
|
269
|
322
|
303
|
393
|
546
|
579
|
|
| Other Assets |
10
|
10
|
10
|
10
|
10
|
10
|
10
|
12
|
12
|
10
|
10
|
10
|
548
|
548
|
548
|
548
|
548
|
548
|
548
|
548
|
548
|
548
|
|
| Total Assets |
186
N/A
|
231
+24%
|
457
+98%
|
704
+54%
|
854
+21%
|
840
-2%
|
987
+17%
|
1 029
+4%
|
1 066
+4%
|
1 191
+12%
|
1 240
+4%
|
1 460
+18%
|
2 994
+105%
|
2 808
-6%
|
3 059
+9%
|
4 003
+31%
|
4 410
+10%
|
4 108
-7%
|
4 757
+16%
|
5 422
+14%
|
5 631
+4%
|
6 752
+20%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
40
|
64
|
67
|
79
|
134
|
87
|
180
|
112
|
189
|
190
|
177
|
255
|
377
|
447
|
501
|
968
|
1 096
|
1 033
|
1 519
|
1 669
|
1 657
|
2 125
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
31
|
48
|
45
|
25
|
45
|
47
|
81
|
60
|
105
|
142
|
116
|
98
|
143
|
134
|
186
|
230
|
376
|
452
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
155
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
38
|
0
|
0
|
0
|
16
|
22
|
30
|
76
|
28
|
9
|
0
|
163
|
18
|
69
|
82
|
62
|
508
|
37
|
360
|
78
|
80
|
78
|
|
| Other Current Liabilities |
24
|
82
|
222
|
323
|
283
|
229
|
222
|
226
|
293
|
340
|
371
|
399
|
742
|
446
|
839
|
1 214
|
1 238
|
1 127
|
1 361
|
1 696
|
1 496
|
1 702
|
|
| Total Current Liabilities |
102
|
146
|
288
|
402
|
463
|
387
|
477
|
593
|
555
|
585
|
629
|
878
|
1 242
|
1 104
|
1 538
|
2 343
|
2 984
|
2 330
|
3 427
|
3 673
|
3 609
|
4 357
|
|
| Long-Term Debt |
0
|
7
|
1
|
1
|
8
|
78
|
101
|
15
|
193
|
184
|
156
|
44
|
627
|
617
|
563
|
639
|
412
|
450
|
222
|
398
|
421
|
411
|
|
| Deferred Income Tax |
5
|
7
|
11
|
18
|
33
|
12
|
13
|
17
|
17
|
33
|
31
|
55
|
135
|
103
|
83
|
114
|
90
|
97
|
13
|
75
|
204
|
309
|
|
| Minority Interest |
0
|
0
|
2
|
1
|
3
|
3
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
6
|
6
|
|
| Other Liabilities |
77
|
9
|
8
|
11
|
26
|
16
|
26
|
27
|
23
|
21
|
28
|
28
|
51
|
64
|
177
|
161
|
151
|
168
|
217
|
298
|
401
|
391
|
|
| Total Liabilities |
184
N/A
|
168
-9%
|
311
+85%
|
433
+39%
|
533
+23%
|
495
-7%
|
619
+25%
|
655
+6%
|
787
+20%
|
823
+5%
|
844
+3%
|
1 005
+19%
|
2 054
+104%
|
1 889
-8%
|
2 361
+25%
|
3 257
+38%
|
3 637
+12%
|
3 045
-16%
|
3 879
+27%
|
4 445
+15%
|
4 640
+4%
|
5 475
+18%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
52
|
59
|
64
|
67
|
67
|
67
|
67
|
74
|
74
|
81
|
81
|
81
|
97
|
97
|
97
|
107
|
117
|
160
|
212
|
236
|
236
|
236
|
|
| Retained Earnings |
175
|
12
|
1
|
47
|
94
|
119
|
139
|
93
|
24
|
35
|
74
|
138
|
234
|
234
|
22
|
46
|
84
|
223
|
473
|
491
|
197
|
294
|
|
| Additional Paid In Capital |
125
|
16
|
83
|
156
|
157
|
159
|
158
|
205
|
179
|
243
|
243
|
229
|
598
|
598
|
598
|
607
|
796
|
1 236
|
1 282
|
1 382
|
1 099
|
887
|
|
| Other Equity |
0
|
0
|
0
|
1
|
4
|
1
|
4
|
3
|
2
|
10
|
1
|
7
|
12
|
9
|
19
|
14
|
56
|
111
|
143
|
150
|
148
|
140
|
|
| Total Equity |
3
N/A
|
64
+2 440%
|
146
+130%
|
270
+85%
|
321
+19%
|
345
+8%
|
368
+7%
|
374
+2%
|
279
-26%
|
368
+32%
|
396
+8%
|
456
+15%
|
940
+106%
|
919
-2%
|
697
-24%
|
745
+7%
|
774
+4%
|
1 062
+37%
|
878
-17%
|
977
+11%
|
991
+1%
|
1 277
+29%
|
|
| Total Liabilities & Equity |
186
N/A
|
231
+24%
|
457
+98%
|
704
+54%
|
854
+21%
|
840
-2%
|
987
+17%
|
1 029
+4%
|
1 066
+4%
|
1 191
+12%
|
1 240
+4%
|
1 460
+18%
|
2 994
+105%
|
2 808
-6%
|
3 059
+9%
|
4 003
+31%
|
4 410
+10%
|
4 108
-7%
|
4 757
+16%
|
5 422
+14%
|
5 631
+4%
|
6 752
+20%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
5
|
59
|
64
|
67
|
67
|
67
|
67
|
74
|
74
|
81
|
81
|
81
|
111
|
111
|
111
|
122
|
134
|
172
|
212
|
236
|
236
|
236
|
|