Next PLC banner

DCF Value

The DCF Value for Next PLC (NXG) under the Base Case is 165.85 EUR. Compared with the current market price of 181.05 EUR, the stock appears Overvalued by 8% .

Key assumptions
NXG DCF Value
Base Case
€165.85
Overvaluation 8%
DCF Value
Price €181.05
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time