Pearson PLC
DUS:PES

Watchlist Manager
Pearson PLC Logo
Pearson PLC
DUS:PES
Watchlist
Price: 11.27 EUR -1.4% Market Closed
Market Cap: 5.1B EUR

Relative Value

The Relative Value of one PES stock under the Base Case scenario is hidden EUR. Compared to the current market price of 11.27 EUR, Pearson PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PES Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
32
Median 3Y
1.9
Median 5Y
1.8
Industry
1.5
Forward
1.8
vs History
96
vs Industry
24
Median 3Y
19.8
Median 5Y
19.8
Industry
17.1
Forward
16
vs History
98
vs Industry
27
Median 3Y
13.5
Median 5Y
13.8
Industry
11.1
vs History
49
vs Industry
30
Median 3Y
16.5
Median 5Y
16.5
Industry
15.3
vs History
31
vs Industry
34
Median 3Y
1.8
Median 5Y
1.5
Industry
1.8
vs History
34
vs Industry
30
Median 3Y
2.2
Median 5Y
2
Industry
1.6
Forward
2.1
vs History
38
vs Industry
31
Median 3Y
4.4
Median 5Y
4
Industry
3.5
vs History
71
vs Industry
25
Median 3Y
10.7
Median 5Y
10.4
Industry
8.8
Forward
8.9
vs History
96
vs Industry
22
Median 3Y
16.4
Median 5Y
17.7
Industry
12.4
Forward
12.3
vs History
98
vs Industry
24
Median 3Y
14.6
Median 5Y
15
Industry
10.4
vs History
98
vs Industry
22
Median 3Y
18.9
Median 5Y
20.5
Industry
12.5
vs History
31
vs Industry
34
Median 3Y
1.5
Median 5Y
1.3
Industry
1.5

Multiples Across Competitors

PES Competitors Multiples
Pearson PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Pearson PLC
DUS:PES
6.4B EUR 1.8 14.5 9.6 13.5
US
News Corp
NASDAQ:NWSA
15.1B USD 2.3 12.8 11.6 18.2
US
New York Times Co
NYSE:NYT
11.6B USD 4.2 34.4 20.9 24.9
NO
Schibsted ASA
OSE:SCHA
78B NOK 9.4 6 22.1 79.6
CN
China Literature Ltd
HKEX:772
38.5B HKD 4.8 252.4 -45.2 -45.2
CN
People.cn Co Ltd
SSE:603000
34.1B CNY 16.6 182.6 178.8 178.8
ZA
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
4.8B Zac 0 0 0 0
DE
Springer Nature AG & Co KgaA
XETRA:SPG
3.7B EUR 2 22.5 7.1 11.9
CN
COL Digital Publishing Group Co Ltd
SZSE:300364
26.2B CNY 19.2 -45.5 -52.1 -52.1
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
25.7B CNY 2 13.3 16.2 16.2
SA
Saudi Research and Media Group
SAU:4210
12.1B SAR 4.3 -97.3 47.1 -364.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Pearson PLC
DUS:PES
Average EV/EBITDA: 39.2
9.6
6%
1.6
US
News Corp
NASDAQ:NWSA
11.6
8%
1.4
US
New York Times Co
NYSE:NYT
20.9
15%
1.4
NO
Schibsted ASA
OSE:SCHA
22.1
N/A N/A
CN
China Literature Ltd
HKEX:772
Negative Multiple: -45.2
22%
N/A
CN
People.cn Co Ltd
SSE:603000
178.8
N/A N/A
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
Not Available N/A N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
7.1
5%
1.4
CN
COL Digital Publishing Group Co Ltd
SZSE:300364
Negative Multiple: -52.1 N/A N/A
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16.2
17%
1
SA
Saudi Research and Media Group
SAU:4210
47.1
16%
2.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Pearson PLC
DUS:PES
Average EV/EBIT: 49
13.5
9%
1.5
US
News Corp
NASDAQ:NWSA
18.2
11%
1.7
US
New York Times Co
NYSE:NYT
24.9
18%
1.4
NO
Schibsted ASA
OSE:SCHA
79.6
N/A N/A
CN
China Literature Ltd
HKEX:772
Negative Multiple: -45.2
29%
N/A
CN
People.cn Co Ltd
SSE:603000
178.8
N/A N/A
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
Not Available N/A N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
11.9
12%
1
CN
COL Digital Publishing Group Co Ltd
SZSE:300364
Negative Multiple: -52.1 N/A N/A
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16.2
N/A N/A
SA
Saudi Research and Media Group
SAU:4210
Negative Multiple: -364.9
25%
N/A