RRU Relative Valuation - Rolls-Royce Holdings PLC

Watchlist Manager

Watchlist

Price: 14.94 EUR -0.93% Market Closed

Market Cap: €34.1B

Relative Value

The Relative Value of one RRU stock under the Base Case scenario is hidden EUR. Compared to the current market price of 14.94 EUR, Rolls-Royce Holdings PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

RRU Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK	Rolls-Royce Holdings PLC DUS:RRU	105.7B EUR	5	18.1	19.8	23.1
US	RTX Corp LSE:0R2N	277.7B USD	3.1	41.3	22.3	32.8
US	Raytheon Technologies Corp NYSE:RTX	272.6B USD	3.1	40.5	21.9	32.2
US	Boeing Co NYSE:BA	165.4B USD	1.8	87.6	-52.5	-33.6
NL	Airbus SE PAR:AIR	134B EUR	1.8	25.7	14.4	22.2
FR	Safran SA PAR:SAF	127.1B EUR	4.1	17.7	20.5	27.1
US	Lockheed Martin Corp NYSE:LMT	145.7B USD	1.9	29	17.1	20.8
US	Northrop Grumman Corp NYSE:NOC	102.8B USD	2.5	24.6	19.6	26.4
US	Howmet Aerospace Inc NYSE:HWM	96.5B USD	11.7	64.1	40.8	46.2
US	General Dynamics Corp NYSE:GD	96.3B USD	1.8	22.9	16.1	18.9
UK	BAE Systems PLC LSE:BA	70.6B GBP	2.5	34.5	19.6	28.1

			Revenue Growth	P/S to Growth
UK	Rolls-Royce Holdings PLC DUS:RRU	Average P/S: 3.6 5	7%	0.7
US	RTX Corp LSE:0R2N	3.1	6%	0.5
US	Raytheon Technologies Corp NYSE:RTX	3.1	6%	0.5
US	Boeing Co NYSE:BA	1.8	12%	0.2
NL	Airbus SE PAR:AIR	1.8	12%	0.2
FR	Safran SA PAR:SAF	4.1	11%	0.4
US	Lockheed Martin Corp NYSE:LMT	1.9	5%	0.4
US	Northrop Grumman Corp NYSE:NOC	2.5	6%	0.4
US	Howmet Aerospace Inc NYSE:HWM	11.7	12%	1
US	General Dynamics Corp NYSE:GD	1.8	5%	0.4
UK	BAE Systems PLC LSE:BA	2.5	12%	0.2

			Earnings Growth	PEG
UK	Rolls-Royce Holdings PLC DUS:RRU	Average P/E: 36.9 18.1	-14%	N/A
US	RTX Corp LSE:0R2N	41.3	18%	2.3
US	Raytheon Technologies Corp NYSE:RTX	40.5	18%	2.2
US	Boeing Co NYSE:BA	87.6	53%	1.7
NL	Airbus SE PAR:AIR	25.7	19%	1.4
FR	Safran SA PAR:SAF	17.7	-7%	N/A
US	Lockheed Martin Corp NYSE:LMT	29	16%	1.8
US	Northrop Grumman Corp NYSE:NOC	24.6	3%	8.2
US	Howmet Aerospace Inc NYSE:HWM	64.1	20%	3.2
US	General Dynamics Corp NYSE:GD	22.9	9%	2.5
UK	BAE Systems PLC LSE:BA	34.5	16%	2.2

			EBITDA Growth	EV/EBITDA to Growth
UK	Rolls-Royce Holdings PLC DUS:RRU	Average EV/EBITDA: 21.2 19.8	3%	6.6
US	RTX Corp LSE:0R2N	22.3	11%	2
US	Raytheon Technologies Corp NYSE:RTX	21.9	11%	2
US	Boeing Co NYSE:BA	Negative Multiple: -52.5	N/A	N/A
NL	Airbus SE PAR:AIR	14.4	18%	0.8
FR	Safran SA PAR:SAF	20.5	16%	1.3
US	Lockheed Martin Corp NYSE:LMT	17.1	9%	1.9
US	Northrop Grumman Corp NYSE:NOC	19.6	7%	2.8
US	Howmet Aerospace Inc NYSE:HWM	40.8	16%	2.5
US	General Dynamics Corp NYSE:GD	16.1	8%	2
UK	BAE Systems PLC LSE:BA	19.6	12%	1.6

			EBIT Growth	EV/EBIT to Growth
UK	Rolls-Royce Holdings PLC DUS:RRU	Average EV/EBIT: 27.8 23.1	1%	23.1
US	RTX Corp LSE:0R2N	32.8	17%	1.9
US	Raytheon Technologies Corp NYSE:RTX	32.2	17%	1.9
US	Boeing Co NYSE:BA	Negative Multiple: -33.6	N/A	N/A
NL	Airbus SE PAR:AIR	22.2	25%	0.9
FR	Safran SA PAR:SAF	27.1	19%	1.4
US	Lockheed Martin Corp NYSE:LMT	20.8	11%	1.9
US	Northrop Grumman Corp NYSE:NOC	26.4	8%	3.3
US	Howmet Aerospace Inc NYSE:HWM	46.2	17%	2.7
US	General Dynamics Corp NYSE:GD	18.9	8%	2.4
UK	BAE Systems PLC LSE:BA	28.1	17%	1.7

Rolls-Royce Holdings PLC
DUS:RRU

Relative Value

Valuation Multiples

Multiples Across Competitors

RRU Competitors Multiples
Rolls-Royce Holdings PLC Competitors

See Also

Company

Help

Tools

Stocks

Rolls-Royce Holdings PLC DUS:RRU

Relative Value

Valuation Multiples

Multiples Across Competitors

RRU Competitors Multiples Rolls-Royce Holdings PLC Competitors

See Also

Company

Help

Tools

Stocks

Rolls-Royce Holdings PLC
DUS:RRU

RRU Competitors Multiples
Rolls-Royce Holdings PLC Competitors