Randstad NV
DUS:RSH
Intrinsic Value
The intrinsic value of one RSH stock under the Base Case scenario is 68.17 EUR. Compared to the current market price of 35.63 EUR, Randstad NV is Undervalued by 48%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Randstad NV
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Randstad NV
Balance Sheet Decomposition
Randstad NV
Current Assets | 5.8B |
Cash & Short-Term Investments | 278m |
Receivables | 5.6B |
Non-Current Assets | 4.9B |
Long-Term Investments | 179m |
PP&E | 589m |
Intangibles | 3.4B |
Other Non-Current Assets | 752m |
Free Cash Flow Analysis
Randstad NV
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Randstad NV
Revenue
|
23.5B
EUR
|
Cost of Revenue
|
-19.1B
EUR
|
Gross Profit
|
4.5B
EUR
|
Operating Expenses
|
-4.1B
EUR
|
Operating Income
|
401m
EUR
|
Other Expenses
|
-326m
EUR
|
Net Income
|
75m
EUR
|
RSH Profitability Score
Profitability Due Diligence
Randstad NV's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Score
Randstad NV's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
RSH Solvency Score
Solvency Due Diligence
Randstad NV's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Score
Randstad NV's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RSH Price Targets Summary
Randstad NV
According to Wall Street analysts, the average 1-year price target for RSH is 44.42 EUR with a low forecast of 30.53 EUR and a high forecast of 63.48 EUR.
Dividends
Current shareholder yield for RAND is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one RSH stock under the Base Case scenario is 68.17 EUR.
Compared to the current market price of 35.63 EUR, Randstad NV is Undervalued by 48%.