Charles Schwab Corp
DUS:SWG
Balance Sheet
Balance Sheet Decomposition
Charles Schwab Corp
Charles Schwab Corp
Balance Sheet
Charles Schwab Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3 114
|
2 785
|
2 778
|
1 905
|
4 507
|
6 764
|
5 442
|
8 241
|
4 931
|
8 679
|
12 663
|
7 728
|
11 363
|
11 978
|
10 828
|
14 217
|
27 938
|
29 345
|
40 348
|
62 975
|
40 195
|
43 337
|
42 083
|
46 030
|
|
| Cash Equivalents |
3 114
|
2 785
|
2 778
|
1 905
|
4 507
|
6 764
|
5 442
|
8 241
|
4 931
|
8 679
|
12 663
|
7 728
|
11 363
|
11 978
|
10 828
|
14 217
|
27 938
|
29 345
|
40 348
|
62 975
|
40 195
|
43 337
|
42 083
|
46 030
|
|
| Total Receivables |
7 067
|
9 057
|
10 323
|
11 600
|
11 577
|
13 039
|
8 196
|
9 655
|
12 104
|
11 774
|
14 358
|
14 788
|
16 497
|
17 895
|
18 334
|
21 686
|
22 614
|
21 767
|
64 440
|
90 565
|
66 591
|
68 824
|
87 985
|
113 918
|
|
| Accounts Receivables |
7 067
|
9 057
|
10 323
|
11 600
|
11 577
|
13 039
|
8 104
|
9 514
|
11 970
|
11 632
|
14 208
|
14 788
|
16 497
|
17 895
|
18 334
|
21 686
|
22 614
|
21 767
|
64 440
|
90 565
|
66 591
|
68 824
|
87 985
|
111 850
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
92
|
141
|
134
|
142
|
150
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 068
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
53
|
66
|
224
|
172
|
153
|
114
|
85
|
110
|
0
|
90
|
126
|
122
|
0
|
0
|
0
|
0
|
8 144
|
4 715
|
2 399
|
|
| Total Current Assets |
10 181
|
11 842
|
13 101
|
13 505
|
16 084
|
19 856
|
13 704
|
18 120
|
17 207
|
20 606
|
27 135
|
22 601
|
27 970
|
29 873
|
29 252
|
36 029
|
50 674
|
51 112
|
104 788
|
153 540
|
106 786
|
104 017
|
134 783
|
162 347
|
|
| PP&E Net |
868
|
943
|
903
|
699
|
602
|
617
|
661
|
641
|
624
|
685
|
675
|
790
|
1 039
|
1 145
|
1 299
|
1 471
|
1 769
|
2 705
|
3 820
|
4 284
|
4 608
|
4 320
|
3 929
|
3 796
|
|
| PP&E Gross |
868
|
943
|
903
|
699
|
602
|
617
|
661
|
641
|
624
|
685
|
675
|
790
|
1 039
|
0
|
1 299
|
1 471
|
1 769
|
2 705
|
3 820
|
4 284
|
4 608
|
4 320
|
3 929
|
3 796
|
|
| Accumulated Depreciation |
1 246
|
1 360
|
1 499
|
1 378
|
1 342
|
1 451
|
1 533
|
1 618
|
1 684
|
1 802
|
1 827
|
1 790
|
1 890
|
0
|
1 935
|
2 080
|
2 163
|
2 236
|
2 667
|
2 888
|
3 233
|
3 756
|
4 459
|
4 967
|
|
| Intangible Assets |
6
|
141
|
153
|
0
|
0
|
23
|
24
|
23
|
54
|
326
|
319
|
266
|
227
|
181
|
144
|
108
|
152
|
128
|
9 991
|
9 379
|
8 789
|
8 260
|
7 743
|
7 233
|
|
| Goodwill |
603
|
810
|
811
|
419
|
419
|
525
|
528
|
528
|
631
|
1 161
|
1 228
|
1 227
|
1 227
|
1 227
|
1 227
|
1 227
|
1 227
|
1 227
|
11 952
|
11 952
|
11 951
|
11 951
|
11 951
|
11 951
|
|
| Note Receivable |
4 555
|
5 736
|
6 822
|
1 946
|
2 334
|
3 443
|
6 044
|
7 348
|
8 725
|
9 812
|
10 726
|
12 419
|
13 399
|
14 334
|
15 403
|
16 478
|
16 609
|
18 568
|
24 392
|
35 273
|
41 065
|
41 038
|
45 909
|
59 560
|
|
| Long-Term Investments |
1 716
|
3 934
|
5 335
|
4 195
|
6 386
|
8 243
|
15 360
|
29 934
|
42 148
|
49 723
|
65 012
|
96 528
|
99 946
|
124 274
|
162 888
|
178 432
|
218 749
|
205 789
|
353 323
|
404 676
|
335 234
|
279 097
|
242 804
|
216 295
|
|
| Other Long-Term Assets |
21 005
|
21 602
|
19 019
|
26 169
|
22 613
|
9 057
|
15 187
|
18 622
|
22 919
|
26 061
|
28 469
|
9 565
|
10 595
|
11 510
|
12 770
|
8 619
|
6 371
|
11 455
|
35 495
|
40 853
|
30 824
|
31 136
|
23 431
|
26 178
|
|
| Other Assets |
1 374
|
1 668
|
1 800
|
837
|
973
|
1 047
|
695
|
743
|
891
|
1 340
|
1 301
|
1 473
|
1 466
|
2 388
|
1 627
|
2 137
|
2 158
|
4 248
|
17 200
|
19 265
|
24 466
|
25 310
|
21 244
|
15 586
|
|
| Total Assets |
39 705
N/A
|
45 866
+16%
|
47 133
+3%
|
47 351
+0%
|
48 992
+3%
|
42 286
-14%
|
51 675
+22%
|
75 431
+46%
|
92 568
+23%
|
108 553
+17%
|
133 637
+23%
|
143 642
+7%
|
154 642
+8%
|
183 705
+19%
|
223 383
+22%
|
243 274
+9%
|
296 482
+22%
|
294 005
-1%
|
549 009
+87%
|
667 270
+22%
|
551 772
-17%
|
493 178
-11%
|
479 843
-3%
|
490 995
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
27 877
|
29 817
|
28 622
|
25 994
|
22 119
|
22 212
|
21 356
|
28 619
|
32 250
|
36 587
|
41 398
|
36 800
|
36 309
|
35 773
|
38 301
|
32 530
|
34 557
|
39 220
|
104 201
|
125 671
|
97 438
|
84 786
|
114 895
|
142 030
|
|
| Accrued Liabilities |
1 302
|
1 216
|
1 396
|
1 018
|
1 069
|
1 621
|
1 534
|
1 407
|
1 496
|
1 397
|
1 641
|
1 586
|
1 816
|
2 151
|
2 331
|
2 810
|
2 954
|
5 516
|
17 094
|
17 791
|
13 124
|
18 400
|
12 325
|
12 831
|
|
| Short-Term Debt |
5 873
|
9 456
|
12 144
|
7 194
|
11 344
|
13 822
|
23 841
|
38 820
|
50 590
|
60 854
|
79 377
|
92 972
|
102 815
|
129 502
|
163 454
|
184 656
|
231 423
|
220 094
|
358 022
|
448 633
|
383 774
|
322 906
|
281 820
|
264 510
|
|
| Total Current Liabilities |
35 052
|
40 489
|
42 162
|
34 206
|
34 532
|
37 655
|
46 731
|
68 846
|
84 336
|
98 838
|
122 416
|
131 358
|
140 940
|
167 426
|
204 086
|
219 996
|
268 934
|
264 830
|
479 317
|
592 095
|
494 336
|
426 092
|
409 040
|
419 371
|
|
| Long-Term Debt |
642
|
772
|
585
|
462
|
388
|
899
|
883
|
1 512
|
2 006
|
2 001
|
1 632
|
1 903
|
1 899
|
2 877
|
2 876
|
4 753
|
6 878
|
7 430
|
13 632
|
18 914
|
20 828
|
26 128
|
22 428
|
22 199
|
|
| Other Liabilities |
0
|
144
|
0
|
8 233
|
9 064
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
35 694
N/A
|
41 405
+16%
|
42 747
+3%
|
42 901
+0%
|
43 984
+3%
|
38 554
-12%
|
47 614
+23%
|
70 358
+48%
|
86 342
+23%
|
100 839
+17%
|
124 048
+23%
|
133 261
+7%
|
142 839
+7%
|
170 303
+19%
|
206 962
+22%
|
224 749
+9%
|
275 812
+23%
|
272 260
-1%
|
492 949
+81%
|
611 009
+24%
|
515 164
-16%
|
452 220
-12%
|
431 468
-5%
|
441 570
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
15
|
880
|
884
|
887
|
1 474
|
2 798
|
2 808
|
2 808
|
2 808
|
7 754
|
9 975
|
9 727
|
9 212
|
9 212
|
6 784
|
|
| Retained Earnings |
2 769
|
3 125
|
3 258
|
3 847
|
4 901
|
5 776
|
6 735
|
7 243
|
7 409
|
7 978
|
8 554
|
9 253
|
10 198
|
11 253
|
12 649
|
14 408
|
17 329
|
19 960
|
21 975
|
25 992
|
31 066
|
33 901
|
37 568
|
44 065
|
|
| Additional Paid In Capital |
1 744
|
1 749
|
1 769
|
1 827
|
1 868
|
2 107
|
2 214
|
2 298
|
3 034
|
3 826
|
3 881
|
3 951
|
4 050
|
4 152
|
4 267
|
4 353
|
4 499
|
4 656
|
26 515
|
26 741
|
27 075
|
27 330
|
27 639
|
27 996
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
165
|
134
|
163
|
152
|
252
|
88
|
5 394
|
1 109
|
22 621
|
18 131
|
14 848
|
10 983
|
|
| Treasury Stock |
465
|
319
|
591
|
1 124
|
1 739
|
4 148
|
4 349
|
4 291
|
4 247
|
4 113
|
4 024
|
3 716
|
3 497
|
3 343
|
3 130
|
2 892
|
3 714
|
5 767
|
5 578
|
5 338
|
8 639
|
11 354
|
11 196
|
18 437
|
|
| Other Equity |
51
|
108
|
64
|
114
|
36
|
17
|
553
|
191
|
16
|
8
|
298
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
4 011
N/A
|
4 461
+11%
|
4 386
-2%
|
4 450
+1%
|
5 008
+13%
|
3 732
-25%
|
4 061
+9%
|
5 073
+25%
|
6 226
+23%
|
7 714
+24%
|
9 589
+24%
|
10 381
+8%
|
11 803
+14%
|
13 402
+14%
|
16 421
+23%
|
18 525
+13%
|
20 670
+12%
|
21 745
+5%
|
56 060
+158%
|
56 261
+0%
|
36 608
-35%
|
40 958
+12%
|
48 375
+18%
|
49 425
+2%
|
|
| Total Liabilities & Equity |
39 705
N/A
|
45 866
+16%
|
47 133
+3%
|
47 351
+0%
|
48 992
+3%
|
42 286
-14%
|
51 675
+22%
|
75 431
+46%
|
92 568
+23%
|
108 553
+17%
|
133 637
+23%
|
143 642
+7%
|
154 642
+8%
|
183 705
+19%
|
223 383
+22%
|
243 274
+9%
|
296 482
+22%
|
294 005
-1%
|
549 009
+87%
|
667 270
+22%
|
551 772
-17%
|
493 178
-11%
|
479 843
-3%
|
490 995
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 345
|
1 358
|
1 331
|
1 291
|
1 265
|
1 161
|
1 157
|
1 162
|
1 202
|
1 271
|
1 278
|
1 297
|
1 311
|
1 320
|
1 333
|
1 345
|
1 332
|
1 286
|
1 881
|
1 893
|
1 853
|
1 824
|
1 831
|
1 758
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
|