Toho Co Ltd (Tokyo) banner

Toho Co Ltd (Tokyo)
DUS:TOH

Watchlist Manager
Toho Co Ltd (Tokyo) Logo
Toho Co Ltd (Tokyo)
DUS:TOH
Watchlist
Price: 8.35 EUR 0.6%
Market Cap: €1.5B

Relative Value

The Relative Value of one TOH stock under the Base Case scenario is 30.91 EUR. Compared to the current market price of 8.35 EUR, Toho Co Ltd (Tokyo) is Undervalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TOH Relative Value
Base Case
30.91 EUR
Undervaluation 73%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

TOH Competitors Multiples
Toho Co Ltd (Tokyo) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Toho Co Ltd (Tokyo)
DUS:TOH
1.2T EUR 0.7 4.6 12.5 15.2
US
Netflix Inc
NASDAQ:NFLX
407.9B USD 9 37.1 13.7 30.9
US
Walt Disney Co
NYSE:DIS
191.7B USD 2 15.6 11.7 16.3
LU
Spotify Technology SA
NYSE:SPOT
105.8B USD 5.2 40.6 35.1 36.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
70B USD 1.9 96.2 5.2 74.7
US
TKO Group Holdings Inc
NYSE:TKO
43.7B USD 10.1 190.9 30.5 45.9
NL
Universal Music Group NV
AEX:UMG
34.6B EUR 2.3 6.2 7.4 7.4
US
Live Nation Entertainment Inc
NYSE:LYV
38.6B USD 1.5 -702.6 20.9 31.7
CN
Tencent Music Entertainment Group
NYSE:TME
22.4B USD 4.8 14.1 14.7 14.7
FR
Bollore SE
PAR:BOL
13.5B EUR 8.7 -8 -12.9 -12.3
US
Warner Music Group Corp
NASDAQ:WMG
14.7B USD 2.1 49.1 13.1 18.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Toho Co Ltd (Tokyo)
DUS:TOH
Average EV/EBITDA: 16.5
12.5
8%
1.6
US
Netflix Inc
NASDAQ:NFLX
13.7
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11.7
11%
1.1
LU
Spotify Technology SA
NYSE:SPOT
35.1
30%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.2
-22%
N/A
US
TKO Group Holdings Inc
NYSE:TKO
30.5
22%
1.4
NL
Universal Music Group NV
AEX:UMG
7.4
15%
0.5
US
Live Nation Entertainment Inc
NYSE:LYV
20.9
21%
1
CN
Tencent Music Entertainment Group
NYSE:TME
14.7
22%
0.7
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.9 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
13.1
15%
0.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett