Unilever PLC
DUS:UNVB
Income Statement
Earnings Waterfall
Unilever PLC
Income Statement
Unilever PLC
| Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|
| Revenue | ||||
| Interest Expense |
782
|
1 075
|
1 118
|
|
| Revenue |
60 073
N/A
|
59 604
-1%
|
60 761
+2%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(35 906)
|
(34 429)
|
(33 391)
|
|
| Gross Profit |
24 167
N/A
|
25 175
+4%
|
27 370
+9%
|
|
| Operating Income | ||||
| Operating Expenses |
(14 484)
|
(15 244)
|
(16 191)
|
|
| Selling, General & Administrative |
(13 576)
|
(14 295)
|
(15 204)
|
|
| Research & Development |
(908)
|
(949)
|
(987)
|
|
| Operating Income |
9 683
N/A
|
9 931
+3%
|
11 179
+13%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(298)
|
(387)
|
(407)
|
|
| Non-Reccuring Items |
908
|
(315)
|
(1 974)
|
|
| Total Other Income |
44
|
110
|
71
|
|
| Pre-Tax Income |
10 337
N/A
|
9 339
-10%
|
8 869
-5%
|
|
| Net Income | ||||
| Tax Provision |
(2 068)
|
(2 199)
|
(2 500)
|
|
| Income from Continuing Operations |
8 269
|
7 140
|
6 369
|
|
| Income to Minority Interest |
(627)
|
(653)
|
(625)
|
|
| Net Income (Common) |
7 642
N/A
|
6 487
-15%
|
5 744
-11%
|
|
| EPS (Diluted) |
3.36
N/A
|
2.88
-14%
|
2.58
-10%
|
|