Viscom AG banner

Viscom AG
DUS:V6C

Watchlist Manager
Viscom AG Logo
Viscom AG
DUS:V6C
Watchlist
Price: 3.94 EUR -1.99% Market Closed
Market Cap: €94m

Cash Flow Statement

Cash Flow Statement
Viscom AG

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Dec-2009 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Mar-2014 Mar-2015 Sep-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
7
8
8
8
8
7
5
4
4
4
5
4
(2)
(4)
(9)
(14)
0
0
0
0
0
1
1
3
(3)
(1)
(1)
7
10
11
11
9
8
9
7
8
8
6
3
3
0
(2)
(5)
(4)
(2)
(0)
4
3
3
3
2
5
5
4
5
3
1
(1)
(3)
(10)
(8)
(6)
(7)
Depreciation & Amortization
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
3
0
0
0
0
0
0
(0)
1
0
1
0
2
2
2
2
2
2
2
2
2
3
4
4
5
5
5
5
5
5
6
6
6
6
6
7
7
7
7
7
7
7
7
7
7
7
7
6
Other Non-Cash Items
5
5
4
4
1
(0)
(0)
(0)
1
1
3
1
(1)
(2)
(3)
(2)
0
0
0
0
0
0
1
2
(1)
1
(1)
4
4
4
5
5
4
4
3
3
4
3
2
1
1
1
1
(2)
(2)
(2)
(1)
1
1
2
1
3
3
3
4
4
3
2
1
(3)
(2)
(1)
(1)
Cash Taxes Paid
1
2
4
5
6
7
5
5
3
3
2
1
2
1
1
(3)
0
0
0
0
0
1
(0)
2
0
1
(0)
4
4
4
4
3
3
3
3
3
2
2
1
1
(0)
(0)
(0)
(2)
(0)
(0)
(1)
0
0
0
1
0
0
1
1
1
1
0
0
0
0
0
1
Cash Interest Paid
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
2
2
2
2
2
2
2
2
2
Change in Working Capital
(3)
(1)
(40)
(42)
(15)
(16)
21
17
(11)
(10)
(12)
(3)
4
10
19
14
12
10
(6)
(3)
(5)
(2)
1
(4)
1
(6)
(2)
(12)
(12)
(3)
(8)
(3)
(3)
(16)
(10)
(12)
(12)
(3)
(1)
(2)
2
8
8
11
4
(3)
(10)
(14)
(11)
(12)
(13)
(17)
(13)
(10)
(14)
(7)
(0)
8
19
31
17
8
7
Cash from Operating Activities
10
N/A
13
+23%
(27)
N/A
(29)
-7%
(5)
+84%
(9)
-95%
27
N/A
23
-16%
(6)
N/A
(4)
+25%
(3)
+27%
3
N/A
2
-41%
5
+173%
8
+41%
2
-77%
12
+556%
10
-11%
(6)
N/A
(3)
+39%
(5)
-58%
(1)
+86%
3
N/A
2
-43%
(3)
N/A
(6)
-110%
(3)
+46%
0
N/A
4
+4 626%
13
+179%
10
-19%
13
+26%
10
-21%
(2)
N/A
2
N/A
1
-50%
2
+83%
9
+307%
8
-8%
7
-13%
9
+18%
12
+35%
9
-19%
10
+9%
5
-49%
1
-81%
(2)
N/A
(4)
-122%
(1)
+68%
(2)
-33%
(2)
-41%
(2)
+27%
2
N/A
4
+129%
1
-64%
6
+339%
11
+72%
16
+52%
24
+48%
25
+5%
14
-46%
7
-48%
5
-23%
Investing Cash Flow
Capital Expenditures
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(21)
(21)
(21)
(1)
19
19
(1)
0
0
0
0
0
(1)
(0)
(1)
0
(0)
0
(2)
(2)
(2)
(2)
(4)
(4)
(5)
(6)
(5)
(5)
(5)
(5)
(4)
(4)
(3)
(2)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(4)
(4)
(3)
(3)
Other Items
0
0
0
0
0
1
2
(0)
(1)
(1)
2
4
1
0
(4)
(2)
(9)
(9)
8
8
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
(0)
(0)
Cash from Investing Activities
(1)
N/A
(1)
N/A
(1)
-8%
(1)
+8%
(1)
-26%
(0)
+74%
0
N/A
(2)
N/A
(2)
-7%
(22)
-936%
(19)
+11%
(16)
+16%
(0)
+98%
20
N/A
15
-24%
(3)
N/A
(9)
-234%
(9)
-1%
8
N/A
8
-10%
0
-99%
(0)
N/A
(0)
-44%
(1)
-892%
0
N/A
(0)
N/A
0
N/A
(2)
N/A
(2)
-1%
(2)
+5%
(2)
+2%
(3)
-84%
(4)
-22%
(5)
-23%
(6)
-9%
(5)
+9%
(5)
+11%
(4)
+1%
(5)
-14%
(4)
+30%
(4)
0%
(3)
+14%
(2)
+28%
(3)
-41%
(3)
-3%
(3)
+7%
(3)
-3%
(3)
-7%
(4)
-8%
(4)
-15%
(5)
-21%
(5)
-1%
(5)
+1%
(5)
+2%
(5)
+2%
(5)
-7%
(5)
-5%
(5)
+2%
(5)
+13%
(4)
+11%
(4)
+13%
(3)
+6%
(3)
+3%
Financing Cash Flow
Net Issuance of Common Stock
0
0
42
43
43
0
0
0
0
0
0
(0)
0
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(1)
(1)
(1)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
1
(0)
(1)
(1)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
5
(3)
(4)
(4)
(19)
(16)
(14)
(12)
Cash Paid for Dividends
(2)
(2)
(8)
(8)
(9)
0
(5)
(5)
(5)
0
(3)
(3)
(3)
0
0
0
0
0
0
0
0
0
0
(9)
0
(4)
5
(4)
(4)
(4)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(4)
(4)
(4)
(4)
0
(0)
(0)
(0)
(0)
0
0
0
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(0)
(0)
(0)
(0)
0
0
Other
0
0
0
1
1
0
0
(0)
0
0
(0)
(0)
(1)
0
0
(0)
0
(0)
(0)
(7)
0
0
0
(0)
0
0
0
0
0
0
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(0)
(1)
Cash from Financing Activities
(3)
N/A
(3)
+2%
33
N/A
34
+1%
35
+4%
34
-3%
(4)
N/A
(5)
-19%
(4)
+13%
(4)
+0%
(3)
+39%
(3)
-15%
(3)
-4%
(3)
-1%
(1)
+83%
(0)
+95%
0
N/A
(0)
N/A
(0)
-350%
(7)
-7 278%
0
N/A
0
N/A
0
N/A
(9)
N/A
0
N/A
(4)
N/A
5
N/A
(4)
N/A
(4)
+0%
(4)
-12%
(4)
0%
(4)
0%
(4)
0%
(5)
-34%
(5)
0%
(5)
-1%
(6)
-13%
(4)
+43%
(4)
-21%
(5)
-19%
(5)
-2%
(3)
+38%
(4)
-12%
(4)
-1%
(4)
+0%
(4)
0%
(3)
+12%
(3)
-5%
(4)
-5%
(5)
-35%
(5)
-5%
(5)
-3%
(5)
-4%
(7)
-34%
(8)
-8%
0
N/A
(8)
N/A
(6)
+24%
(6)
+3%
(21)
-236%
(18)
+13%
(14)
+22%
(13)
+10%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(0)
0
0
(0)
(0)
0
0
0
0
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
(0)
0
(0)
(0)
(0)
Net Change in Cash
6
N/A
8
+39%
5
-39%
4
-28%
29
+697%
24
-16%
23
-7%
15
-32%
(12)
N/A
(31)
-148%
(25)
+17%
(16)
+37%
(1)
+91%
22
N/A
22
+1%
(1)
N/A
3
N/A
1
-51%
2
+75%
(3)
N/A
(5)
-114%
(1)
+84%
3
N/A
(8)
N/A
(3)
+62%
(10)
-225%
2
N/A
(5)
N/A
(1)
+82%
7
N/A
4
-38%
5
+23%
2
-69%
(12)
N/A
(8)
+32%
(9)
-8%
(8)
+10%
1
N/A
(1)
N/A
(1)
-63%
(0)
+93%
5
N/A
3
-36%
3
-4%
(2)
N/A
(6)
-220%
(8)
-39%
(10)
-30%
(8)
+21%
(10)
-25%
(12)
-16%
(12)
+1%
(9)
+27%
(8)
+5%
(11)
-38%
1
N/A
(3)
N/A
5
N/A
13
+190%
0
-99%
(8)
N/A
(11)
-31%
(11)
-1%
Free Cash Flow
Free Cash Flow
9
N/A
11
+26%
(28)
N/A
(30)
-6%
(6)
+80%
(11)
-79%
25
N/A
21
-19%
(7)
N/A
(25)
-262%
(24)
+5%
(17)
+29%
1
N/A
25
+2 084%
27
+9%
1
-97%
12
+1 525%
10
-11%
(6)
N/A
(3)
+39%
(5)
-58%
(1)
+77%
3
N/A
0
-87%
(3)
N/A
(6)
-130%
(3)
+54%
(2)
+36%
2
N/A
11
+333%
8
-22%
9
+12%
6
-38%
(7)
N/A
(3)
+54%
(4)
-20%
(2)
+40%
4
N/A
3
-28%
3
+12%
5
+40%
9
+81%
7
-18%
7
-2%
2
-74%
(2)
N/A
(5)
-129%
(7)
-46%
(5)
+33%
(6)
-16%
(7)
-27%
(7)
+8%
(3)
+52%
(1)
+66%
(3)
-226%
1
N/A
5
+412%
11
+109%
19
+77%
21
+9%
10
-52%
4
-63%
2
-40%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett