Yokohama Rubber Co Ltd
DUS:YRB
Balance Sheet
Balance Sheet Decomposition
Yokohama Rubber Co Ltd
Yokohama Rubber Co Ltd
Balance Sheet
Yokohama Rubber Co Ltd
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
21 750
|
21 399
|
37 178
|
45 967
|
42 270
|
55 845
|
58 305
|
31 745
|
27 909
|
30 760
|
42 523
|
75 572
|
97 613
|
136 215
|
107 391
|
|
| Cash Equivalents |
21 750
|
21 399
|
37 178
|
45 967
|
42 270
|
55 845
|
58 305
|
31 745
|
27 909
|
30 760
|
42 523
|
75 572
|
97 613
|
136 215
|
107 391
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
6 350
|
4 417
|
2 812
|
2 193
|
2 690
|
4 983
|
3 594
|
6 217
|
9 059
|
8 576
|
|
| Total Receivables |
140 971
|
146 873
|
166 861
|
170 305
|
161 672
|
163 831
|
181 750
|
170 006
|
165 261
|
152 390
|
169 869
|
193 749
|
243 393
|
281 020
|
333 987
|
|
| Accounts Receivables |
140 971
|
146 873
|
166 861
|
170 305
|
161 672
|
149 800
|
167 878
|
156 932
|
151 093
|
140 542
|
155 768
|
178 969
|
223 549
|
257 090
|
333 987
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
14 031
|
13 872
|
13 074
|
14 168
|
11 848
|
14 101
|
14 780
|
19 844
|
23 930
|
0
|
|
| Inventory |
75 800
|
78 990
|
91 022
|
108 353
|
99 890
|
106 302
|
106 823
|
119 655
|
124 355
|
112 572
|
152 700
|
216 392
|
249 721
|
280 633
|
319 055
|
|
| Other Current Assets |
18 953
|
21 570
|
24 232
|
27 800
|
20 712
|
7 758
|
11 115
|
11 288
|
11 822
|
10 840
|
13 485
|
14 673
|
21 161
|
42 787
|
57 159
|
|
| Total Current Assets |
257 474
|
268 832
|
319 293
|
352 425
|
324 544
|
340 086
|
362 410
|
335 506
|
331 540
|
309 252
|
383 560
|
503 980
|
618 105
|
749 714
|
826 168
|
|
| PP&E Net |
174 607
|
186 033
|
207 570
|
249 435
|
261 661
|
286 316
|
292 073
|
287 020
|
327 706
|
311 150
|
336 269
|
372 933
|
492 796
|
517 516
|
634 266
|
|
| PP&E Gross |
174 607
|
186 033
|
207 570
|
249 435
|
261 661
|
286 316
|
292 073
|
287 020
|
327 706
|
311 150
|
336 269
|
372 933
|
492 796
|
517 516
|
0
|
|
| Accumulated Depreciation |
417 400
|
441 296
|
475 381
|
504 754
|
519 005
|
544 289
|
551 754
|
572 742
|
595 435
|
613 639
|
619 615
|
676 498
|
716 149
|
770 681
|
0
|
|
| Intangible Assets |
1 588
|
2 250
|
3 562
|
4 241
|
8 645
|
53 249
|
49 683
|
46 553
|
42 113
|
36 481
|
36 093
|
37 168
|
73 013
|
72 455
|
126 438
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
90 835
|
88 114
|
86 554
|
85 431
|
80 706
|
90 130
|
104 244
|
275 830
|
296 814
|
332 899
|
|
| Long-Term Investments |
54 578
|
73 267
|
106 976
|
112 727
|
103 434
|
106 874
|
117 716
|
90 608
|
107 913
|
108 689
|
120 316
|
112 804
|
104 812
|
49 354
|
44 072
|
|
| Other Long-Term Assets |
13 532
|
13 447
|
16 183
|
15 683
|
12 432
|
11 589
|
10 780
|
9 571
|
12 857
|
14 094
|
18 620
|
19 947
|
35 902
|
49 691
|
34 517
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
90 835
|
88 114
|
86 554
|
85 431
|
80 706
|
90 130
|
104 244
|
275 830
|
296 814
|
332 899
|
|
| Total Assets |
501 779
N/A
|
543 829
+8%
|
653 584
+20%
|
734 511
+12%
|
710 716
-3%
|
888 949
+25%
|
920 776
+4%
|
855 812
-7%
|
907 560
+6%
|
860 372
-5%
|
984 988
+14%
|
1 151 076
+17%
|
1 600 458
+39%
|
1 735 544
+8%
|
1 998 360
+15%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
86 961
|
80 399
|
83 588
|
89 090
|
72 809
|
78 929
|
82 260
|
83 876
|
75 017
|
67 179
|
71 945
|
78 131
|
105 239
|
108 517
|
112 706
|
|
| Accrued Liabilities |
26 395
|
28 641
|
34 048
|
0
|
36 977
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
9 000
|
0
|
91 622
|
109 367
|
80 091
|
41 554
|
41 536
|
30 841
|
72 188
|
52 916
|
50 714
|
92 875
|
46 192
|
49 405
|
0
|
|
| Current Portion of Long-Term Debt |
89 385
|
92 942
|
31 825
|
23 652
|
15 814
|
20 289
|
22 896
|
62 424
|
33 099
|
39 113
|
30 893
|
24 605
|
49 943
|
52 071
|
135 230
|
|
| Other Current Liabilities |
20 299
|
32 623
|
28 976
|
31 701
|
19 101
|
62 260
|
60 199
|
60 903
|
70 873
|
68 193
|
88 950
|
98 897
|
146 515
|
164 854
|
199 105
|
|
| Total Current Liabilities |
232 040
|
234 605
|
270 059
|
292 585
|
224 792
|
203 032
|
206 891
|
238 044
|
251 177
|
227 401
|
242 502
|
294 508
|
347 889
|
374 847
|
447 041
|
|
| Long-Term Debt |
63 612
|
53 342
|
51 803
|
51 954
|
95 010
|
274 069
|
257 057
|
171 937
|
134 583
|
115 796
|
95 628
|
121 221
|
373 221
|
336 546
|
400 540
|
|
| Deferred Income Tax |
3 800
|
8 806
|
18 679
|
22 440
|
20 189
|
34 405
|
39 032
|
30 481
|
38 404
|
34 540
|
49 934
|
48 702
|
58 856
|
44 357
|
29 365
|
|
| Minority Interest |
6 110
|
7 191
|
8 264
|
7 225
|
5 709
|
6 266
|
7 974
|
8 374
|
8 785
|
7 314
|
7 646
|
8 698
|
9 231
|
10 042
|
9 379
|
|
| Other Liabilities |
34 042
|
35 727
|
34 023
|
36 750
|
26 037
|
32 705
|
30 044
|
32 949
|
55 718
|
59 773
|
63 966
|
63 524
|
71 697
|
75 781
|
81 183
|
|
| Total Liabilities |
339 604
N/A
|
339 671
+0%
|
382 828
+13%
|
410 954
+7%
|
371 737
-10%
|
550 477
+48%
|
540 998
-2%
|
481 785
-11%
|
488 667
+1%
|
444 824
-9%
|
459 676
+3%
|
536 653
+17%
|
860 894
+60%
|
841 573
-2%
|
967 508
+15%
|
|
| Equity | ||||||||||||||||
| Common Stock |
38 909
|
38 909
|
38 909
|
38 909
|
38 909
|
38 909
|
38 909
|
38 909
|
38 909
|
38 909
|
38 909
|
38 909
|
38 909
|
38 909
|
38 909
|
|
| Retained Earnings |
117 016
|
145 606
|
173 760
|
206 462
|
232 163
|
226 277
|
260 428
|
282 918
|
316 107
|
331 880
|
391 949
|
432 224
|
510 004
|
619 730
|
709 386
|
|
| Additional Paid In Capital |
31 952
|
31 952
|
31 953
|
31 953
|
31 222
|
31 055
|
31 058
|
31 118
|
31 049
|
31 052
|
31 261
|
31 308
|
31 255
|
31 386
|
29 967
|
|
| Unrealized Security Profit/Loss |
11 321
|
20 330
|
38 585
|
42 558
|
39 472
|
41 492
|
51 893
|
33 232
|
46 195
|
47 248
|
55 825
|
49 695
|
49 614
|
20 435
|
0
|
|
| Treasury Stock |
4 753
|
11 294
|
11 357
|
11 377
|
12 111
|
12 114
|
12 119
|
12 041
|
11 975
|
11 834
|
11 758
|
11 650
|
11 587
|
15 441
|
15 662
|
|
| Other Equity |
32 270
|
21 345
|
1 094
|
15 052
|
9 324
|
12 853
|
9 609
|
109
|
1 392
|
21 707
|
19 126
|
73 937
|
121 369
|
198 952
|
268 252
|
|
| Total Equity |
162 175
N/A
|
204 158
+26%
|
270 756
+33%
|
323 557
+20%
|
338 979
+5%
|
338 472
0%
|
379 778
+12%
|
374 027
-2%
|
418 893
+12%
|
415 548
-1%
|
525 312
+26%
|
614 423
+17%
|
739 564
+20%
|
893 971
+21%
|
1 030 852
+15%
|
|
| Total Liabilities & Equity |
501 779
N/A
|
543 829
+8%
|
653 584
+20%
|
734 511
+12%
|
710 716
-3%
|
888 949
+25%
|
920 776
+4%
|
855 812
-7%
|
907 560
+6%
|
860 372
-5%
|
984 988
+14%
|
1 151 076
+17%
|
1 600 458
+39%
|
1 735 544
+8%
|
1 998 360
+15%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
168
|
162
|
162
|
162
|
160
|
160
|
160
|
160
|
160
|
161
|
161
|
161
|
161
|
159
|
158
|
|