Fidelity National Information Services Inc
DUS:ZGY
Cash Flow Statement
Cash Flow Statement
Fidelity National Information Services Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
88
|
90
|
87
|
90
|
86
|
86
|
90
|
85
|
91
|
90
|
91
|
189
|
216
|
242
|
272
|
197
|
191
|
209
|
229
|
259
|
279
|
361
|
528
|
561
|
572
|
497
|
298
|
220
|
182
|
169
|
191
|
109
|
169
|
201
|
193
|
358
|
358
|
392
|
471
|
481
|
478
|
506
|
458
|
481
|
540
|
496
|
582
|
518
|
529
|
606
|
585
|
707
|
661
|
721
|
743
|
651
|
595
|
474
|
485
|
547
|
666
|
690
|
571
|
1 294
|
1 349
|
1 419
|
1 510
|
881
|
840
|
777
|
769
|
303
|
172
|
39
|
(95)
|
164
|
(224)
|
96
|
236
|
424
|
915
|
853
|
946
|
(16 708)
|
(16 688)
|
(23 562)
|
(24 262)
|
(6 647)
|
(6 063)
|
775
|
1 423
|
1 453
|
806
|
92
|
156
|
385
|
|
| Depreciation & Amortization |
45
|
44
|
42
|
39
|
39
|
39
|
41
|
42
|
43
|
44
|
46
|
238
|
303
|
367
|
426
|
300
|
321
|
356
|
396
|
434
|
447
|
451
|
474
|
483
|
497
|
503
|
469
|
439
|
407
|
379
|
373
|
434
|
495
|
555
|
615
|
620
|
621
|
624
|
631
|
637
|
641
|
644
|
639
|
633
|
628
|
621
|
617
|
615
|
614
|
618
|
623
|
626
|
627
|
625
|
625
|
669
|
809
|
945
|
1 081
|
1 153
|
1 213
|
1 263
|
1 331
|
1 366
|
1 386
|
1 399
|
1 393
|
1 420
|
1 436
|
1 450
|
1 848
|
2 444
|
2 990
|
3 538
|
3 716
|
3 714
|
3 753
|
3 808
|
3 935
|
4 015
|
4 075
|
4 079
|
3 954
|
1 878
|
3 280
|
2 746
|
2 249
|
1 744
|
2 656
|
2 646
|
2 643
|
1 737
|
1 765
|
1 814
|
1 861
|
1 883
|
|
| Change in Deffered Taxes |
10
|
13
|
18
|
5
|
2
|
(1)
|
(5)
|
12
|
12
|
14
|
11
|
(11)
|
(26)
|
17
|
30
|
42
|
50
|
(22)
|
32
|
12
|
27
|
48
|
(45)
|
18
|
16
|
17
|
48
|
36
|
30
|
1
|
8
|
26
|
17
|
13
|
(57)
|
(56)
|
(26)
|
(9)
|
39
|
1
|
(1)
|
5
|
(15)
|
(41)
|
(75)
|
(71)
|
(34)
|
2
|
10
|
7
|
10
|
(6)
|
(21)
|
(24)
|
(33)
|
48
|
6
|
4
|
(36)
|
(190)
|
(252)
|
(212)
|
(236)
|
(985)
|
(847)
|
(879)
|
(853)
|
(116)
|
(112)
|
(160)
|
(126)
|
(109)
|
(207)
|
(159)
|
(58)
|
(206)
|
(120)
|
(1)
|
(217)
|
(81)
|
(171)
|
(554)
|
(565)
|
(388)
|
(442)
|
(276)
|
(368)
|
(415)
|
(759)
|
(705)
|
(562)
|
(204)
|
(149)
|
(128)
|
(75)
|
(31)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
42
|
51
|
61
|
44
|
37
|
37
|
71
|
78
|
79
|
84
|
59
|
58
|
63
|
64
|
65
|
76
|
77
|
79
|
84
|
71
|
67
|
62
|
53
|
54
|
54
|
55
|
56
|
62
|
65
|
75
|
98
|
109
|
130
|
140
|
137
|
133
|
130
|
122
|
107
|
101
|
91
|
87
|
84
|
83
|
82
|
156
|
402
|
439
|
484
|
446
|
283
|
384
|
399
|
421
|
383
|
283
|
287
|
261
|
215
|
171
|
119
|
107
|
154
|
172
|
192
|
206
|
186
|
202
|
195
|
180
|
180
|
|
| Other Non-Cash Items |
(4)
|
(0)
|
10
|
18
|
20
|
20
|
12
|
20
|
22
|
27
|
38
|
7
|
10
|
7
|
(1)
|
30
|
49
|
50
|
37
|
23
|
31
|
(56)
|
(331)
|
(319)
|
(329)
|
(225)
|
84
|
106
|
91
|
79
|
62
|
210
|
221
|
221
|
379
|
226
|
214
|
223
|
77
|
139
|
173
|
173
|
154
|
59
|
21
|
(6)
|
(6)
|
(8)
|
(4)
|
21
|
48
|
57
|
65
|
(85)
|
(92)
|
(65)
|
(54)
|
112
|
125
|
122
|
49
|
56
|
271
|
260
|
325
|
319
|
206
|
247
|
258
|
372
|
211
|
623
|
660
|
593
|
684
|
459
|
1 084
|
869
|
1 089
|
916
|
347
|
604
|
389
|
19 915
|
18 097
|
25 309
|
26 592
|
9 769
|
8 206
|
841
|
(9)
|
(128)
|
953
|
1 632
|
1 195
|
1 089
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
46
|
0
|
0
|
0
|
39
|
0
|
0
|
0
|
14
|
21
|
26
|
62
|
84
|
88
|
115
|
84
|
80
|
91
|
93
|
259
|
283
|
252
|
274
|
108
|
57
|
103
|
100
|
136
|
133
|
110
|
184
|
205
|
236
|
234
|
192
|
199
|
205
|
212
|
196
|
197
|
316
|
325
|
416
|
414
|
320
|
317
|
302
|
336
|
292
|
287
|
284
|
315
|
355
|
383
|
335
|
298
|
341
|
348
|
652
|
590
|
545
|
628
|
446
|
502
|
503
|
409
|
299
|
334
|
321
|
342
|
269
|
211
|
282
|
285
|
355
|
391
|
440
|
418
|
593
|
832
|
963
|
974
|
909
|
629
|
402
|
446
|
468
|
478
|
488
|
468
|
564
|
520
|
628
|
|
| Cash Interest Paid |
0
|
0
|
0
|
7
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
4
|
6
|
42
|
77
|
113
|
158
|
167
|
181
|
186
|
189
|
186
|
181
|
201
|
220
|
233
|
228
|
198
|
159
|
135
|
127
|
155
|
160
|
158
|
151
|
131
|
184
|
195
|
265
|
264
|
258
|
234
|
225
|
200
|
199
|
215
|
179
|
194
|
161
|
160
|
153
|
169
|
145
|
140
|
145
|
142
|
154
|
275
|
262
|
351
|
373
|
363
|
399
|
354
|
341
|
305
|
287
|
298
|
301
|
311
|
307
|
332
|
316
|
443
|
429
|
428
|
490
|
445
|
493
|
491
|
471
|
445
|
432
|
417
|
518
|
572
|
689
|
696
|
702
|
624
|
479
|
396
|
304
|
301
|
364
|
401
|
|
| Change in Working Capital |
(18)
|
(9)
|
(40)
|
(25)
|
1
|
(2)
|
6
|
(26)
|
(46)
|
(36)
|
(46)
|
80
|
42
|
(4)
|
60
|
(142)
|
(165)
|
(160)
|
(301)
|
(233)
|
(316)
|
(290)
|
(246)
|
(280)
|
(196)
|
(329)
|
(292)
|
(204)
|
(119)
|
57
|
68
|
(65)
|
(79)
|
(162)
|
(135)
|
(77)
|
(108)
|
(81)
|
(134)
|
(87)
|
(176)
|
(218)
|
(146)
|
(85)
|
(64)
|
(91)
|
(154)
|
(66)
|
(74)
|
(78)
|
(194)
|
(220)
|
(159)
|
(108)
|
(68)
|
(172)
|
(70)
|
(26)
|
120
|
293
|
318
|
(164)
|
(275)
|
(194)
|
(572)
|
(222)
|
(345)
|
(439)
|
(489)
|
(449)
|
(217)
|
(851)
|
(1 116)
|
(808)
|
(554)
|
311
|
402
|
(79)
|
72
|
(464)
|
(296)
|
(116)
|
(813)
|
(726)
|
(572)
|
(479)
|
(259)
|
(115)
|
(372)
|
(534)
|
(583)
|
(787)
|
(509)
|
(699)
|
(396)
|
(510)
|
|
| Cash from Operating Activities |
122
N/A
|
137
+13%
|
116
-15%
|
127
+9%
|
149
+18%
|
142
-5%
|
145
+2%
|
133
-8%
|
122
-9%
|
140
+15%
|
140
+0%
|
504
+259%
|
545
+8%
|
629
+15%
|
787
+25%
|
426
-46%
|
446
+5%
|
433
-3%
|
393
-9%
|
495
+26%
|
469
-5%
|
514
+10%
|
380
-26%
|
464
+22%
|
559
+21%
|
463
-17%
|
606
+31%
|
596
-2%
|
591
-1%
|
685
+16%
|
703
+3%
|
714
+2%
|
823
+15%
|
828
+1%
|
995
+20%
|
1 071
+8%
|
1 060
-1%
|
1 150
+8%
|
1 085
-6%
|
1 172
+8%
|
1 115
-5%
|
1 111
0%
|
1 090
-2%
|
1 047
-4%
|
1 050
+0%
|
949
-10%
|
1 005
+6%
|
1 060
+6%
|
1 075
+1%
|
1 175
+9%
|
1 072
-9%
|
1 165
+9%
|
1 173
+1%
|
1 128
-4%
|
1 175
+4%
|
1 131
-4%
|
1 285
+14%
|
1 509
+17%
|
1 776
+18%
|
1 925
+8%
|
1 994
+4%
|
1 633
-18%
|
1 662
+2%
|
1 741
+5%
|
1 641
-6%
|
2 036
+24%
|
1 911
-6%
|
1 993
+4%
|
1 933
-3%
|
1 990
+3%
|
2 485
+25%
|
2 410
-3%
|
2 499
+4%
|
3 203
+28%
|
3 693
+15%
|
4 442
+20%
|
4 895
+10%
|
4 693
-4%
|
5 115
+9%
|
4 810
-6%
|
4 870
+1%
|
4 866
0%
|
3 911
-20%
|
3 939
+1%
|
3 675
-7%
|
3 738
+2%
|
3 952
+6%
|
4 335
+10%
|
3 668
-15%
|
3 023
-18%
|
2 912
-4%
|
2 071
-29%
|
2 866
+38%
|
2 711
-5%
|
2 741
+1%
|
2 816
+3%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(58)
|
(49)
|
(48)
|
(49)
|
(45)
|
(46)
|
(44)
|
(44)
|
(42)
|
(37)
|
(38)
|
(178)
|
(212)
|
(266)
|
(330)
|
(239)
|
(266)
|
(282)
|
(275)
|
(300)
|
(305)
|
(305)
|
(328)
|
(343)
|
(359)
|
(345)
|
(302)
|
(255)
|
(211)
|
(196)
|
(197)
|
(213)
|
(225)
|
(251)
|
(294)
|
(314)
|
(327)
|
(319)
|
(309)
|
(300)
|
(294)
|
(316)
|
(305)
|
(296)
|
(305)
|
(297)
|
(308)
|
(336)
|
(352)
|
(366)
|
(370)
|
(371)
|
(383)
|
(403)
|
(404)
|
(415)
|
(459)
|
(489)
|
(555)
|
(616)
|
(626)
|
(620)
|
(618)
|
(613)
|
(630)
|
(632)
|
(629)
|
(622)
|
(595)
|
(591)
|
(702)
|
(828)
|
(989)
|
(1 110)
|
(1 122)
|
(1 129)
|
(1 121)
|
(1 175)
|
(1 168)
|
(1 251)
|
(1 365)
|
(1 390)
|
(1 457)
|
(996)
|
(1 171)
|
(1 009)
|
(891)
|
(780)
|
(1 131)
|
(1 136)
|
(1 167)
|
(817)
|
(848)
|
(883)
|
(853)
|
(989)
|
|
| Other Items |
0
|
(24)
|
0
|
(10)
|
0
|
0
|
(10)
|
0
|
(33)
|
(33)
|
(41)
|
(423)
|
(390)
|
(383)
|
(433)
|
(48)
|
77
|
66
|
125
|
111
|
(36)
|
59
|
(1 223)
|
(1 203)
|
(1 177)
|
(1 262)
|
20
|
(18)
|
(25)
|
(33)
|
(27)
|
461
|
525
|
526
|
466
|
(330)
|
(398)
|
(398)
|
(343)
|
1
|
8
|
(34)
|
301
|
273
|
151
|
189
|
(128)
|
(129)
|
2
|
(22)
|
(148)
|
(613)
|
(623)
|
(352)
|
(264)
|
(1 483)
|
(1 483)
|
(1 728)
|
(1 710)
|
(3)
|
824
|
843
|
1 305
|
1 303
|
522
|
503
|
31
|
(46)
|
(89)
|
(88)
|
(6 701)
|
(6 673)
|
(6 985)
|
(7 053)
|
(427)
|
215
|
502
|
884
|
872
|
(520)
|
(375)
|
(187)
|
115
|
623
|
795
|
174
|
(171)
|
(571)
|
9 414
|
9 504
|
9 476
|
8 956
|
(2 031)
|
(2 233)
|
(2 514)
|
(2 053)
|
|
| Cash from Investing Activities |
(128)
N/A
|
(73)
+43%
|
(48)
+34%
|
(59)
-23%
|
(56)
+6%
|
(56)
-1%
|
(54)
+4%
|
(44)
+19%
|
(76)
-73%
|
(70)
+7%
|
(79)
-12%
|
(601)
-661%
|
(602)
0%
|
(649)
-8%
|
(763)
-18%
|
(287)
+62%
|
(189)
+34%
|
(216)
-14%
|
(149)
+31%
|
(189)
-27%
|
(341)
-80%
|
(246)
+28%
|
(1 551)
-532%
|
(1 546)
+0%
|
(1 536)
+1%
|
(1 607)
-5%
|
(283)
+82%
|
(273)
+3%
|
(236)
+14%
|
(229)
+3%
|
(224)
+2%
|
249
N/A
|
300
+20%
|
276
-8%
|
171
-38%
|
(644)
N/A
|
(725)
-13%
|
(717)
+1%
|
(652)
+9%
|
(299)
+54%
|
(286)
+5%
|
(350)
-23%
|
(3)
+99%
|
(23)
-582%
|
(154)
-563%
|
(109)
+29%
|
(436)
-300%
|
(465)
-7%
|
(350)
+25%
|
(388)
-11%
|
(518)
-33%
|
(985)
-90%
|
(1 005)
-2%
|
(755)
+25%
|
(668)
+12%
|
(1 898)
-184%
|
(1 942)
-2%
|
(2 217)
-14%
|
(2 266)
-2%
|
(619)
+73%
|
198
N/A
|
223
+13%
|
687
+208%
|
690
+0%
|
(108)
N/A
|
(129)
-19%
|
(598)
-364%
|
(668)
-12%
|
(684)
-2%
|
(679)
+1%
|
(7 403)
-990%
|
(7 501)
-1%
|
(7 974)
-6%
|
(8 163)
-2%
|
(1 549)
+81%
|
(914)
+41%
|
(619)
+32%
|
(291)
+53%
|
(296)
-2%
|
(1 771)
-498%
|
(1 740)
+2%
|
(1 577)
+9%
|
(1 342)
+15%
|
(373)
+72%
|
(376)
-1%
|
(835)
-122%
|
(1 062)
-27%
|
(1 351)
-27%
|
8 283
N/A
|
8 368
+1%
|
8 309
-1%
|
8 139
-2%
|
(2 879)
N/A
|
(3 116)
-8%
|
(3 367)
-8%
|
(3 042)
+10%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
10
|
3
|
0
|
(64)
|
(83)
|
(75)
|
(99)
|
(68)
|
(76)
|
(90)
|
(110)
|
0
|
473
|
487
|
534
|
454
|
27
|
(28)
|
(63)
|
(90)
|
(84)
|
(19)
|
(62)
|
(23)
|
(60)
|
(290)
|
(205)
|
(217)
|
(209)
|
14
|
12
|
266
|
243
|
314
|
(2 086)
|
(2 331)
|
(2 260)
|
(2 318)
|
(107)
|
(295)
|
(358)
|
(395)
|
(304)
|
(235)
|
(310)
|
(360)
|
(361)
|
(333)
|
(437)
|
(515)
|
(546)
|
(461)
|
(413)
|
(401)
|
(258)
|
(263)
|
(112)
|
59
|
60
|
72
|
111
|
96
|
133
|
55
|
(318)
|
(445)
|
(832)
|
(967)
|
(1 002)
|
(870)
|
(488)
|
(292)
|
199
|
270
|
194
|
220
|
(331)
|
(837)
|
(2 006)
|
(1 993)
|
(1 616)
|
(1 524)
|
(1 304)
|
(1 881)
|
(1 804)
|
(1 493)
|
(519)
|
(481)
|
(1 856)
|
(3 027)
|
(3 536)
|
(4 042)
|
(3 237)
|
(2 337)
|
(2 136)
|
(1 417)
|
|
| Net Issuance of Debt |
205
|
182
|
(93)
|
(16)
|
2
|
3
|
30
|
(18)
|
39
|
46
|
61
|
390
|
2 815
|
2 580
|
2 425
|
2 089
|
(484)
|
(281)
|
(168)
|
(123)
|
(14)
|
(153)
|
1 350
|
1 268
|
1 159
|
1 437
|
(89)
|
(177)
|
(134)
|
(394)
|
(504)
|
(987)
|
(1 133)
|
(1 060)
|
1 220
|
1 933
|
1 953
|
1 887
|
(262)
|
(414)
|
(200)
|
(21)
|
(336)
|
(427)
|
(244)
|
(104)
|
279
|
73
|
166
|
151
|
149
|
572
|
390
|
92
|
(31)
|
1 655
|
1 376
|
1 349
|
1 089
|
(1 004)
|
(1 914)
|
(1 530)
|
(2 032)
|
(2 074)
|
(752)
|
(1 033)
|
(37)
|
223
|
161
|
9 214
|
9 308
|
8 680
|
9 049
|
(664)
|
(1 269)
|
(1 372)
|
(2 445)
|
(1 928)
|
(926)
|
633
|
432
|
791
|
1 365
|
989
|
1 327
|
747
|
(1 117)
|
(1 357)
|
(9 027)
|
(8 602)
|
(8 416)
|
(7 745)
|
652
|
1 135
|
1 666
|
1 080
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(6)
|
(10)
|
(13)
|
0
|
(2 697)
|
(2 694)
|
(2 690)
|
(2 700)
|
(10)
|
(19)
|
(29)
|
(38)
|
(38)
|
(38)
|
(39)
|
(39)
|
(39)
|
(39)
|
(38)
|
(38)
|
(38)
|
(38)
|
(40)
|
(50)
|
(60)
|
(70)
|
(74)
|
(68)
|
(64)
|
(61)
|
(61)
|
(60)
|
(103)
|
(146)
|
(189)
|
(235)
|
(241)
|
(245)
|
(250)
|
(256)
|
(261)
|
(266)
|
(270)
|
(275)
|
(279)
|
(284)
|
(289)
|
(305)
|
(316)
|
(330)
|
(341)
|
(341)
|
(351)
|
(362)
|
(375)
|
(385)
|
(396)
|
(404)
|
(412)
|
(421)
|
(428)
|
(436)
|
(546)
|
(656)
|
(759)
|
(863)
|
(865)
|
(868)
|
(896)
|
(921)
|
(942)
|
(961)
|
(1 004)
|
(1 049)
|
(1 095)
|
(1 138)
|
(1 160)
|
(1 182)
|
(1 206)
|
(1 231)
|
(1 131)
|
(1 022)
|
(913)
|
(800)
|
(811)
|
(823)
|
(832)
|
(847)
|
|
| Other |
(209)
|
(275)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(195)
|
(227)
|
(228)
|
(228)
|
(41)
|
(4)
|
(2)
|
8
|
23
|
17
|
17
|
24
|
18
|
20
|
20
|
(19)
|
(6)
|
(6)
|
(7)
|
19
|
1
|
1
|
(8)
|
(50)
|
(53)
|
(48)
|
(36)
|
2
|
(15)
|
(59)
|
(66)
|
(66)
|
(24)
|
18
|
3
|
13
|
(29)
|
(40)
|
(30)
|
(65)
|
(34)
|
(36)
|
(50)
|
(23)
|
(72)
|
(73)
|
(41)
|
(74)
|
(36)
|
(30)
|
(42)
|
(77)
|
(76)
|
(73)
|
(97)
|
(60)
|
(71)
|
(69)
|
(140)
|
(125)
|
(151)
|
(156)
|
(74)
|
(263)
|
(731)
|
(937)
|
(923)
|
(721)
|
(217)
|
(54)
|
(103)
|
(357)
|
(543)
|
(747)
|
(740)
|
(498)
|
(424)
|
(94)
|
(55)
|
(42)
|
(28)
|
27
|
(30)
|
(28)
|
5
|
|
| Cash from Financing Activities |
6
N/A
|
(90)
N/A
|
(93)
-3%
|
(80)
+15%
|
(82)
-2%
|
(72)
+11%
|
(69)
+5%
|
(89)
-29%
|
(43)
+52%
|
(54)
-24%
|
(63)
-16%
|
195
N/A
|
365
+87%
|
145
-60%
|
40
-72%
|
(197)
N/A
|
(471)
-139%
|
(330)
+30%
|
(252)
+23%
|
(229)
+9%
|
(119)
+48%
|
(193)
-62%
|
1 274
N/A
|
1 224
-4%
|
1 080
-12%
|
1 128
+4%
|
(351)
N/A
|
(438)
-25%
|
(387)
+12%
|
(425)
-10%
|
(513)
-21%
|
(770)
-50%
|
(949)
-23%
|
(824)
+13%
|
(990)
-20%
|
(519)
+48%
|
(420)
+19%
|
(528)
-26%
|
(428)
+19%
|
(785)
-83%
|
(720)
+8%
|
(628)
+13%
|
(895)
-43%
|
(921)
-3%
|
(777)
+16%
|
(705)
+9%
|
(320)
+55%
|
(546)
-71%
|
(572)
-5%
|
(661)
-16%
|
(732)
-11%
|
(198)
+73%
|
(339)
-71%
|
(643)
-90%
|
(601)
+6%
|
1 015
N/A
|
874
-14%
|
1 038
+19%
|
735
-29%
|
(1 309)
N/A
|
(2 184)
-67%
|
(1 838)
+16%
|
(2 351)
-28%
|
(2 480)
-5%
|
(1 539)
+38%
|
(1 979)
-29%
|
(1 341)
+32%
|
(1 236)
+8%
|
(1 338)
-8%
|
7 768
N/A
|
8 149
+5%
|
7 581
-7%
|
8 333
+10%
|
(1 331)
N/A
|
(2 203)
-66%
|
(2 751)
-25%
|
(4 609)
-68%
|
(4 609)
N/A
|
(4 595)
+0%
|
(2 538)
+45%
|
(2 242)
+12%
|
(1 885)
+16%
|
(1 391)
+26%
|
(2 573)
-85%
|
(2 384)
+7%
|
(2 668)
-12%
|
(3 340)
-25%
|
(3 493)
-5%
|
(12 108)
-247%
|
(12 706)
-5%
|
(12 907)
-2%
|
(12 615)
+2%
|
(3 369)
+73%
|
(2 055)
+39%
|
(1 330)
+35%
|
(1 179)
+11%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
0
|
(0)
|
(1)
|
(1)
|
5
|
5
|
8
|
9
|
2
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
(13)
|
(19)
|
(24)
|
(10)
|
1
|
17
|
19
|
(6)
|
8
|
(1)
|
6
|
21
|
(7)
|
(10)
|
(11)
|
(27)
|
(3)
|
(1)
|
(11)
|
(16)
|
(14)
|
(20)
|
(6)
|
15
|
(22)
|
(37)
|
(79)
|
(78)
|
(76)
|
(59)
|
(4)
|
(11)
|
14
|
4
|
(5)
|
3
|
21
|
31
|
26
|
(31)
|
(60)
|
(51)
|
(60)
|
(6)
|
(33)
|
18
|
6
|
(7)
|
64
|
42
|
17
|
34
|
(23)
|
(248)
|
(311)
|
(609)
|
(973)
|
(463)
|
(274)
|
46
|
290
|
110
|
(17)
|
(51)
|
130
|
(63)
|
19
|
46
|
2
|
58
|
|
| Net Change in Cash |
(1)
N/A
|
(26)
-3 031%
|
(25)
+3%
|
(14)
+47%
|
11
N/A
|
18
+73%
|
27
+46%
|
8
-69%
|
12
+46%
|
18
+47%
|
(1)
N/A
|
99
N/A
|
308
+211%
|
125
-59%
|
64
-49%
|
(58)
N/A
|
(213)
-268%
|
(111)
+48%
|
(7)
+94%
|
79
N/A
|
11
-86%
|
77
+625%
|
104
+35%
|
144
+37%
|
106
-26%
|
(14)
N/A
|
(41)
-191%
|
(134)
-231%
|
(56)
+58%
|
21
N/A
|
(33)
N/A
|
210
N/A
|
192
-9%
|
274
+43%
|
184
-33%
|
(93)
N/A
|
(80)
+14%
|
(75)
+6%
|
(3)
+97%
|
78
N/A
|
98
+26%
|
107
+9%
|
190
+78%
|
102
-46%
|
109
+7%
|
119
+10%
|
235
+97%
|
30
-87%
|
147
+392%
|
141
-4%
|
(200)
N/A
|
(55)
+73%
|
(249)
-355%
|
(347)
-40%
|
(170)
+51%
|
189
N/A
|
213
+13%
|
318
+50%
|
259
-19%
|
1
-100%
|
3
+200%
|
21
+600%
|
19
-10%
|
(18)
N/A
|
20
N/A
|
(103)
N/A
|
(88)
+15%
|
38
N/A
|
(149)
N/A
|
9 073
N/A
|
3 198
-65%
|
2 508
-22%
|
2 864
+14%
|
(6 298)
N/A
|
5
N/A
|
819
+16 280%
|
(316)
N/A
|
(173)
+45%
|
201
N/A
|
253
+26%
|
577
+128%
|
795
+38%
|
205
-74%
|
530
+159%
|
641
+21%
|
281
-56%
|
(160)
N/A
|
(399)
-149%
|
(174)
+56%
|
(1 366)
-685%
|
(1 556)
-14%
|
(2 468)
-59%
|
(3 363)
-36%
|
(2 414)
+28%
|
(1 954)
+19%
|
(1 347)
+31%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
63
N/A
|
88
+38%
|
68
-22%
|
78
+14%
|
104
+34%
|
97
-7%
|
101
+4%
|
90
-11%
|
79
-11%
|
103
+29%
|
102
0%
|
326
+219%
|
332
+2%
|
362
+9%
|
457
+26%
|
187
-59%
|
180
-4%
|
151
-16%
|
118
-22%
|
195
+64%
|
164
-16%
|
210
+28%
|
51
-76%
|
120
+134%
|
201
+67%
|
118
-41%
|
303
+156%
|
341
+12%
|
380
+11%
|
489
+29%
|
506
+3%
|
502
-1%
|
597
+19%
|
578
-3%
|
701
+21%
|
757
+8%
|
733
-3%
|
830
+13%
|
776
-7%
|
871
+12%
|
821
-6%
|
794
-3%
|
786
-1%
|
751
-4%
|
746
-1%
|
651
-13%
|
696
+7%
|
724
+4%
|
723
0%
|
809
+12%
|
701
-13%
|
794
+13%
|
791
0%
|
725
-8%
|
771
+6%
|
716
-7%
|
826
+15%
|
1 019
+23%
|
1 220
+20%
|
1 309
+7%
|
1 368
+5%
|
1 013
-26%
|
1 044
+3%
|
1 128
+8%
|
1 011
-10%
|
1 404
+39%
|
1 282
-9%
|
1 371
+7%
|
1 338
-2%
|
1 399
+5%
|
1 783
+27%
|
1 582
-11%
|
1 510
-5%
|
2 093
+39%
|
2 571
+23%
|
3 313
+29%
|
3 774
+14%
|
3 518
-7%
|
3 947
+12%
|
3 559
-10%
|
3 505
-2%
|
3 476
-1%
|
2 454
-29%
|
2 943
+20%
|
2 504
-15%
|
2 729
+9%
|
3 061
+12%
|
3 555
+16%
|
2 537
-29%
|
1 887
-26%
|
1 745
-8%
|
1 254
-28%
|
2 018
+61%
|
1 828
-9%
|
1 888
+3%
|
1 827
-3%
|
|