Cofina SGPS SA
ELI:CFN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Cofina SGPS SA
ELI:CFN
|
PT |
|
Waste Connections Inc
TSX:WCN
|
CA |
|
Tjk Machinery Tianjin Co Ltd
SZSE:300823
|
CN |
|
D
|
Dufu Technology Corp Bhd
KLSE:DUFU
|
MY |
|
Oportun Financial Corp
NASDAQ:OPRT
|
US |
|
Urovo Technology Co Ltd
SZSE:300531
|
CN |
|
American Battery Materials Inc
OTC:BLTH
|
US |
|
Banco do Brasil SA
BOVESPA:BBAS3
|
BR |
Cash Flow Statement
Cash Flow Statement
Cofina SGPS SA
| Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(4)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(5)
|
0
|
(2)
|
0
|
(2)
|
0
|
(3)
|
0
|
(1)
|
|
| Change in Working Capital |
(38)
|
(37)
|
(35)
|
(30)
|
(42)
|
(41)
|
(45)
|
(43)
|
(39)
|
24
|
19
|
18
|
(42)
|
18
|
20
|
16
|
(43)
|
15
|
14
|
18
|
(38)
|
14
|
15
|
11
|
(36)
|
10
|
12
|
15
|
(33)
|
16
|
13
|
12
|
(33)
|
(33)
|
(32)
|
(33)
|
(33)
|
8
|
7
|
7
|
(33)
|
12
|
13
|
14
|
(28)
|
16
|
14
|
13
|
(27)
|
12
|
(26)
|
13
|
(28)
|
12
|
(27)
|
10
|
(22)
|
|
| Cash from Operating Activities |
19
N/A
|
21
+8%
|
22
+7%
|
27
+22%
|
28
+5%
|
28
+1%
|
25
-12%
|
26
+6%
|
22
-18%
|
24
+9%
|
19
-20%
|
18
-3%
|
18
-2%
|
18
-2%
|
20
+14%
|
16
-18%
|
18
+7%
|
15
-16%
|
14
-6%
|
18
+28%
|
14
-22%
|
14
+2%
|
15
+4%
|
11
-24%
|
9
-14%
|
10
+4%
|
12
+19%
|
15
+29%
|
16
+9%
|
16
-2%
|
13
-19%
|
12
-5%
|
17
+40%
|
17
+0%
|
19
+7%
|
17
-9%
|
8
-53%
|
8
-5%
|
7
-13%
|
7
+11%
|
12
+70%
|
12
-2%
|
13
+2%
|
14
+9%
|
15
+9%
|
16
+6%
|
14
-11%
|
13
-7%
|
11
-18%
|
12
+13%
|
10
-16%
|
13
+27%
|
14
+4%
|
12
-9%
|
10
-16%
|
10
-3%
|
9
-9%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(2)
|
(0)
|
(0)
|
(2)
|
0
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(4)
|
(4)
|
(5)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
(101)
|
(152)
|
(68)
|
(67)
|
(45)
|
6
|
2
|
1
|
3
|
5
|
4
|
6
|
4
|
4
|
42
|
52
|
54
|
55
|
14
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(11)
|
(9)
|
0
|
0
|
(1)
|
(2)
|
(1)
|
3
|
0
|
46
|
|
| Cash from Investing Activities |
(102)
N/A
|
(154)
-51%
|
(68)
+56%
|
(67)
+2%
|
(47)
+29%
|
4
N/A
|
(1)
N/A
|
(2)
-87%
|
2
N/A
|
3
+56%
|
3
-2%
|
5
+50%
|
(0)
N/A
|
(0)
-187%
|
38
N/A
|
47
+24%
|
52
+9%
|
52
+0%
|
11
-78%
|
(0)
N/A
|
(0)
-45%
|
(3)
-427%
|
(4)
-45%
|
(4)
-4%
|
(3)
+13%
|
(2)
+55%
|
(1)
+43%
|
(3)
-199%
|
(3)
-13%
|
(4)
-45%
|
(4)
+16%
|
(2)
+33%
|
(2)
+21%
|
(1)
+44%
|
(2)
-50%
|
(1)
+29%
|
(2)
-35%
|
(1)
+10%
|
(1)
-3%
|
(2)
-13%
|
(1)
+15%
|
(1)
+11%
|
(1)
-1%
|
(2)
-56%
|
(2)
-24%
|
(4)
-69%
|
(4)
-4%
|
(13)
-225%
|
(11)
+16%
|
(9)
+17%
|
(1)
+92%
|
(2)
-160%
|
(3)
-68%
|
(3)
+23%
|
2
N/A
|
2
+1%
|
45
+2 839%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
122
|
81
|
70
|
73
|
(15)
|
26
|
4
|
(7)
|
(8)
|
(10)
|
(14)
|
(51)
|
(51)
|
(51)
|
(87)
|
(55)
|
(55)
|
(56)
|
(16)
|
(7)
|
(11)
|
(9)
|
(14)
|
(8)
|
(2)
|
(2)
|
(4)
|
(7)
|
(8)
|
(7)
|
3
|
(5)
|
(10)
|
(11)
|
(19)
|
(10)
|
(1)
|
(2)
|
15
|
(3)
|
(15)
|
(14)
|
(25)
|
(15)
|
(8)
|
(10)
|
(5)
|
2
|
2
|
(3)
|
(3)
|
(4)
|
(9)
|
(9)
|
(3)
|
(17)
|
(17)
|
|
| Cash Paid for Dividends |
(4)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
|
| Other |
(13)
|
(16)
|
(12)
|
(18)
|
(11)
|
(11)
|
(11)
|
(8)
|
(7)
|
(5)
|
(6)
|
(7)
|
(5)
|
(6)
|
(7)
|
(3)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
105
N/A
|
62
-41%
|
54
-12%
|
52
-5%
|
(30)
N/A
|
11
N/A
|
(7)
N/A
|
(15)
-126%
|
(15)
-1%
|
(15)
+1%
|
(21)
-38%
|
(59)
-188%
|
(58)
+3%
|
(59)
-1%
|
(95)
-62%
|
(59)
+38%
|
(61)
-4%
|
(63)
-4%
|
(22)
+66%
|
(13)
+38%
|
(17)
-24%
|
(14)
+17%
|
(18)
-35%
|
(13)
+30%
|
(8)
+40%
|
(8)
-6%
|
(11)
-30%
|
(13)
-19%
|
(13)
-4%
|
(12)
+12%
|
(2)
+81%
|
(11)
-394%
|
(15)
-42%
|
(16)
-4%
|
(24)
-51%
|
(13)
+44%
|
(5)
+61%
|
(6)
-17%
|
13
N/A
|
(5)
N/A
|
(17)
-244%
|
(16)
+8%
|
(27)
-69%
|
(17)
+37%
|
(10)
+44%
|
(11)
-15%
|
(6)
+45%
|
1
N/A
|
1
-6%
|
(4)
N/A
|
(5)
-6%
|
(5)
-6%
|
(10)
-103%
|
(9)
+8%
|
(3)
+64%
|
(21)
-532%
|
(20)
+4%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
22
N/A
|
(72)
N/A
|
8
N/A
|
11
+45%
|
(50)
N/A
|
43
N/A
|
17
-60%
|
10
-44%
|
9
-13%
|
12
+39%
|
1
-88%
|
(36)
N/A
|
(40)
-10%
|
(42)
-4%
|
(37)
+11%
|
5
N/A
|
8
+71%
|
3
-58%
|
3
+0%
|
4
+18%
|
(3)
N/A
|
(2)
+33%
|
(8)
-252%
|
(6)
+25%
|
(2)
+72%
|
0
N/A
|
0
+50%
|
(0)
N/A
|
0
N/A
|
0
-35%
|
7
+2 255%
|
(1)
N/A
|
0
N/A
|
1
+110%
|
(7)
N/A
|
2
N/A
|
1
-50%
|
0
-93%
|
18
+19 722%
|
1
-96%
|
(6)
N/A
|
(5)
+20%
|
(15)
-223%
|
(5)
+66%
|
3
N/A
|
1
-72%
|
4
+358%
|
1
-77%
|
1
-27%
|
(1)
N/A
|
5
N/A
|
6
+25%
|
0
-98%
|
0
+248%
|
9
+1 718%
|
(9)
N/A
|
34
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
17
N/A
|
18
+6%
|
22
+19%
|
26
+22%
|
26
-2%
|
28
+10%
|
22
-21%
|
23
+5%
|
20
-13%
|
22
+9%
|
18
-20%
|
17
-6%
|
14
-16%
|
14
-3%
|
16
+16%
|
12
-24%
|
15
+23%
|
12
-21%
|
11
-4%
|
16
+41%
|
12
-25%
|
10
-11%
|
10
-3%
|
7
-36%
|
5
-17%
|
8
+42%
|
10
+25%
|
13
+35%
|
15
+12%
|
14
-3%
|
12
-19%
|
11
-7%
|
16
+49%
|
16
-1%
|
17
+8%
|
16
-8%
|
7
-57%
|
7
-3%
|
6
-13%
|
7
+13%
|
11
+72%
|
11
-3%
|
11
+4%
|
12
+6%
|
13
+8%
|
13
+1%
|
11
-15%
|
10
-7%
|
9
-18%
|
11
+27%
|
9
-13%
|
12
+27%
|
13
+5%
|
11
-12%
|
9
-20%
|
9
-4%
|
8
-9%
|
|