EDP Energias de Portugal SA
ELI:EDP
Intrinsic Value
The intrinsic value of one EDP stock under the Base Case scenario is 5.45 EUR. Compared to the current market price of 3.5 EUR, EDP Energias de Portugal SA is Undervalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
EDP Energias de Portugal SA
Fundamental Analysis

Revenue & Expenses Breakdown
EDP Energias de Portugal SA
Balance Sheet Decomposition
EDP Energias de Portugal SA
Current Assets | 12B |
Cash & Short-Term Investments | 3.2B |
Receivables | 6.8B |
Other Current Assets | 2B |
Non-Current Assets | 44.6B |
Long-Term Investments | 2.6B |
PP&E | 29B |
Intangibles | 8B |
Other Non-Current Assets | 4.9B |
Free Cash Flow Analysis
EDP Energias de Portugal SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
EDP Energias de Portugal SA
Revenue
|
15.3B
EUR
|
Cost of Revenue
|
-8.7B
EUR
|
Gross Profit
|
6.5B
EUR
|
Operating Expenses
|
-4.4B
EUR
|
Operating Income
|
2.1B
EUR
|
Other Expenses
|
-1.2B
EUR
|
Net Income
|
874.8m
EUR
|
EDP Profitability Score
Profitability Due Diligence
EDP Energias de Portugal SA's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Score
EDP Energias de Portugal SA's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
EDP Solvency Score
Solvency Due Diligence
EDP Energias de Portugal SA's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Score
EDP Energias de Portugal SA's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EDP Price Targets Summary
EDP Energias de Portugal SA
According to Wall Street analysts, the average 1-year price target for EDP is 4.03 EUR with a low forecast of 3.13 EUR and a high forecast of 6.25 EUR.
Dividends
Current shareholder yield for EDP is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one EDP stock under the Base Case scenario is 5.45 EUR.
Compared to the current market price of 3.5 EUR, EDP Energias de Portugal SA is Undervalued by 36%.