Imobiliaria Construtora Grao Para SA
ELI:GPA
Cash Flow Statement
Cash Flow Statement
Imobiliaria Construtora Grao Para SA
| Dec-2006 | Jun-2007 | Dec-2007 | Jun-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
11
|
8
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(3)
|
(1)
|
(4)
|
(6)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
15
N/A
|
12
-18%
|
(1)
N/A
|
(1)
-153%
|
(1)
+43%
|
0
N/A
|
1
+822%
|
(2)
N/A
|
(0)
+88%
|
(3)
-1 044%
|
(6)
-81%
|
(2)
+67%
|
0
N/A
|
0
-9%
|
0
-90%
|
0
-55%
|
0
-88%
|
0
+2 287%
|
0
+27%
|
0
-31%
|
0
+23%
|
1
+1 500%
|
1
-2%
|
0
-100%
|
(0)
N/A
|
0
N/A
|
0
+58%
|
0
+42%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(1)
|
(1)
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
45
|
45
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(2)
N/A
|
(1)
+39%
|
1
N/A
|
0
-81%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
45
N/A
|
45
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||
| Net Issuance of Debt |
(9)
|
(8)
|
(0)
|
(0)
|
2
|
1
|
0
|
4
|
2
|
(39)
|
(38)
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Cash from Financing Activities |
(11)
N/A
|
(11)
+4%
|
(3)
+76%
|
(0)
+95%
|
2
N/A
|
(1)
N/A
|
(1)
-81%
|
2
N/A
|
0
-82%
|
(41)
N/A
|
(39)
+5%
|
2
N/A
|
(0)
N/A
|
(0)
+10%
|
(0)
+95%
|
(0)
+7%
|
(0)
+82%
|
(0)
-1 548%
|
(0)
-29%
|
(0)
+33%
|
(0)
-14%
|
(1)
-1 714%
|
(1)
+3%
|
(0)
+100%
|
(0)
-88%
|
(0)
+47%
|
0
N/A
|
(0)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
3
N/A
|
1
-68%
|
(0)
N/A
|
(1)
-237%
|
1
N/A
|
(0)
N/A
|
(0)
+8%
|
(0)
+82%
|
0
N/A
|
0
+18%
|
(0)
N/A
|
(0)
-38%
|
(0)
+97%
|
(0)
+46%
|
0
N/A
|
0
-97%
|
(0)
N/A
|
0
N/A
|
0
-18%
|
0
+56%
|
0
+214%
|
(0)
N/A
|
(0)
+44%
|
0
N/A
|
(0)
N/A
|
(0)
+90%
|
0
N/A
|
0
-37%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||
| Free Cash Flow |
15
N/A
|
12
-18%
|
(1)
N/A
|
(1)
-153%
|
(1)
+43%
|
0
N/A
|
1
+822%
|
(2)
N/A
|
(0)
+88%
|
(3)
-1 044%
|
(6)
-81%
|
(2)
+67%
|
0
N/A
|
0
-9%
|
0
-90%
|
0
-55%
|
0
-88%
|
0
+2 287%
|
0
+27%
|
0
-31%
|
0
+23%
|
1
+1 500%
|
1
-2%
|
0
-100%
|
(0)
N/A
|
0
N/A
|
0
+58%
|
0
+42%
|
|