Ibersol SGPS SA
ELI:IBS
Income Statement
Earnings Waterfall
Ibersol SGPS SA
Income Statement
Ibersol SGPS SA
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
4
|
5
|
4
|
4
|
4
|
4
|
8
|
13
|
19
|
21
|
21
|
20
|
20
|
21
|
21
|
21
|
17
|
12
|
9
|
6
|
5
|
7
|
6
|
8
|
11
|
13
|
14
|
14
|
15
|
16
|
16
|
17
|
17
|
|
| Revenue |
142
N/A
|
144
+1%
|
144
+0%
|
145
+0%
|
146
+1%
|
147
+1%
|
150
+2%
|
160
+7%
|
170
+6%
|
181
+7%
|
193
+7%
|
199
+3%
|
206
+4%
|
211
+3%
|
216
+2%
|
218
+1%
|
218
+0%
|
216
-1%
|
213
-1%
|
211
-1%
|
211
+0%
|
213
+1%
|
215
+1%
|
217
+1%
|
216
-1%
|
212
-2%
|
208
-2%
|
204
-1%
|
198
-3%
|
192
-3%
|
185
-4%
|
177
-4%
|
171
-3%
|
170
-1%
|
170
0%
|
171
+0%
|
173
+1%
|
174
+1%
|
177
+2%
|
183
+3%
|
187
+2%
|
194
+3%
|
200
+3%
|
206
+3%
|
214
+4%
|
220
+3%
|
224
+2%
|
236
+5%
|
270
+14%
|
311
+15%
|
366
+18%
|
425
+16%
|
448
+6%
|
454
+1%
|
455
+0%
|
451
-1%
|
450
0%
|
453
+1%
|
460
+2%
|
471
+2%
|
485
+3%
|
478
-2%
|
398
-17%
|
343
-14%
|
289
-16%
|
250
-14%
|
290
+16%
|
343
+18%
|
204
-40%
|
434
+113%
|
491
+13%
|
370
-25%
|
356
-4%
|
339
-5%
|
306
-10%
|
411
+34%
|
418
+2%
|
427
+2%
|
435
+2%
|
454
+5%
|
474
+4%
|
492
+4%
|
512
+4%
|
523
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(78)
|
(78)
|
(78)
|
(78)
|
(77)
|
(77)
|
(78)
|
(84)
|
(88)
|
(94)
|
(101)
|
(104)
|
(109)
|
(111)
|
(114)
|
(115)
|
(114)
|
(113)
|
(110)
|
(109)
|
(108)
|
(109)
|
(112)
|
(113)
|
(113)
|
(112)
|
(109)
|
(109)
|
(108)
|
(106)
|
(103)
|
(100)
|
(73)
|
(98)
|
(99)
|
(99)
|
(75)
|
(99)
|
(101)
|
(103)
|
(78)
|
(108)
|
(110)
|
(113)
|
(89)
|
(121)
|
(124)
|
(128)
|
(110)
|
(172)
|
(205)
|
(239)
|
(165)
|
(255)
|
(258)
|
(258)
|
(171)
|
(251)
|
(240)
|
(228)
|
(187)
|
(219)
|
(190)
|
(164)
|
(131)
|
(128)
|
(141)
|
(171)
|
(79)
|
(221)
|
(257)
|
(205)
|
(142)
|
(186)
|
(167)
|
(216)
|
(160)
|
(222)
|
(223)
|
(232)
|
(186)
|
(247)
|
(250)
|
(247)
|
|
| Gross Profit |
64
N/A
|
66
+3%
|
67
+1%
|
67
+0%
|
69
+3%
|
70
+2%
|
72
+3%
|
77
+7%
|
82
+7%
|
87
+6%
|
92
+6%
|
95
+3%
|
97
+2%
|
98
+1%
|
100
+2%
|
102
+2%
|
104
+2%
|
102
-2%
|
102
0%
|
101
-1%
|
103
+2%
|
103
+0%
|
103
0%
|
104
+1%
|
103
-1%
|
100
-3%
|
98
-2%
|
95
-3%
|
91
-4%
|
86
-5%
|
82
-6%
|
77
-6%
|
98
+28%
|
72
-26%
|
72
-1%
|
72
+0%
|
98
+36%
|
75
-24%
|
77
+3%
|
81
+5%
|
109
+36%
|
86
-21%
|
90
+4%
|
93
+3%
|
125
+35%
|
99
-21%
|
101
+2%
|
107
+7%
|
160
+49%
|
139
-13%
|
162
+16%
|
186
+15%
|
283
+52%
|
199
-30%
|
198
-1%
|
194
-2%
|
279
+44%
|
202
-28%
|
221
+9%
|
242
+10%
|
299
+23%
|
259
-13%
|
208
-20%
|
179
-14%
|
158
-12%
|
121
-23%
|
149
+23%
|
171
+15%
|
125
-27%
|
213
+71%
|
233
+9%
|
165
-29%
|
213
+29%
|
153
-28%
|
140
-8%
|
195
+40%
|
258
+32%
|
205
-20%
|
212
+3%
|
222
+5%
|
288
+30%
|
244
-15%
|
261
+7%
|
275
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(51)
|
(52)
|
(53)
|
(53)
|
(54)
|
(55)
|
(56)
|
(60)
|
(64)
|
(68)
|
(72)
|
(74)
|
(75)
|
(77)
|
(79)
|
(79)
|
(79)
|
(80)
|
(81)
|
(81)
|
(80)
|
(81)
|
(81)
|
(82)
|
(80)
|
(81)
|
(80)
|
(79)
|
(79)
|
(78)
|
(75)
|
(72)
|
(91)
|
(67)
|
(66)
|
(66)
|
(91)
|
(67)
|
(68)
|
(69)
|
(98)
|
(73)
|
(75)
|
(76)
|
(106)
|
(80)
|
(81)
|
(85)
|
(132)
|
(111)
|
(130)
|
(150)
|
(249)
|
(165)
|
(162)
|
(159)
|
(245)
|
(174)
|
(194)
|
(212)
|
(265)
|
(230)
|
(207)
|
(198)
|
(199)
|
(176)
|
(186)
|
(225)
|
(78)
|
(176)
|
(183)
|
(89)
|
(190)
|
(130)
|
(120)
|
(168)
|
(235)
|
(183)
|
(190)
|
(200)
|
(265)
|
(221)
|
(235)
|
(245)
|
|
| Selling, General & Administrative |
(42)
|
(42)
|
(43)
|
(43)
|
(44)
|
(44)
|
(45)
|
(48)
|
(52)
|
(55)
|
(58)
|
(60)
|
(63)
|
(65)
|
(66)
|
(67)
|
(68)
|
(67)
|
(67)
|
(67)
|
(67)
|
(68)
|
(68)
|
(68)
|
(68)
|
(68)
|
(67)
|
(67)
|
(65)
|
(63)
|
(61)
|
(59)
|
(82)
|
(56)
|
(55)
|
(55)
|
(79)
|
(55)
|
(56)
|
(57)
|
(85)
|
(60)
|
(61)
|
(63)
|
(93)
|
(66)
|
(68)
|
(70)
|
(119)
|
(95)
|
(111)
|
(128)
|
(223)
|
(137)
|
(137)
|
(136)
|
(225)
|
(138)
|
(142)
|
(146)
|
(188)
|
(154)
|
(133)
|
(121)
|
(121)
|
(91)
|
(103)
|
(126)
|
(79)
|
(146)
|
(157)
|
(110)
|
(118)
|
(99)
|
(91)
|
(123)
|
(143)
|
(131)
|
(134)
|
(141)
|
(165)
|
(153)
|
(159)
|
(160)
|
|
| Depreciation & Amortization |
(9)
|
(8)
|
(7)
|
(7)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(14)
|
(15)
|
(15)
|
(15)
|
(14)
|
(15)
|
(15)
|
(15)
|
(17)
|
(21)
|
(25)
|
(29)
|
(32)
|
(32)
|
(30)
|
(29)
|
(26)
|
(42)
|
(57)
|
(71)
|
(83)
|
(85)
|
(86)
|
(86)
|
(86)
|
(91)
|
(91)
|
(119)
|
(59)
|
(104)
|
(96)
|
(55)
|
(38)
|
(49)
|
(46)
|
(53)
|
(50)
|
(56)
|
(61)
|
(66)
|
(72)
|
(81)
|
(91)
|
(98)
|
|
| Other Operating Expenses |
0
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(0)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
2
|
1
|
1
|
0
|
1
|
0
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
4
|
3
|
5
|
7
|
6
|
4
|
5
|
6
|
6
|
7
|
5
|
6
|
6
|
10
|
12
|
9
|
8
|
5
|
8
|
20
|
60
|
74
|
70
|
76
|
(35)
|
19
|
19
|
9
|
(41)
|
5
|
6
|
6
|
(27)
|
12
|
14
|
13
|
|
| Operating Income |
14
N/A
|
14
+4%
|
14
-3%
|
14
+1%
|
15
+3%
|
15
+3%
|
15
+2%
|
16
+6%
|
18
+10%
|
19
+5%
|
21
+10%
|
22
+5%
|
22
+1%
|
23
+3%
|
23
+1%
|
23
+2%
|
25
+6%
|
23
-6%
|
23
-3%
|
22
-5%
|
23
+8%
|
22
-4%
|
22
-2%
|
22
+2%
|
22
+1%
|
19
-14%
|
18
-5%
|
16
-14%
|
12
-25%
|
9
-24%
|
7
-23%
|
5
-28%
|
7
+34%
|
5
-24%
|
5
+6%
|
6
+6%
|
7
+30%
|
7
-1%
|
9
+16%
|
12
+36%
|
12
0%
|
13
+11%
|
15
+15%
|
16
+10%
|
19
+16%
|
19
+1%
|
19
+1%
|
23
+17%
|
28
+25%
|
28
-2%
|
31
+12%
|
36
+15%
|
34
-4%
|
34
+0%
|
36
+4%
|
34
-4%
|
34
-1%
|
28
-17%
|
26
-7%
|
30
+15%
|
34
+12%
|
29
-14%
|
1
-98%
|
(19)
N/A
|
(42)
-117%
|
(55)
-31%
|
(37)
+32%
|
(54)
-45%
|
47
N/A
|
37
-20%
|
50
+34%
|
77
+53%
|
23
-70%
|
23
+0%
|
20
-13%
|
27
+37%
|
23
-14%
|
22
-4%
|
21
-5%
|
23
+7%
|
23
+3%
|
23
-2%
|
26
+13%
|
30
+17%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
3
|
4
|
4
|
6
|
(0)
|
(6)
|
(11)
|
(17)
|
(14)
|
(20)
|
(20)
|
(19)
|
(17)
|
(19)
|
(18)
|
(24)
|
(11)
|
(20)
|
(18)
|
(7)
|
(5)
|
(4)
|
(4)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(13)
|
(15)
|
(15)
|
|
| Non-Reccuring Items |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
4
|
4
|
5
|
4
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(6)
|
(4)
|
(9)
|
(8)
|
(10)
|
(4)
|
(0)
|
(6)
|
(6)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
(0)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
12
N/A
|
13
+12%
|
13
-3%
|
13
+2%
|
14
+3%
|
14
+3%
|
14
+3%
|
15
+4%
|
16
+6%
|
16
+3%
|
17
+6%
|
18
+4%
|
18
+1%
|
19
+4%
|
19
+1%
|
19
+2%
|
20
+1%
|
19
-1%
|
19
N/A
|
19
-3%
|
20
+8%
|
21
+1%
|
20
-2%
|
21
+2%
|
20
-5%
|
18
-10%
|
17
-4%
|
14
-16%
|
9
-36%
|
8
-18%
|
5
-28%
|
3
-41%
|
3
+6%
|
3
-6%
|
3
+3%
|
4
+12%
|
4
+14%
|
5
+14%
|
6
+23%
|
10
+61%
|
9
-5%
|
11
+25%
|
12
+2%
|
12
+2%
|
14
+20%
|
18
+31%
|
20
+10%
|
25
+26%
|
29
+15%
|
24
-17%
|
27
+12%
|
31
+15%
|
34
+10%
|
36
+6%
|
37
+3%
|
37
0%
|
29
-21%
|
22
-25%
|
16
-28%
|
13
-17%
|
12
-6%
|
3
-72%
|
(29)
N/A
|
(47)
-63%
|
(70)
-49%
|
(78)
-11%
|
(56)
+29%
|
(84)
-51%
|
29
N/A
|
16
-45%
|
31
+91%
|
69
+126%
|
15
-79%
|
16
+10%
|
14
-15%
|
17
+25%
|
13
-21%
|
12
-13%
|
11
-5%
|
11
-2%
|
12
+8%
|
9
-26%
|
9
+4%
|
14
+56%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
(3)
|
(4)
|
(3)
|
(3)
|
(5)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
5
|
7
|
13
|
17
|
15
|
16
|
11
|
14
|
(4)
|
(2)
|
(4)
|
(10)
|
2
|
3
|
2
|
2
|
1
|
2
|
2
|
3
|
(1)
|
(0)
|
2
|
(1)
|
|
| Income from Continuing Operations |
8
|
9
|
9
|
9
|
10
|
10
|
10
|
11
|
11
|
12
|
12
|
13
|
13
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
15
|
15
|
15
|
15
|
15
|
14
|
13
|
11
|
7
|
5
|
4
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
8
|
8
|
10
|
10
|
10
|
11
|
14
|
15
|
19
|
23
|
20
|
24
|
27
|
31
|
33
|
33
|
33
|
25
|
20
|
15
|
12
|
18
|
11
|
(16)
|
(30)
|
(55)
|
(62)
|
(45)
|
(70)
|
25
|
14
|
27
|
59
|
17
|
19
|
16
|
19
|
15
|
14
|
13
|
14
|
11
|
8
|
11
|
14
|
|
| Income to Minority Interest |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
8
N/A
|
9
+15%
|
8
-2%
|
9
+4%
|
9
+6%
|
9
+2%
|
10
+3%
|
10
+3%
|
11
+9%
|
11
+3%
|
12
+7%
|
12
+3%
|
13
+3%
|
13
+5%
|
13
-1%
|
14
+4%
|
14
-1%
|
14
-1%
|
14
+1%
|
13
-3%
|
15
+9%
|
15
+1%
|
14
-2%
|
15
+2%
|
15
-1%
|
13
-10%
|
13
-5%
|
11
-16%
|
6
-42%
|
5
-20%
|
4
-29%
|
2
-46%
|
3
+32%
|
2
-8%
|
2
+4%
|
3
+13%
|
4
+33%
|
4
+14%
|
5
+20%
|
8
+55%
|
8
+2%
|
10
+22%
|
10
+4%
|
10
+2%
|
11
+5%
|
14
+33%
|
15
+9%
|
19
+26%
|
23
+20%
|
19
-17%
|
24
+23%
|
27
+12%
|
31
+15%
|
32
+5%
|
32
-1%
|
33
+3%
|
25
-25%
|
20
-22%
|
15
-24%
|
12
-20%
|
18
+49%
|
11
-40%
|
(16)
N/A
|
(30)
-82%
|
(55)
-85%
|
(62)
-12%
|
(45)
+28%
|
(61)
-37%
|
31
N/A
|
23
-28%
|
35
+56%
|
66
+88%
|
160
+142%
|
162
+1%
|
160
-1%
|
156
-2%
|
15
-90%
|
17
+9%
|
16
-1%
|
17
+2%
|
14
-18%
|
9
-38%
|
11
+24%
|
13
+26%
|
|
| EPS (Diluted) |
0.24
N/A
|
0.26
+8%
|
0.26
N/A
|
0.27
+4%
|
0.27
N/A
|
0.28
+4%
|
0.29
+4%
|
0.31
+7%
|
0.33
+6%
|
0.35
+6%
|
0.37
+6%
|
0.38
+3%
|
0.39
+3%
|
0.42
+8%
|
0.42
N/A
|
0.43
+2%
|
0.42
-2%
|
0.41
-2%
|
0.42
+2%
|
0.41
-2%
|
0.45
+10%
|
0.46
+2%
|
0.45
-2%
|
0.46
+2%
|
0.45
-2%
|
0.41
-9%
|
0.39
-5%
|
0.33
-15%
|
0.19
-42%
|
0.16
-16%
|
0.12
-25%
|
0.07
-42%
|
0.08
+14%
|
0.08
N/A
|
0.08
N/A
|
0.09
+12%
|
0.11
+22%
|
0.13
+18%
|
0.15
+15%
|
0.23
+53%
|
0.24
+4%
|
0.28
+17%
|
0.3
+7%
|
0.31
+3%
|
0.31
N/A
|
0.44
+42%
|
0.41
-7%
|
0.77
+88%
|
0.67
-13%
|
0.59
-12%
|
0.74
+25%
|
0.8
+8%
|
0.89
+11%
|
1
+12%
|
0.82
-18%
|
0.85
+4%
|
0.72
-15%
|
0.6
-17%
|
0.45
-25%
|
0.36
-20%
|
0.51
+42%
|
0.33
-35%
|
-0.45
N/A
|
-0.86
-91%
|
-1.6
-86%
|
-1.79
-12%
|
-1.29
+28%
|
-1.77
-37%
|
0.93
N/A
|
0.53
-43%
|
0.82
+55%
|
1.55
+89%
|
3.77
+143%
|
3.82
+1%
|
3.77
-1%
|
3.68
-2%
|
0.35
-90%
|
0.4
+14%
|
0.39
-3%
|
0.4
+3%
|
0.33
-18%
|
0.21
-36%
|
0.27
+29%
|
0.34
+26%
|
|