Grupo Media Capital SGPS SA
ELI:MCP
Intrinsic Value
The intrinsic value of one MCP stock under the Base Case scenario is 2.2 EUR. Compared to the current market price of 1.62 EUR, Grupo Media Capital SGPS SA is Undervalued by 26%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Grupo Media Capital SGPS SA
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Grupo Media Capital SGPS SA
Balance Sheet Decomposition
Grupo Media Capital SGPS SA
Current Assets | 47.4m |
Cash & Short-Term Investments | 2.5m |
Receivables | 29.1m |
Other Current Assets | 15.8m |
Non-Current Assets | 150.2m |
Long-Term Investments | 6.5k |
PP&E | 14.2m |
Intangibles | 127.9m |
Other Non-Current Assets | 8.1m |
Free Cash Flow Analysis
Grupo Media Capital SGPS SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Grupo Media Capital SGPS SA
Revenue
|
176.9m
EUR
|
Cost of Revenue
|
-29.7m
EUR
|
Gross Profit
|
147.2m
EUR
|
Operating Expenses
|
-132m
EUR
|
Operating Income
|
15.2m
EUR
|
Other Expenses
|
-5.9m
EUR
|
Net Income
|
9.3m
EUR
|
MCP Profitability Score
Profitability Due Diligence
Grupo Media Capital SGPS SA's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Grupo Media Capital SGPS SA's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
MCP Solvency Score
Solvency Due Diligence
Grupo Media Capital SGPS SA's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Score
Grupo Media Capital SGPS SA's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MCP Price Targets Summary
Grupo Media Capital SGPS SA
Dividends
Current shareholder yield for MCP is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one MCP stock under the Base Case scenario is 2.2 EUR.
Compared to the current market price of 1.62 EUR, Grupo Media Capital SGPS SA is Undervalued by 26%.