Reditus Sociedade Gestora de Participacoes Sociais SA
ELI:RED
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
R
|
Reditus Sociedade Gestora de Participacoes Sociais SA
ELI:RED
|
PT |
|
Manitowoc Company Inc
NYSE:MTW
|
US |
|
E
|
Equitrans Midstream Corp
F:37W
|
US |
|
Kushim Inc
TSE:2345
|
JP |
|
I
|
International Business Machines Corp
XETRA:IBM
|
US |
|
C
|
Captor Capital Corp
CNSX:CPTR
|
CA |
|
Asia Optical Co Inc
TWSE:3019
|
TW |
|
Radius Global Infrastructure Inc
F:R13
|
US |
|
Fuji Kyuko Co Ltd
TSE:9010
|
JP |
|
Aisin Corp
OTC:ASEKY
|
JP |
|
Zhengzhou Qianweiyangchu Food Co Ltd
SZSE:001215
|
CN |
|
Camping World Holdings Inc
NYSE:CWH
|
US |
|
C
|
Cognizant Technology Solutions Corp
SWB:COZ
|
US |
Income Statement
Earnings Waterfall
Reditus Sociedade Gestora de Participacoes Sociais SA
Income Statement
Reditus Sociedade Gestora de Participacoes Sociais SA
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
119
N/A
|
121
+2%
|
125
+3%
|
125
+0%
|
110
-12%
|
114
+3%
|
116
+2%
|
117
+0%
|
128
+10%
|
129
+0%
|
125
-3%
|
125
+0%
|
113
-10%
|
114
+1%
|
117
+3%
|
120
+2%
|
120
0%
|
119
-1%
|
119
+0%
|
73
-39%
|
58
-20%
|
40
-32%
|
21
-48%
|
49
+139%
|
45
-9%
|
43
-4%
|
44
+1%
|
43
-2%
|
42
-1%
|
41
-3%
|
39
-4%
|
35
-9%
|
32
-8%
|
37
+14%
|
41
+10%
|
39
-4%
|
24
-37%
|
28
+13%
|
24
-15%
|
25
+5%
|
25
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(18)
|
(17)
|
(17)
|
(16)
|
(13)
|
(12)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(12)
|
(11)
|
(11)
|
(10)
|
(4)
|
(3)
|
1
|
2
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Gross Profit |
100
N/A
|
104
+4%
|
107
+3%
|
109
+2%
|
98
-11%
|
101
+4%
|
105
+4%
|
106
+1%
|
117
+10%
|
116
0%
|
112
-3%
|
113
+0%
|
101
-10%
|
104
+2%
|
106
+2%
|
108
+2%
|
109
+1%
|
108
-1%
|
109
+1%
|
70
-36%
|
56
-20%
|
41
-27%
|
23
-43%
|
48
+109%
|
44
-9%
|
42
-4%
|
43
+2%
|
41
-3%
|
40
-3%
|
39
-3%
|
37
-5%
|
34
-10%
|
32
-5%
|
36
+13%
|
39
+10%
|
38
-3%
|
24
-37%
|
27
+13%
|
23
-15%
|
24
+6%
|
24
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(93)
|
(99)
|
(102)
|
(104)
|
(100)
|
(103)
|
(105)
|
(104)
|
(104)
|
(104)
|
(101)
|
(103)
|
(93)
|
(95)
|
(98)
|
(99)
|
(101)
|
(100)
|
(102)
|
(64)
|
(52)
|
(38)
|
(22)
|
(46)
|
(44)
|
(43)
|
(42)
|
(40)
|
(38)
|
(38)
|
(36)
|
(32)
|
(31)
|
(37)
|
(40)
|
(39)
|
(22)
|
(25)
|
(22)
|
(23)
|
(20)
|
|
| Selling, General & Administrative |
(32)
|
(37)
|
(42)
|
(45)
|
(54)
|
(59)
|
(59)
|
(60)
|
(60)
|
(57)
|
(57)
|
(58)
|
(58)
|
(60)
|
(61)
|
(63)
|
(59)
|
(62)
|
(62)
|
(38)
|
(31)
|
(23)
|
(14)
|
(27)
|
(24)
|
(21)
|
(20)
|
(20)
|
(20)
|
(21)
|
(20)
|
(18)
|
(16)
|
(17)
|
(18)
|
(17)
|
(11)
|
(13)
|
(10)
|
(12)
|
(13)
|
|
| Depreciation & Amortization |
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
|
| Other Operating Expenses |
(57)
|
(58)
|
(55)
|
(54)
|
(40)
|
(39)
|
(40)
|
(40)
|
(41)
|
(43)
|
(41)
|
(40)
|
(32)
|
(32)
|
(33)
|
(32)
|
(38)
|
(35)
|
(36)
|
(23)
|
(18)
|
(11)
|
(5)
|
(16)
|
(17)
|
(19)
|
(19)
|
(17)
|
(15)
|
(14)
|
(13)
|
(12)
|
(13)
|
(14)
|
(16)
|
(16)
|
(10)
|
(11)
|
(10)
|
(10)
|
(5)
|
|
| Operating Income |
7
N/A
|
5
-29%
|
6
+8%
|
5
-8%
|
(2)
N/A
|
(2)
+28%
|
1
N/A
|
2
+331%
|
12
+459%
|
12
-2%
|
11
-8%
|
10
-11%
|
8
-21%
|
9
+11%
|
9
-1%
|
9
+4%
|
8
-10%
|
8
-6%
|
8
+0%
|
5
-31%
|
4
-24%
|
3
-32%
|
1
-74%
|
2
+213%
|
(0)
N/A
|
(1)
-2 788%
|
0
N/A
|
1
+2 680%
|
2
+33%
|
1
-40%
|
2
+37%
|
1
-12%
|
1
-58%
|
(1)
N/A
|
(1)
+21%
|
(0)
+32%
|
2
N/A
|
2
+3%
|
1
-21%
|
1
-8%
|
4
+259%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(0)
|
(1)
|
(7)
|
(7)
|
(7)
|
(7)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
|
| Pre-Tax Income |
2
N/A
|
(0)
N/A
|
0
N/A
|
(2)
N/A
|
(16)
-874%
|
(15)
+4%
|
(13)
+14%
|
(11)
+17%
|
5
N/A
|
5
-8%
|
4
-13%
|
4
-14%
|
2
-47%
|
2
+27%
|
2
-1%
|
3
+15%
|
2
-25%
|
2
-4%
|
2
-7%
|
(0)
N/A
|
(1)
-929%
|
(1)
+33%
|
(2)
-224%
|
(2)
+31%
|
(3)
-70%
|
(4)
-22%
|
(3)
+21%
|
(1)
+51%
|
(2)
-50%
|
(2)
+2%
|
(2)
+12%
|
(3)
-55%
|
(3)
-1%
|
(5)
-64%
|
(5)
0%
|
(4)
+7%
|
(1)
+82%
|
(1)
-4%
|
0
N/A
|
(0)
N/A
|
3
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(0)
|
(2)
|
(1)
|
2
|
2
|
1
|
1
|
(4)
|
(4)
|
(4)
|
(4)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
(0)
|
0
|
1
|
0
|
1
|
1
|
(1)
|
(1)
|
(0)
|
|
| Income from Continuing Operations |
1
|
(1)
|
(1)
|
(3)
|
(14)
|
(13)
|
(12)
|
(10)
|
1
|
0
|
0
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(1)
|
(2)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
0
|
(0)
|
(1)
|
(1)
|
3
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Net Income (Common) |
0
N/A
|
(1)
N/A
|
(3)
-107%
|
(4)
-43%
|
(14)
-278%
|
(13)
+10%
|
(11)
+11%
|
(10)
+10%
|
0
N/A
|
0
-10%
|
0
+7%
|
0
N/A
|
1
+72%
|
1
+6%
|
1
+15%
|
1
+8%
|
0
-37%
|
0
+3%
|
0
-23%
|
0
-18%
|
0
-2%
|
0
+14%
|
0
-30%
|
0
+29%
|
(3)
N/A
|
(3)
-3%
|
(3)
-4%
|
(3)
+0%
|
(2)
+49%
|
(2)
+0%
|
(2)
-1%
|
(2)
-32%
|
(3)
-44%
|
(4)
-43%
|
(4)
+3%
|
(4)
+6%
|
0
N/A
|
(0)
N/A
|
(1)
-870%
|
(1)
-10%
|
3
N/A
|
|
| EPS (Diluted) |
0.03
N/A
|
-0.11
N/A
|
-0.21
-91%
|
-0.31
-48%
|
-1.07
-245%
|
-2.67
-150%
|
-0.79
+70%
|
-0.68
+14%
|
0.02
N/A
|
0.03
+50%
|
0.02
-33%
|
0.01
-50%
|
0.03
+200%
|
0.03
N/A
|
0.04
+33%
|
0.04
N/A
|
0.03
-25%
|
0.03
N/A
|
0.02
-33%
|
0.01
-50%
|
0.01
N/A
|
0.02
+100%
|
0.01
-50%
|
0.01
N/A
|
-0.18
N/A
|
-0.22
-22%
|
-0.21
+5%
|
-0.21
N/A
|
-0.11
+48%
|
-0.11
N/A
|
-0.11
N/A
|
-0.14
-27%
|
-0.21
-50%
|
-0.29
-38%
|
-0.29
N/A
|
-0.27
+7%
|
0
N/A
|
-0.01
N/A
|
-0.07
-600%
|
-0.08
-14%
|
0.18
N/A
|
|