Sporting Clube de Portugal Futebol SAD
ELI:SCP
Balance Sheet
Balance Sheet Decomposition
Sporting Clube de Portugal Futebol SAD
Sporting Clube de Portugal Futebol SAD
Balance Sheet
Sporting Clube de Portugal Futebol SAD
| Jul-2002 | Jul-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
4
|
4
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
2
|
11
|
3
|
6
|
2
|
4
|
15
|
10
|
5
|
9
|
7
|
16
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
4
|
4
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
2
|
11
|
3
|
6
|
2
|
4
|
15
|
10
|
5
|
9
|
7
|
16
|
|
| Total Receivables |
23
|
24
|
36
|
70
|
78
|
91
|
14
|
7
|
6
|
22
|
16
|
19
|
23
|
29
|
17
|
62
|
19
|
35
|
44
|
35
|
50
|
49
|
77
|
74
|
|
| Accounts Receivables |
9
|
15
|
34
|
8
|
10
|
29
|
13
|
6
|
3
|
21
|
15
|
18
|
22
|
23
|
12
|
57
|
13
|
23
|
17
|
7
|
21
|
16
|
30
|
13
|
|
| Other Receivables |
14
|
9
|
2
|
62
|
69
|
62
|
1
|
1
|
3
|
2
|
1
|
1
|
1
|
6
|
5
|
6
|
6
|
12
|
26
|
27
|
29
|
33
|
47
|
61
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
5
|
7
|
|
| Other Current Assets |
0
|
0
|
3
|
3
|
4
|
1
|
1
|
0
|
1
|
1
|
2
|
0
|
0
|
4
|
6
|
22
|
6
|
6
|
5
|
2
|
5
|
7
|
4
|
7
|
|
| Total Current Assets |
24
|
29
|
43
|
73
|
82
|
93
|
15
|
8
|
7
|
24
|
18
|
20
|
25
|
44
|
27
|
91
|
29
|
46
|
66
|
48
|
63
|
68
|
93
|
103
|
|
| PP&E Net |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
23
|
22
|
21
|
20
|
20
|
21
|
20
|
20
|
21
|
21
|
22
|
24
|
32
|
47
|
|
| PP&E Gross |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
23
|
22
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47
|
|
| Accumulated Depreciation |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
2
|
3
|
4
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
|
| Intangible Assets |
46
|
37
|
27
|
17
|
19
|
15
|
29
|
26
|
41
|
33
|
40
|
28
|
25
|
166
|
175
|
200
|
219
|
224
|
201
|
198
|
219
|
222
|
229
|
257
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
62
|
65
|
73
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
9
|
6
|
5
|
0
|
0
|
7
|
100
|
92
|
82
|
89
|
2
|
5
|
4
|
5
|
1
|
4
|
1
|
12
|
0
|
1
|
16
|
4
|
20
|
13
|
|
| Total Assets |
79
N/A
|
72
-9%
|
75
+4%
|
90
+20%
|
101
+12%
|
114
+13%
|
143
+26%
|
127
-12%
|
131
+3%
|
170
+30%
|
144
-15%
|
140
-3%
|
147
+5%
|
236
+60%
|
224
-5%
|
316
+41%
|
269
-15%
|
301
+12%
|
289
-4%
|
269
-7%
|
320
+19%
|
318
-1%
|
374
+18%
|
421
+12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
4
|
8
|
13
|
5
|
9
|
5
|
5
|
6
|
18
|
28
|
28
|
24
|
16
|
13
|
16
|
41
|
44
|
48
|
56
|
55
|
72
|
61
|
104
|
100
|
|
| Accrued Liabilities |
8
|
3
|
4
|
4
|
5
|
8
|
1
|
1
|
2
|
8
|
12
|
10
|
12
|
4
|
4
|
3
|
7
|
3
|
4
|
11
|
4
|
5
|
4
|
5
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
14
|
48
|
10
|
53
|
84
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
12
|
15
|
26
|
11
|
2
|
2
|
28
|
0
|
0
|
5
|
26
|
49
|
66
|
50
|
44
|
91
|
75
|
41
|
37
|
83
|
57
|
59
|
42
|
26
|
|
| Other Current Liabilities |
34
|
52
|
63
|
16
|
14
|
11
|
14
|
14
|
13
|
23
|
20
|
8
|
4
|
29
|
42
|
55
|
47
|
49
|
50
|
55
|
23
|
21
|
26
|
33
|
|
| Total Current Liabilities |
58
|
79
|
106
|
36
|
29
|
26
|
48
|
23
|
47
|
113
|
96
|
144
|
182
|
95
|
107
|
191
|
173
|
141
|
146
|
203
|
155
|
147
|
176
|
165
|
|
| Long-Term Debt |
25
|
17
|
5
|
15
|
33
|
33
|
15
|
42
|
38
|
42
|
80
|
57
|
32
|
80
|
88
|
36
|
36
|
109
|
97
|
47
|
109
|
86
|
117
|
133
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
7
|
14
|
11
|
5
|
5
|
6
|
83
|
78
|
88
|
45
|
44
|
59
|
51
|
53
|
55
|
84
|
73
|
74
|
55
|
60
|
72
|
76
|
60
|
81
|
|
| Total Liabilities |
90
N/A
|
110
+23%
|
122
+11%
|
56
-54%
|
67
+19%
|
65
-3%
|
146
+125%
|
142
-2%
|
173
+21%
|
200
+15%
|
220
+10%
|
259
+18%
|
265
+2%
|
228
-14%
|
249
+9%
|
311
+25%
|
283
-9%
|
325
+15%
|
299
-8%
|
311
+4%
|
336
+8%
|
309
-8%
|
353
+14%
|
380
+7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
55
|
55
|
22
|
42
|
42
|
42
|
42
|
42
|
42
|
39
|
39
|
39
|
39
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
151
|
202
|
202
|
|
| Retained Earnings |
66
|
93
|
69
|
15
|
14
|
0
|
51
|
65
|
91
|
123
|
169
|
213
|
212
|
194
|
226
|
196
|
215
|
225
|
211
|
243
|
218
|
196
|
188
|
168
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
48
|
48
|
48
|
128
|
128
|
128
|
128
|
128
|
128
|
128
|
128
|
48
|
0
|
0
|
|
| Total Equity |
11
N/A
|
38
-255%
|
47
-24%
|
34
N/A
|
34
+1%
|
49
+42%
|
3
N/A
|
16
-515%
|
42
-165%
|
30
+30%
|
76
-155%
|
119
-58%
|
118
+1%
|
7
N/A
|
25
N/A
|
6
N/A
|
13
N/A
|
24
-77%
|
10
+58%
|
41
-318%
|
16
+61%
|
9
N/A
|
21
+136%
|
41
+95%
|
|
| Total Liabilities & Equity |
79
N/A
|
72
-9%
|
75
+4%
|
90
+20%
|
101
+12%
|
114
+13%
|
143
+26%
|
127
-12%
|
131
+3%
|
170
+30%
|
144
-15%
|
140
-3%
|
147
+5%
|
236
+60%
|
224
-5%
|
316
+41%
|
269
-15%
|
301
+12%
|
289
-4%
|
269
-7%
|
320
+19%
|
318
-1%
|
374
+18%
|
421
+12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
11
|
11
|
11
|
21
|
21
|
21
|
21
|
21
|
21
|
39
|
39
|
39
|
39
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
151
|
202
|
202
|
|