Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
VAF VAA Vista Alegre Atlantis SGPS SA
V

VAA Vista Alegre Atlantis SGPS SA
ELI:VAF

Watchlist Manager
VAA Vista Alegre Atlantis SGPS SA
ELI:VAF
Watchlist
Price: 1.07 EUR Market Closed
Market Cap: €179.4m
Write Note Create Alert

DCF Value

The DCF Value for VAA Vista Alegre Atlantis SGPS SA (VAF) under the Base Case is EUR. Compared with the current market price of 1.07 EUR, the stock appears .

Key assumptions
VAF DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 5.5%
Operating Margin 15.6%11.4%
Cash Flow Conversion 70%
Forecast Period 5 years
Model Settings
Template via FCFF
Discount Rate 7.7%
Exit Multiple 9.7x EV/EBIT
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue VAF Research

Summary
VAF intrinsic value, competitors valuation, and company profile.
DCF Valuation
VAF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VAF stock valuation using valuation multiples.
Wall St Estimates
VAF price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VAF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other VAA Vista Alegre Atlantis SGPS SA listings:
LSE • EUR
0ZW8