South Manganese Investment Ltd
F:00D0
South Manganese Investment Ltd
F:00D0
Price:
0.041
EUR
3.8%
Market Closed
Market Cap:
€213.4m
Balance Sheet
Balance Sheet Decomposition
South Manganese Investment Ltd
South Manganese Investment Ltd
Balance Sheet Decomposition is not available for
South Manganese Investment Ltd
South Manganese Investment Ltd
Balance Sheet
South Manganese Investment Ltd
South Manganese Investment Ltd
Currency: HKD
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
253
|
806
|
453
|
2 581
|
1 898
|
2 198
|
1 494
|
1 153
|
968
|
990
|
669
|
1 270
|
1 104
|
1 130
|
1 045
|
1 175
|
976
|
402
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
2 198
|
1 494
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
253
|
806
|
453
|
2 581
|
1 898
|
0
|
0
|
1 153
|
968
|
990
|
669
|
1 270
|
1 104
|
1 130
|
1 045
|
1 175
|
976
|
402
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
347
|
471
|
490
|
658
|
1 089
|
881
|
847
|
1 067
|
854
|
887
|
1 208
|
1 957
|
1 685
|
1 316
|
1 299
|
1 339
|
1 387
|
770
|
|
| Accounts Receivables |
183
|
303
|
214
|
259
|
414
|
568
|
530
|
735
|
374
|
686
|
795
|
1 076
|
933
|
839
|
831
|
798
|
469
|
578
|
|
| Other Receivables |
164
|
168
|
276
|
399
|
674
|
313
|
316
|
332
|
480
|
201
|
413
|
881
|
752
|
477
|
468
|
541
|
918
|
192
|
|
| Inventory |
169
|
358
|
355
|
450
|
811
|
803
|
932
|
1 106
|
811
|
793
|
909
|
685
|
518
|
528
|
1 399
|
1 849
|
1 682
|
1 001
|
|
| Other Current Assets |
96
|
229
|
238
|
259
|
345
|
254
|
367
|
696
|
1 176
|
1 064
|
544
|
676
|
509
|
998
|
2 123
|
1 964
|
2 296
|
1 550
|
|
| Total Current Assets |
864
|
1 863
|
1 535
|
3 949
|
4 143
|
4 136
|
3 640
|
4 022
|
3 809
|
3 758
|
3 339
|
4 595
|
3 817
|
3 972
|
5 866
|
6 327
|
6 340
|
3 723
|
|
| PP&E Net |
670
|
1 277
|
1 625
|
2 145
|
2 959
|
3 467
|
3 834
|
3 924
|
3 314
|
2 991
|
3 061
|
2 726
|
3 283
|
4 031
|
4 237
|
4 543
|
4 498
|
4 509
|
|
| PP&E Gross |
670
|
1 277
|
1 625
|
2 145
|
2 959
|
3 467
|
3 834
|
3 924
|
3 314
|
2 991
|
3 061
|
2 726
|
3 283
|
4 031
|
4 237
|
4 543
|
4 498
|
4 509
|
|
| Accumulated Depreciation |
53
|
137
|
248
|
373
|
658
|
915
|
1 225
|
1 563
|
1 918
|
1 983
|
2 382
|
2 421
|
2 335
|
2 969
|
3 399
|
3 526
|
3 793
|
4 056
|
|
| Intangible Assets |
123
|
302
|
296
|
301
|
879
|
866
|
865
|
848
|
624
|
570
|
591
|
529
|
464
|
478
|
368
|
221
|
214
|
207
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
4
|
4
|
4
|
67
|
90
|
89
|
96
|
191
|
849
|
908
|
1 017
|
1 108
|
1 030
|
422
|
207
|
190
|
209
|
192
|
|
| Other Long-Term Assets |
130
|
201
|
306
|
374
|
827
|
755
|
828
|
797
|
740
|
700
|
746
|
659
|
138
|
156
|
307
|
169
|
104
|
155
|
|
| Total Assets |
1 792
N/A
|
3 647
+103%
|
3 767
+3%
|
6 836
+81%
|
8 897
+30%
|
9 313
+5%
|
9 263
-1%
|
9 781
+6%
|
9 337
-5%
|
8 926
-4%
|
8 752
-2%
|
9 618
+10%
|
8 767
-9%
|
9 059
+3%
|
10 984
+21%
|
11 451
+4%
|
11 366
-1%
|
8 787
-23%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
461
|
370
|
606
|
448
|
696
|
525
|
426
|
506
|
506
|
950
|
737
|
779
|
690
|
684
|
1 300
|
2 149
|
1 449
|
1 208
|
|
| Accrued Liabilities |
16
|
58
|
75
|
140
|
121
|
111
|
248
|
252
|
222
|
243
|
228
|
291
|
320
|
331
|
611
|
530
|
463
|
292
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
249
|
763
|
1 708
|
2 363
|
0
|
0
|
0
|
0
|
0
|
2 301
|
2 398
|
3 347
|
2 237
|
|
| Current Portion of Long-Term Debt |
375
|
1 530
|
875
|
1 173
|
1 791
|
1 810
|
816
|
851
|
864
|
2 607
|
3 003
|
3 171
|
3 512
|
2 676
|
1 323
|
869
|
816
|
673
|
|
| Other Current Liabilities |
132
|
119
|
198
|
102
|
87
|
585
|
683
|
649
|
558
|
881
|
764
|
726
|
467
|
597
|
1 915
|
1 128
|
1 156
|
973
|
|
| Total Current Liabilities |
984
|
2 076
|
1 754
|
1 863
|
2 694
|
3 279
|
2 936
|
3 966
|
4 513
|
4 681
|
4 732
|
4 967
|
4 990
|
4 288
|
7 451
|
7 074
|
7 232
|
5 382
|
|
| Long-Term Debt |
135
|
387
|
836
|
1 514
|
1 499
|
1 770
|
2 290
|
1 882
|
1 505
|
1 280
|
745
|
1 192
|
646
|
1 893
|
490
|
1 194
|
958
|
1 036
|
|
| Deferred Income Tax |
8
|
25
|
28
|
17
|
211
|
210
|
214
|
218
|
204
|
191
|
200
|
186
|
192
|
220
|
141
|
180
|
199
|
222
|
|
| Minority Interest |
390
|
597
|
587
|
70
|
395
|
295
|
219
|
129
|
109
|
69
|
69
|
67
|
35
|
33
|
372
|
336
|
314
|
384
|
|
| Other Liabilities |
6
|
3
|
7
|
39
|
114
|
142
|
144
|
122
|
115
|
100
|
108
|
106
|
101
|
106
|
167
|
171
|
149
|
170
|
|
| Total Liabilities |
1 523
N/A
|
3 089
+103%
|
3 212
+4%
|
3 504
+9%
|
4 914
+40%
|
5 696
+16%
|
5 803
+2%
|
6 317
+9%
|
6 447
+2%
|
6 321
-2%
|
5 854
-7%
|
6 518
+11%
|
5 964
-9%
|
6 541
+10%
|
7 876
+20%
|
8 283
+5%
|
8 224
-1%
|
6 425
-22%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
303
|
303
|
303
|
303
|
302
|
343
|
343
|
343
|
343
|
343
|
343
|
343
|
343
|
343
|
343
|
|
| Retained Earnings |
246
|
485
|
533
|
255
|
725
|
336
|
113
|
129
|
827
|
915
|
774
|
257
|
55
|
392
|
77
|
431
|
492
|
224
|
|
| Additional Paid In Capital |
0
|
0
|
52
|
2 666
|
2 700
|
2 700
|
2 700
|
2 700
|
3 181
|
3 181
|
3 187
|
2 487
|
2 453
|
2 461
|
2 461
|
2 461
|
2 461
|
2 461
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
2
|
1
|
0
|
1
|
1
|
|
| Other Equity |
24
|
74
|
75
|
109
|
255
|
279
|
345
|
332
|
193
|
4
|
141
|
13
|
43
|
108
|
228
|
67
|
155
|
220
|
|
| Total Equity |
270
N/A
|
558
+107%
|
556
-1%
|
3 332
+500%
|
3 983
+20%
|
3 617
-9%
|
3 460
-4%
|
3 464
+0%
|
2 890
-17%
|
2 605
-10%
|
2 898
+11%
|
3 100
+7%
|
2 804
-10%
|
2 518
-10%
|
3 108
+23%
|
3 168
+2%
|
3 142
-1%
|
2 362
-25%
|
|
| Total Liabilities & Equity |
1 792
N/A
|
3 647
+103%
|
3 767
+3%
|
6 836
+81%
|
8 897
+30%
|
9 313
+5%
|
9 263
-1%
|
9 781
+6%
|
9 337
-5%
|
8 926
-4%
|
8 752
-2%
|
9 618
+10%
|
8 767
-9%
|
9 059
+3%
|
10 984
+21%
|
11 451
+4%
|
11 366
-1%
|
8 787
-23%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
3 025
|
3 025
|
3 025
|
3 025
|
3 025
|
3 025
|
3 025
|
3 025
|
3 428
|
3 428
|
3 428
|
3 428
|
3 428
|
3 428
|
3 428
|
3 428
|
3 428
|
3 428
|
|
Switch to:
Switch to:
See Also
Discover More
