Thesis Gold Inc
F:0110
Balance Sheet
Balance Sheet Decomposition
Thesis Gold Inc
Thesis Gold Inc
Balance Sheet
Thesis Gold Inc
| Feb-2011 | Feb-2012 | Feb-2013 | Feb-2014 | Feb-2015 | Feb-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | Feb-2024 | Feb-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
34
|
31
|
17
|
7
|
9
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
34
|
31
|
17
|
7
|
9
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
11
|
10
|
5
|
5
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Total Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
10
|
36
|
43
|
28
|
13
|
15
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
13
|
36
|
77
|
101
|
169
|
191
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
77
|
101
|
169
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
|
| Total Assets |
0
N/A
|
0
-6%
|
0
+195%
|
0
-61%
|
0
-85%
|
0
+1 608%
|
1
+148%
|
2
+71%
|
5
+191%
|
23
+338%
|
72
+212%
|
121
+67%
|
130
+8%
|
184
+42%
|
207
+12%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
8
|
1
|
4
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
1
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
12
|
1
|
5
|
2
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
8
|
13
|
15
|
17
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
2
|
|
| Total Liabilities |
0
N/A
|
0
+116%
|
0
-73%
|
0
+167%
|
0
-19%
|
0
+79%
|
0
+119%
|
0
+22%
|
0
+62%
|
1
+357%
|
7
+402%
|
20
+196%
|
16
-22%
|
22
+36%
|
22
+3%
|
|
| Equity | ||||||||||||||||
| Common Stock |
0
|
0
|
1
|
1
|
1
|
1
|
3
|
4
|
9
|
29
|
73
|
111
|
129
|
175
|
197
|
|
| Retained Earnings |
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
4
|
7
|
8
|
11
|
15
|
13
|
13
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
0
-37%
|
0
+427%
|
0
-71%
|
0
N/A
|
0
N/A
|
1
+154%
|
2
+80%
|
5
+206%
|
22
+337%
|
65
+200%
|
100
+53%
|
114
+14%
|
162
+43%
|
184
+14%
|
|
| Total Liabilities & Equity |
0
N/A
|
0
-6%
|
0
+195%
|
0
-61%
|
0
-85%
|
0
+1 608%
|
1
+148%
|
2
+71%
|
5
+191%
|
23
+338%
|
72
+212%
|
121
+67%
|
130
+8%
|
184
+42%
|
207
+12%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
1
|
1
|
2
|
3
|
4
|
6
|
16
|
43
|
61
|
80
|
98
|
174
|
213
|
|