Streamwide SA
F:07R
Cash Flow Statement
Cash Flow Statement
Streamwide SA
| Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(0)
|
1
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
(0)
|
(1)
|
0
|
1
|
0
|
(0)
|
1
|
(0)
|
(3)
|
(2)
|
(1)
|
1
|
1
|
2
|
3
|
3
|
4
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
5
|
5
|
6
|
6
|
6
|
6
|
7
|
|
| Change in Deffered Taxes |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
(1)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
1
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
1
|
(1)
|
(1)
|
1
|
1
|
(0)
|
0
|
3
|
1
|
(1)
|
2
|
(2)
|
(3)
|
1
|
(1)
|
(4)
|
(2)
|
(0)
|
3
|
|
| Cash from Operating Activities |
(1)
N/A
|
1
N/A
|
1
+82%
|
1
+1%
|
3
+168%
|
2
-37%
|
2
+25%
|
2
-5%
|
2
+17%
|
4
+50%
|
3
-27%
|
2
-33%
|
3
+99%
|
4
+19%
|
2
-49%
|
2
-8%
|
2
-14%
|
0
-74%
|
0
-44%
|
1
+252%
|
1
+21%
|
3
+237%
|
7
+97%
|
6
-5%
|
5
-15%
|
8
+55%
|
7
-14%
|
5
-25%
|
9
+70%
|
8
-11%
|
7
-20%
|
9
+37%
|
11
+19%
|
15
+39%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(10)
|
(9)
|
(6)
|
(7)
|
(8)
|
(10)
|
(14)
|
|
| Other Items |
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
(0)
|
0
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
|
| Cash from Investing Activities |
(0)
N/A
|
(1)
-200%
|
(2)
-91%
|
(1)
+42%
|
(2)
-34%
|
(2)
-32%
|
(2)
N/A
|
(2)
+6%
|
(3)
-37%
|
(3)
+11%
|
(3)
-1%
|
(3)
-15%
|
(2)
+36%
|
(2)
+7%
|
(2)
-12%
|
(2)
-7%
|
(3)
-34%
|
(3)
+14%
|
(2)
+32%
|
(1)
+22%
|
(2)
-74%
|
(3)
-22%
|
(3)
+1%
|
(3)
-11%
|
(4)
-37%
|
(6)
-29%
|
(6)
-10%
|
(9)
-38%
|
(7)
+17%
|
(5)
+26%
|
(6)
-11%
|
(7)
-13%
|
(9)
-30%
|
(13)
-48%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
3
|
3
|
(2)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(0)
|
2
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
2
|
2
|
(1)
|
2
|
2
|
6
|
6
|
(2)
|
(1)
|
(1)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
(0)
N/A
|
(0)
+75%
|
0
N/A
|
(0)
N/A
|
(0)
+78%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-24%
|
(1)
N/A
|
4
N/A
|
4
-1%
|
(0)
N/A
|
(0)
+18%
|
(0)
-16%
|
(0)
-4%
|
(0)
-26%
|
(0)
+16%
|
(0)
-158%
|
(1)
-35%
|
(1)
+18%
|
(1)
-51%
|
(3)
-232%
|
(2)
+4%
|
4
N/A
|
5
+12%
|
(2)
N/A
|
(0)
+91%
|
1
N/A
|
4
+324%
|
3
-8%
|
(4)
N/A
|
(3)
+22%
|
(2)
+35%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(1)
N/A
|
(1)
+53%
|
(1)
-97%
|
(0)
+70%
|
1
N/A
|
(0)
N/A
|
(1)
-20%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
4
+1 868%
|
3
-30%
|
1
-58%
|
2
+64%
|
(0)
N/A
|
(0)
-224%
|
(1)
-239%
|
(2)
-53%
|
(2)
+14%
|
(1)
+42%
|
(2)
-63%
|
(0)
+89%
|
1
N/A
|
1
-43%
|
6
+622%
|
8
+41%
|
(1)
N/A
|
(3)
-144%
|
3
N/A
|
7
+117%
|
4
-37%
|
(1)
N/A
|
(1)
+50%
|
1
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
+52%
|
(1)
-107%
|
(1)
-6%
|
0
N/A
|
(1)
N/A
|
(1)
+36%
|
(1)
-7%
|
(1)
+35%
|
0
N/A
|
(1)
N/A
|
(2)
-45%
|
1
N/A
|
1
+124%
|
(1)
N/A
|
(1)
-34%
|
(1)
-24%
|
(2)
-73%
|
(2)
-3%
|
(2)
+14%
|
(2)
-5%
|
0
N/A
|
3
+5 255%
|
2
-39%
|
0
-71%
|
3
+516%
|
1
-68%
|
(4)
N/A
|
0
N/A
|
2
+1 017%
|
(0)
N/A
|
1
N/A
|
1
-14%
|
1
+22%
|
|